Mortgage Loan of $1,200 for 15 Years at 2.375%
What's the payment on a 15 year home loan for $1.2k at 2.375% interest?
Results
Monthly payment: $7.93
$95 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 2.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 7.93 | 5.56 | 2.38 | 1,194.44 |
2 | 7.93 | 5.57 | 2.36 | 1,188.88 |
3 | 7.93 | 5.58 | 2.35 | 1,183.30 |
4 | 7.93 | 5.59 | 2.34 | 1,177.71 |
5 | 7.93 | 5.60 | 2.33 | 1,172.11 |
6 | 7.93 | 5.61 | 2.32 | 1,166.50 |
7 | 7.93 | 5.62 | 2.31 | 1,160.88 |
8 | 7.93 | 5.63 | 2.30 | 1,155.24 |
9 | 7.93 | 5.64 | 2.29 | 1,149.60 |
10 | 7.93 | 5.66 | 2.28 | 1,143.94 |
11 | 7.93 | 5.67 | 2.26 | 1,138.28 |
12 | 7.93 | 5.68 | 2.25 | 1,132.60 |
13 | 7.93 | 5.69 | 2.24 | 1,126.91 |
14 | 7.93 | 5.70 | 2.23 | 1,121.21 |
15 | 7.93 | 5.71 | 2.22 | 1,115.49 |
16 | 7.93 | 5.72 | 2.21 | 1,109.77 |
17 | 7.93 | 5.73 | 2.20 | 1,104.04 |
18 | 7.93 | 5.75 | 2.19 | 1,098.29 |
19 | 7.93 | 5.76 | 2.17 | 1,092.53 |
20 | 7.93 | 5.77 | 2.16 | 1,086.76 |
21 | 7.93 | 5.78 | 2.15 | 1,080.98 |
22 | 7.93 | 5.79 | 2.14 | 1,075.19 |
23 | 7.93 | 5.80 | 2.13 | 1,069.39 |
24 | 7.93 | 5.81 | 2.12 | 1,063.58 |
25 | 7.93 | 5.83 | 2.10 | 1,057.75 |
26 | 7.93 | 5.84 | 2.09 | 1,051.91 |
27 | 7.93 | 5.85 | 2.08 | 1,046.06 |
28 | 7.93 | 5.86 | 2.07 | 1,040.20 |
29 | 7.93 | 5.87 | 2.06 | 1,034.33 |
30 | 7.93 | 5.88 | 2.05 | 1,028.45 |
31 | 7.93 | 5.90 | 2.04 | 1,022.55 |
32 | 7.93 | 5.91 | 2.02 | 1,016.64 |
33 | 7.93 | 5.92 | 2.01 | 1,010.72 |
34 | 7.93 | 5.93 | 2.00 | 1,004.79 |
35 | 7.93 | 5.94 | 1.99 | 998.85 |
36 | 7.93 | 5.95 | 1.98 | 992.90 |
37 | 7.93 | 5.97 | 1.97 | 986.93 |
38 | 7.93 | 5.98 | 1.95 | 980.95 |
39 | 7.93 | 5.99 | 1.94 | 974.96 |
40 | 7.93 | 6.00 | 1.93 | 968.96 |
41 | 7.93 | 6.01 | 1.92 | 962.95 |
42 | 7.93 | 6.03 | 1.91 | 956.92 |
43 | 7.93 | 6.04 | 1.89 | 950.89 |
44 | 7.93 | 6.05 | 1.88 | 944.84 |
45 | 7.93 | 6.06 | 1.87 | 938.78 |
46 | 7.93 | 6.07 | 1.86 | 932.70 |
47 | 7.93 | 6.09 | 1.85 | 926.62 |
48 | 7.93 | 6.10 | 1.83 | 920.52 |
49 | 7.93 | 6.11 | 1.82 | 914.41 |
50 | 7.93 | 6.12 | 1.81 | 908.29 |
51 | 7.93 | 6.13 | 1.80 | 902.16 |
52 | 7.93 | 6.15 | 1.79 | 896.01 |
53 | 7.93 | 6.16 | 1.77 | 889.85 |
54 | 7.93 | 6.17 | 1.76 | 883.68 |
55 | 7.93 | 6.18 | 1.75 | 877.50 |
56 | 7.93 | 6.19 | 1.74 | 871.31 |
57 | 7.93 | 6.21 | 1.72 | 865.10 |
58 | 7.93 | 6.22 | 1.71 | 858.88 |
59 | 7.93 | 6.23 | 1.70 | 852.65 |
60 | 7.93 | 6.24 | 1.69 | 846.41 |
61 | 7.93 | 6.26 | 1.68 | 840.15 |
62 | 7.93 | 6.27 | 1.66 | 833.88 |
63 | 7.93 | 6.28 | 1.65 | 827.60 |
64 | 7.93 | 6.29 | 1.64 | 821.31 |
65 | 7.93 | 6.31 | 1.63 | 815.00 |
66 | 7.93 | 6.32 | 1.61 | 808.69 |
67 | 7.93 | 6.33 | 1.60 | 802.36 |
68 | 7.93 | 6.34 | 1.59 | 796.01 |
69 | 7.93 | 6.36 | 1.58 | 789.66 |
70 | 7.93 | 6.37 | 1.56 | 783.29 |
71 | 7.93 | 6.38 | 1.55 | 776.91 |
72 | 7.93 | 6.39 | 1.54 | 770.51 |
73 | 7.93 | 6.41 | 1.52 | 764.11 |
74 | 7.93 | 6.42 | 1.51 | 757.69 |
75 | 7.93 | 6.43 | 1.50 | 751.26 |
76 | 7.93 | 6.44 | 1.49 | 744.81 |
77 | 7.93 | 6.46 | 1.47 | 738.36 |
78 | 7.93 | 6.47 | 1.46 | 731.89 |
79 | 7.93 | 6.48 | 1.45 | 725.40 |
80 | 7.93 | 6.50 | 1.44 | 718.91 |
81 | 7.93 | 6.51 | 1.42 | 712.40 |
82 | 7.93 | 6.52 | 1.41 | 705.88 |
83 | 7.93 | 6.53 | 1.40 | 699.35 |
84 | 7.93 | 6.55 | 1.38 | 692.80 |
85 | 7.93 | 6.56 | 1.37 | 686.24 |
86 | 7.93 | 6.57 | 1.36 | 679.67 |
87 | 7.93 | 6.59 | 1.35 | 673.08 |
88 | 7.93 | 6.60 | 1.33 | 666.48 |
89 | 7.93 | 6.61 | 1.32 | 659.87 |
90 | 7.93 | 6.63 | 1.31 | 653.24 |
91 | 7.93 | 6.64 | 1.29 | 646.61 |
92 | 7.93 | 6.65 | 1.28 | 639.95 |
93 | 7.93 | 6.66 | 1.27 | 633.29 |
94 | 7.93 | 6.68 | 1.25 | 626.61 |
95 | 7.93 | 6.69 | 1.24 | 619.92 |
96 | 7.93 | 6.70 | 1.23 | 613.22 |
97 | 7.93 | 6.72 | 1.21 | 606.50 |
98 | 7.93 | 6.73 | 1.20 | 599.77 |
99 | 7.93 | 6.74 | 1.19 | 593.03 |
100 | 7.93 | 6.76 | 1.17 | 586.27 |
101 | 7.93 | 6.77 | 1.16 | 579.50 |
102 | 7.93 | 6.78 | 1.15 | 572.71 |
103 | 7.93 | 6.80 | 1.13 | 565.92 |
104 | 7.93 | 6.81 | 1.12 | 559.10 |
105 | 7.93 | 6.82 | 1.11 | 552.28 |
106 | 7.93 | 6.84 | 1.09 | 545.44 |
107 | 7.93 | 6.85 | 1.08 | 538.59 |
108 | 7.93 | 6.87 | 1.07 | 531.73 |
109 | 7.93 | 6.88 | 1.05 | 524.85 |
110 | 7.93 | 6.89 | 1.04 | 517.95 |
111 | 7.93 | 6.91 | 1.03 | 511.05 |
112 | 7.93 | 6.92 | 1.01 | 504.13 |
113 | 7.93 | 6.93 | 1.00 | 497.20 |
114 | 7.93 | 6.95 | 0.98 | 490.25 |
115 | 7.93 | 6.96 | 0.97 | 483.29 |
116 | 7.93 | 6.97 | 0.96 | 476.31 |
117 | 7.93 | 6.99 | 0.94 | 469.33 |
118 | 7.93 | 7.00 | 0.93 | 462.32 |
119 | 7.93 | 7.02 | 0.92 | 455.31 |
120 | 7.93 | 7.03 | 0.90 | 448.28 |
121 | 7.93 | 7.04 | 0.89 | 441.23 |
122 | 7.93 | 7.06 | 0.87 | 434.18 |
123 | 7.93 | 7.07 | 0.86 | 427.10 |
124 | 7.93 | 7.09 | 0.85 | 420.02 |
125 | 7.93 | 7.10 | 0.83 | 412.92 |
126 | 7.93 | 7.11 | 0.82 | 405.80 |
127 | 7.93 | 7.13 | 0.80 | 398.68 |
128 | 7.93 | 7.14 | 0.79 | 391.53 |
129 | 7.93 | 7.16 | 0.77 | 384.38 |
130 | 7.93 | 7.17 | 0.76 | 377.21 |
131 | 7.93 | 7.18 | 0.75 | 370.02 |
132 | 7.93 | 7.20 | 0.73 | 362.82 |
133 | 7.93 | 7.21 | 0.72 | 355.61 |
134 | 7.93 | 7.23 | 0.70 | 348.38 |
135 | 7.93 | 7.24 | 0.69 | 341.14 |
136 | 7.93 | 7.26 | 0.68 | 333.89 |
137 | 7.93 | 7.27 | 0.66 | 326.62 |
138 | 7.93 | 7.28 | 0.65 | 319.33 |
139 | 7.93 | 7.30 | 0.63 | 312.03 |
140 | 7.93 | 7.31 | 0.62 | 304.72 |
141 | 7.93 | 7.33 | 0.60 | 297.39 |
142 | 7.93 | 7.34 | 0.59 | 290.05 |
143 | 7.93 | 7.36 | 0.57 | 282.69 |
144 | 7.93 | 7.37 | 0.56 | 275.32 |
145 | 7.93 | 7.39 | 0.54 | 267.93 |
146 | 7.93 | 7.40 | 0.53 | 260.53 |
147 | 7.93 | 7.42 | 0.52 | 253.12 |
148 | 7.93 | 7.43 | 0.50 | 245.69 |
149 | 7.93 | 7.44 | 0.49 | 238.24 |
150 | 7.93 | 7.46 | 0.47 | 230.78 |
151 | 7.93 | 7.47 | 0.46 | 223.31 |
152 | 7.93 | 7.49 | 0.44 | 215.82 |
153 | 7.93 | 7.50 | 0.43 | 208.32 |
154 | 7.93 | 7.52 | 0.41 | 200.80 |
155 | 7.93 | 7.53 | 0.40 | 193.26 |
156 | 7.93 | 7.55 | 0.38 | 185.72 |
157 | 7.93 | 7.56 | 0.37 | 178.15 |
158 | 7.93 | 7.58 | 0.35 | 170.57 |
159 | 7.93 | 7.59 | 0.34 | 162.98 |
160 | 7.93 | 7.61 | 0.32 | 155.37 |
161 | 7.93 | 7.62 | 0.31 | 147.75 |
162 | 7.93 | 7.64 | 0.29 | 140.11 |
163 | 7.93 | 7.65 | 0.28 | 132.46 |
164 | 7.93 | 7.67 | 0.26 | 124.79 |
165 | 7.93 | 7.68 | 0.25 | 117.10 |
166 | 7.93 | 7.70 | 0.23 | 109.40 |
167 | 7.93 | 7.71 | 0.22 | 101.69 |
168 | 7.93 | 7.73 | 0.20 | 93.96 |
169 | 7.93 | 7.75 | 0.19 | 86.21 |
170 | 7.93 | 7.76 | 0.17 | 78.45 |
171 | 7.93 | 7.78 | 0.16 | 70.68 |
172 | 7.93 | 7.79 | 0.14 | 62.89 |
173 | 7.93 | 7.81 | 0.12 | 55.08 |
174 | 7.93 | 7.82 | 0.11 | 47.26 |
175 | 7.93 | 7.84 | 0.09 | 39.42 |
176 | 7.93 | 7.85 | 0.08 | 31.57 |
177 | 7.93 | 7.87 | 0.06 | 23.70 |
178 | 7.93 | 7.88 | 0.05 | 15.82 |
179 | 7.93 | 7.90 | 0.03 | 7.92 |
180 | 7.93 | 7.92 | 0.02 | 0.00 |