Mortgage Loan of $1,200 for 15 Years at 2.50%
What's the payment on a 15 year home loan for $1.2k at 2.50% interest?
Results
Monthly payment: $8.00
$96 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 2.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 8.00 | 5.50 | 2.50 | 1,194.50 |
2 | 8.00 | 5.51 | 2.49 | 1,188.99 |
3 | 8.00 | 5.52 | 2.48 | 1,183.46 |
4 | 8.00 | 5.54 | 2.47 | 1,177.93 |
5 | 8.00 | 5.55 | 2.45 | 1,172.38 |
6 | 8.00 | 5.56 | 2.44 | 1,166.82 |
7 | 8.00 | 5.57 | 2.43 | 1,161.25 |
8 | 8.00 | 5.58 | 2.42 | 1,155.67 |
9 | 8.00 | 5.59 | 2.41 | 1,150.07 |
10 | 8.00 | 5.61 | 2.40 | 1,144.47 |
11 | 8.00 | 5.62 | 2.38 | 1,138.85 |
12 | 8.00 | 5.63 | 2.37 | 1,133.22 |
13 | 8.00 | 5.64 | 2.36 | 1,127.58 |
14 | 8.00 | 5.65 | 2.35 | 1,121.93 |
15 | 8.00 | 5.66 | 2.34 | 1,116.26 |
16 | 8.00 | 5.68 | 2.33 | 1,110.59 |
17 | 8.00 | 5.69 | 2.31 | 1,104.90 |
18 | 8.00 | 5.70 | 2.30 | 1,099.20 |
19 | 8.00 | 5.71 | 2.29 | 1,093.49 |
20 | 8.00 | 5.72 | 2.28 | 1,087.77 |
21 | 8.00 | 5.74 | 2.27 | 1,082.03 |
22 | 8.00 | 5.75 | 2.25 | 1,076.28 |
23 | 8.00 | 5.76 | 2.24 | 1,070.52 |
24 | 8.00 | 5.77 | 2.23 | 1,064.75 |
25 | 8.00 | 5.78 | 2.22 | 1,058.97 |
26 | 8.00 | 5.80 | 2.21 | 1,053.17 |
27 | 8.00 | 5.81 | 2.19 | 1,047.37 |
28 | 8.00 | 5.82 | 2.18 | 1,041.55 |
29 | 8.00 | 5.83 | 2.17 | 1,035.72 |
30 | 8.00 | 5.84 | 2.16 | 1,029.87 |
31 | 8.00 | 5.86 | 2.15 | 1,024.02 |
32 | 8.00 | 5.87 | 2.13 | 1,018.15 |
33 | 8.00 | 5.88 | 2.12 | 1,012.27 |
34 | 8.00 | 5.89 | 2.11 | 1,006.37 |
35 | 8.00 | 5.90 | 2.10 | 1,000.47 |
36 | 8.00 | 5.92 | 2.08 | 994.55 |
37 | 8.00 | 5.93 | 2.07 | 988.62 |
38 | 8.00 | 5.94 | 2.06 | 982.68 |
39 | 8.00 | 5.95 | 2.05 | 976.73 |
40 | 8.00 | 5.97 | 2.03 | 970.76 |
41 | 8.00 | 5.98 | 2.02 | 964.78 |
42 | 8.00 | 5.99 | 2.01 | 958.79 |
43 | 8.00 | 6.00 | 2.00 | 952.79 |
44 | 8.00 | 6.02 | 1.98 | 946.77 |
45 | 8.00 | 6.03 | 1.97 | 940.74 |
46 | 8.00 | 6.04 | 1.96 | 934.70 |
47 | 8.00 | 6.05 | 1.95 | 928.64 |
48 | 8.00 | 6.07 | 1.93 | 922.58 |
49 | 8.00 | 6.08 | 1.92 | 916.50 |
50 | 8.00 | 6.09 | 1.91 | 910.41 |
51 | 8.00 | 6.10 | 1.90 | 904.30 |
52 | 8.00 | 6.12 | 1.88 | 898.18 |
53 | 8.00 | 6.13 | 1.87 | 892.05 |
54 | 8.00 | 6.14 | 1.86 | 885.91 |
55 | 8.00 | 6.16 | 1.85 | 879.76 |
56 | 8.00 | 6.17 | 1.83 | 873.59 |
57 | 8.00 | 6.18 | 1.82 | 867.41 |
58 | 8.00 | 6.19 | 1.81 | 861.21 |
59 | 8.00 | 6.21 | 1.79 | 855.00 |
60 | 8.00 | 6.22 | 1.78 | 848.78 |
61 | 8.00 | 6.23 | 1.77 | 842.55 |
62 | 8.00 | 6.25 | 1.76 | 836.30 |
63 | 8.00 | 6.26 | 1.74 | 830.04 |
64 | 8.00 | 6.27 | 1.73 | 823.77 |
65 | 8.00 | 6.29 | 1.72 | 817.49 |
66 | 8.00 | 6.30 | 1.70 | 811.19 |
67 | 8.00 | 6.31 | 1.69 | 804.88 |
68 | 8.00 | 6.32 | 1.68 | 798.55 |
69 | 8.00 | 6.34 | 1.66 | 792.21 |
70 | 8.00 | 6.35 | 1.65 | 785.86 |
71 | 8.00 | 6.36 | 1.64 | 779.50 |
72 | 8.00 | 6.38 | 1.62 | 773.12 |
73 | 8.00 | 6.39 | 1.61 | 766.73 |
74 | 8.00 | 6.40 | 1.60 | 760.33 |
75 | 8.00 | 6.42 | 1.58 | 753.91 |
76 | 8.00 | 6.43 | 1.57 | 747.48 |
77 | 8.00 | 6.44 | 1.56 | 741.03 |
78 | 8.00 | 6.46 | 1.54 | 734.58 |
79 | 8.00 | 6.47 | 1.53 | 728.11 |
80 | 8.00 | 6.48 | 1.52 | 721.62 |
81 | 8.00 | 6.50 | 1.50 | 715.12 |
82 | 8.00 | 6.51 | 1.49 | 708.61 |
83 | 8.00 | 6.53 | 1.48 | 702.09 |
84 | 8.00 | 6.54 | 1.46 | 695.55 |
85 | 8.00 | 6.55 | 1.45 | 689.00 |
86 | 8.00 | 6.57 | 1.44 | 682.43 |
87 | 8.00 | 6.58 | 1.42 | 675.85 |
88 | 8.00 | 6.59 | 1.41 | 669.26 |
89 | 8.00 | 6.61 | 1.39 | 662.65 |
90 | 8.00 | 6.62 | 1.38 | 656.03 |
91 | 8.00 | 6.63 | 1.37 | 649.39 |
92 | 8.00 | 6.65 | 1.35 | 642.74 |
93 | 8.00 | 6.66 | 1.34 | 636.08 |
94 | 8.00 | 6.68 | 1.33 | 629.41 |
95 | 8.00 | 6.69 | 1.31 | 622.72 |
96 | 8.00 | 6.70 | 1.30 | 616.01 |
97 | 8.00 | 6.72 | 1.28 | 609.29 |
98 | 8.00 | 6.73 | 1.27 | 602.56 |
99 | 8.00 | 6.75 | 1.26 | 595.82 |
100 | 8.00 | 6.76 | 1.24 | 589.05 |
101 | 8.00 | 6.77 | 1.23 | 582.28 |
102 | 8.00 | 6.79 | 1.21 | 575.49 |
103 | 8.00 | 6.80 | 1.20 | 568.69 |
104 | 8.00 | 6.82 | 1.18 | 561.87 |
105 | 8.00 | 6.83 | 1.17 | 555.04 |
106 | 8.00 | 6.85 | 1.16 | 548.20 |
107 | 8.00 | 6.86 | 1.14 | 541.34 |
108 | 8.00 | 6.87 | 1.13 | 534.46 |
109 | 8.00 | 6.89 | 1.11 | 527.58 |
110 | 8.00 | 6.90 | 1.10 | 520.67 |
111 | 8.00 | 6.92 | 1.08 | 513.76 |
112 | 8.00 | 6.93 | 1.07 | 506.83 |
113 | 8.00 | 6.95 | 1.06 | 499.88 |
114 | 8.00 | 6.96 | 1.04 | 492.92 |
115 | 8.00 | 6.97 | 1.03 | 485.95 |
116 | 8.00 | 6.99 | 1.01 | 478.96 |
117 | 8.00 | 7.00 | 1.00 | 471.95 |
118 | 8.00 | 7.02 | 0.98 | 464.93 |
119 | 8.00 | 7.03 | 0.97 | 457.90 |
120 | 8.00 | 7.05 | 0.95 | 450.85 |
121 | 8.00 | 7.06 | 0.94 | 443.79 |
122 | 8.00 | 7.08 | 0.92 | 436.71 |
123 | 8.00 | 7.09 | 0.91 | 429.62 |
124 | 8.00 | 7.11 | 0.90 | 422.52 |
125 | 8.00 | 7.12 | 0.88 | 415.40 |
126 | 8.00 | 7.14 | 0.87 | 408.26 |
127 | 8.00 | 7.15 | 0.85 | 401.11 |
128 | 8.00 | 7.17 | 0.84 | 393.94 |
129 | 8.00 | 7.18 | 0.82 | 386.76 |
130 | 8.00 | 7.20 | 0.81 | 379.57 |
131 | 8.00 | 7.21 | 0.79 | 372.36 |
132 | 8.00 | 7.23 | 0.78 | 365.13 |
133 | 8.00 | 7.24 | 0.76 | 357.89 |
134 | 8.00 | 7.26 | 0.75 | 350.63 |
135 | 8.00 | 7.27 | 0.73 | 343.36 |
136 | 8.00 | 7.29 | 0.72 | 336.08 |
137 | 8.00 | 7.30 | 0.70 | 328.77 |
138 | 8.00 | 7.32 | 0.68 | 321.46 |
139 | 8.00 | 7.33 | 0.67 | 314.13 |
140 | 8.00 | 7.35 | 0.65 | 306.78 |
141 | 8.00 | 7.36 | 0.64 | 299.42 |
142 | 8.00 | 7.38 | 0.62 | 292.04 |
143 | 8.00 | 7.39 | 0.61 | 284.65 |
144 | 8.00 | 7.41 | 0.59 | 277.24 |
145 | 8.00 | 7.42 | 0.58 | 269.81 |
146 | 8.00 | 7.44 | 0.56 | 262.37 |
147 | 8.00 | 7.45 | 0.55 | 254.92 |
148 | 8.00 | 7.47 | 0.53 | 247.45 |
149 | 8.00 | 7.49 | 0.52 | 239.96 |
150 | 8.00 | 7.50 | 0.50 | 232.46 |
151 | 8.00 | 7.52 | 0.48 | 224.94 |
152 | 8.00 | 7.53 | 0.47 | 217.41 |
153 | 8.00 | 7.55 | 0.45 | 209.86 |
154 | 8.00 | 7.56 | 0.44 | 202.30 |
155 | 8.00 | 7.58 | 0.42 | 194.72 |
156 | 8.00 | 7.60 | 0.41 | 187.12 |
157 | 8.00 | 7.61 | 0.39 | 179.51 |
158 | 8.00 | 7.63 | 0.37 | 171.88 |
159 | 8.00 | 7.64 | 0.36 | 164.24 |
160 | 8.00 | 7.66 | 0.34 | 156.58 |
161 | 8.00 | 7.68 | 0.33 | 148.91 |
162 | 8.00 | 7.69 | 0.31 | 141.22 |
163 | 8.00 | 7.71 | 0.29 | 133.51 |
164 | 8.00 | 7.72 | 0.28 | 125.78 |
165 | 8.00 | 7.74 | 0.26 | 118.05 |
166 | 8.00 | 7.76 | 0.25 | 110.29 |
167 | 8.00 | 7.77 | 0.23 | 102.52 |
168 | 8.00 | 7.79 | 0.21 | 94.73 |
169 | 8.00 | 7.80 | 0.20 | 86.93 |
170 | 8.00 | 7.82 | 0.18 | 79.11 |
171 | 8.00 | 7.84 | 0.16 | 71.27 |
172 | 8.00 | 7.85 | 0.15 | 63.42 |
173 | 8.00 | 7.87 | 0.13 | 55.55 |
174 | 8.00 | 7.89 | 0.12 | 47.66 |
175 | 8.00 | 7.90 | 0.10 | 39.76 |
176 | 8.00 | 7.92 | 0.08 | 31.84 |
177 | 8.00 | 7.94 | 0.07 | 23.90 |
178 | 8.00 | 7.95 | 0.05 | 15.95 |
179 | 8.00 | 7.97 | 0.03 | 7.98 |
180 | 8.00 | 7.98 | 0.02 | 0.00 |