Mortgage Loan of $1,200 for 15 Years at 3.375%
What's the payment on a 15 year home loan for $1.2k at 3.375% interest?
Results
Monthly payment: $8.51
$102 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 3.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 8.51 | 5.13 | 3.38 | 1,194.87 |
2 | 8.51 | 5.14 | 3.36 | 1,189.73 |
3 | 8.51 | 5.16 | 3.35 | 1,184.57 |
4 | 8.51 | 5.17 | 3.33 | 1,179.39 |
5 | 8.51 | 5.19 | 3.32 | 1,174.20 |
6 | 8.51 | 5.20 | 3.30 | 1,169.00 |
7 | 8.51 | 5.22 | 3.29 | 1,163.78 |
8 | 8.51 | 5.23 | 3.27 | 1,158.55 |
9 | 8.51 | 5.25 | 3.26 | 1,153.31 |
10 | 8.51 | 5.26 | 3.24 | 1,148.04 |
11 | 8.51 | 5.28 | 3.23 | 1,142.77 |
12 | 8.51 | 5.29 | 3.21 | 1,137.48 |
13 | 8.51 | 5.31 | 3.20 | 1,132.17 |
14 | 8.51 | 5.32 | 3.18 | 1,126.85 |
15 | 8.51 | 5.34 | 3.17 | 1,121.51 |
16 | 8.51 | 5.35 | 3.15 | 1,116.16 |
17 | 8.51 | 5.37 | 3.14 | 1,110.80 |
18 | 8.51 | 5.38 | 3.12 | 1,105.42 |
19 | 8.51 | 5.40 | 3.11 | 1,100.02 |
20 | 8.51 | 5.41 | 3.09 | 1,094.61 |
21 | 8.51 | 5.43 | 3.08 | 1,089.18 |
22 | 8.51 | 5.44 | 3.06 | 1,083.74 |
23 | 8.51 | 5.46 | 3.05 | 1,078.28 |
24 | 8.51 | 5.47 | 3.03 | 1,072.81 |
25 | 8.51 | 5.49 | 3.02 | 1,067.32 |
26 | 8.51 | 5.50 | 3.00 | 1,061.82 |
27 | 8.51 | 5.52 | 2.99 | 1,056.30 |
28 | 8.51 | 5.53 | 2.97 | 1,050.77 |
29 | 8.51 | 5.55 | 2.96 | 1,045.22 |
30 | 8.51 | 5.57 | 2.94 | 1,039.65 |
31 | 8.51 | 5.58 | 2.92 | 1,034.07 |
32 | 8.51 | 5.60 | 2.91 | 1,028.47 |
33 | 8.51 | 5.61 | 2.89 | 1,022.86 |
34 | 8.51 | 5.63 | 2.88 | 1,017.23 |
35 | 8.51 | 5.64 | 2.86 | 1,011.59 |
36 | 8.51 | 5.66 | 2.85 | 1,005.93 |
37 | 8.51 | 5.68 | 2.83 | 1,000.25 |
38 | 8.51 | 5.69 | 2.81 | 994.56 |
39 | 8.51 | 5.71 | 2.80 | 988.85 |
40 | 8.51 | 5.72 | 2.78 | 983.13 |
41 | 8.51 | 5.74 | 2.77 | 977.39 |
42 | 8.51 | 5.76 | 2.75 | 971.63 |
43 | 8.51 | 5.77 | 2.73 | 965.86 |
44 | 8.51 | 5.79 | 2.72 | 960.07 |
45 | 8.51 | 5.80 | 2.70 | 954.27 |
46 | 8.51 | 5.82 | 2.68 | 948.45 |
47 | 8.51 | 5.84 | 2.67 | 942.61 |
48 | 8.51 | 5.85 | 2.65 | 936.75 |
49 | 8.51 | 5.87 | 2.63 | 930.88 |
50 | 8.51 | 5.89 | 2.62 | 925.00 |
51 | 8.51 | 5.90 | 2.60 | 919.09 |
52 | 8.51 | 5.92 | 2.58 | 913.17 |
53 | 8.51 | 5.94 | 2.57 | 907.24 |
54 | 8.51 | 5.95 | 2.55 | 901.28 |
55 | 8.51 | 5.97 | 2.53 | 895.31 |
56 | 8.51 | 5.99 | 2.52 | 889.33 |
57 | 8.51 | 6.00 | 2.50 | 883.32 |
58 | 8.51 | 6.02 | 2.48 | 877.30 |
59 | 8.51 | 6.04 | 2.47 | 871.26 |
60 | 8.51 | 6.05 | 2.45 | 865.21 |
61 | 8.51 | 6.07 | 2.43 | 859.14 |
62 | 8.51 | 6.09 | 2.42 | 853.05 |
63 | 8.51 | 6.11 | 2.40 | 846.94 |
64 | 8.51 | 6.12 | 2.38 | 840.82 |
65 | 8.51 | 6.14 | 2.36 | 834.68 |
66 | 8.51 | 6.16 | 2.35 | 828.52 |
67 | 8.51 | 6.17 | 2.33 | 822.35 |
68 | 8.51 | 6.19 | 2.31 | 816.15 |
69 | 8.51 | 6.21 | 2.30 | 809.94 |
70 | 8.51 | 6.23 | 2.28 | 803.72 |
71 | 8.51 | 6.24 | 2.26 | 797.47 |
72 | 8.51 | 6.26 | 2.24 | 791.21 |
73 | 8.51 | 6.28 | 2.23 | 784.93 |
74 | 8.51 | 6.30 | 2.21 | 778.63 |
75 | 8.51 | 6.32 | 2.19 | 772.32 |
76 | 8.51 | 6.33 | 2.17 | 765.98 |
77 | 8.51 | 6.35 | 2.15 | 759.63 |
78 | 8.51 | 6.37 | 2.14 | 753.27 |
79 | 8.51 | 6.39 | 2.12 | 746.88 |
80 | 8.51 | 6.40 | 2.10 | 740.47 |
81 | 8.51 | 6.42 | 2.08 | 734.05 |
82 | 8.51 | 6.44 | 2.06 | 727.61 |
83 | 8.51 | 6.46 | 2.05 | 721.15 |
84 | 8.51 | 6.48 | 2.03 | 714.68 |
85 | 8.51 | 6.50 | 2.01 | 708.18 |
86 | 8.51 | 6.51 | 1.99 | 701.67 |
87 | 8.51 | 6.53 | 1.97 | 695.14 |
88 | 8.51 | 6.55 | 1.96 | 688.59 |
89 | 8.51 | 6.57 | 1.94 | 682.02 |
90 | 8.51 | 6.59 | 1.92 | 675.43 |
91 | 8.51 | 6.61 | 1.90 | 668.82 |
92 | 8.51 | 6.62 | 1.88 | 662.20 |
93 | 8.51 | 6.64 | 1.86 | 655.56 |
94 | 8.51 | 6.66 | 1.84 | 648.90 |
95 | 8.51 | 6.68 | 1.83 | 642.22 |
96 | 8.51 | 6.70 | 1.81 | 635.52 |
97 | 8.51 | 6.72 | 1.79 | 628.80 |
98 | 8.51 | 6.74 | 1.77 | 622.06 |
99 | 8.51 | 6.76 | 1.75 | 615.31 |
100 | 8.51 | 6.77 | 1.73 | 608.53 |
101 | 8.51 | 6.79 | 1.71 | 601.74 |
102 | 8.51 | 6.81 | 1.69 | 594.93 |
103 | 8.51 | 6.83 | 1.67 | 588.09 |
104 | 8.51 | 6.85 | 1.65 | 581.24 |
105 | 8.51 | 6.87 | 1.63 | 574.37 |
106 | 8.51 | 6.89 | 1.62 | 567.48 |
107 | 8.51 | 6.91 | 1.60 | 560.57 |
108 | 8.51 | 6.93 | 1.58 | 553.65 |
109 | 8.51 | 6.95 | 1.56 | 546.70 |
110 | 8.51 | 6.97 | 1.54 | 539.73 |
111 | 8.51 | 6.99 | 1.52 | 532.74 |
112 | 8.51 | 7.01 | 1.50 | 525.74 |
113 | 8.51 | 7.03 | 1.48 | 518.71 |
114 | 8.51 | 7.05 | 1.46 | 511.66 |
115 | 8.51 | 7.07 | 1.44 | 504.60 |
116 | 8.51 | 7.09 | 1.42 | 497.51 |
117 | 8.51 | 7.11 | 1.40 | 490.41 |
118 | 8.51 | 7.13 | 1.38 | 483.28 |
119 | 8.51 | 7.15 | 1.36 | 476.13 |
120 | 8.51 | 7.17 | 1.34 | 468.97 |
121 | 8.51 | 7.19 | 1.32 | 461.78 |
122 | 8.51 | 7.21 | 1.30 | 454.58 |
123 | 8.51 | 7.23 | 1.28 | 447.35 |
124 | 8.51 | 7.25 | 1.26 | 440.10 |
125 | 8.51 | 7.27 | 1.24 | 432.83 |
126 | 8.51 | 7.29 | 1.22 | 425.55 |
127 | 8.51 | 7.31 | 1.20 | 418.24 |
128 | 8.51 | 7.33 | 1.18 | 410.91 |
129 | 8.51 | 7.35 | 1.16 | 403.56 |
130 | 8.51 | 7.37 | 1.14 | 396.19 |
131 | 8.51 | 7.39 | 1.11 | 388.80 |
132 | 8.51 | 7.41 | 1.09 | 381.39 |
133 | 8.51 | 7.43 | 1.07 | 373.96 |
134 | 8.51 | 7.45 | 1.05 | 366.50 |
135 | 8.51 | 7.47 | 1.03 | 359.03 |
136 | 8.51 | 7.50 | 1.01 | 351.53 |
137 | 8.51 | 7.52 | 0.99 | 344.02 |
138 | 8.51 | 7.54 | 0.97 | 336.48 |
139 | 8.51 | 7.56 | 0.95 | 328.92 |
140 | 8.51 | 7.58 | 0.93 | 321.34 |
141 | 8.51 | 7.60 | 0.90 | 313.74 |
142 | 8.51 | 7.62 | 0.88 | 306.12 |
143 | 8.51 | 7.64 | 0.86 | 298.47 |
144 | 8.51 | 7.67 | 0.84 | 290.81 |
145 | 8.51 | 7.69 | 0.82 | 283.12 |
146 | 8.51 | 7.71 | 0.80 | 275.41 |
147 | 8.51 | 7.73 | 0.77 | 267.68 |
148 | 8.51 | 7.75 | 0.75 | 259.93 |
149 | 8.51 | 7.77 | 0.73 | 252.15 |
150 | 8.51 | 7.80 | 0.71 | 244.36 |
151 | 8.51 | 7.82 | 0.69 | 236.54 |
152 | 8.51 | 7.84 | 0.67 | 228.70 |
153 | 8.51 | 7.86 | 0.64 | 220.84 |
154 | 8.51 | 7.88 | 0.62 | 212.95 |
155 | 8.51 | 7.91 | 0.60 | 205.05 |
156 | 8.51 | 7.93 | 0.58 | 197.12 |
157 | 8.51 | 7.95 | 0.55 | 189.17 |
158 | 8.51 | 7.97 | 0.53 | 181.19 |
159 | 8.51 | 8.00 | 0.51 | 173.20 |
160 | 8.51 | 8.02 | 0.49 | 165.18 |
161 | 8.51 | 8.04 | 0.46 | 157.14 |
162 | 8.51 | 8.06 | 0.44 | 149.08 |
163 | 8.51 | 8.09 | 0.42 | 140.99 |
164 | 8.51 | 8.11 | 0.40 | 132.88 |
165 | 8.51 | 8.13 | 0.37 | 124.75 |
166 | 8.51 | 8.15 | 0.35 | 116.60 |
167 | 8.51 | 8.18 | 0.33 | 108.42 |
168 | 8.51 | 8.20 | 0.30 | 100.22 |
169 | 8.51 | 8.22 | 0.28 | 92.00 |
170 | 8.51 | 8.25 | 0.26 | 83.75 |
171 | 8.51 | 8.27 | 0.24 | 75.48 |
172 | 8.51 | 8.29 | 0.21 | 67.19 |
173 | 8.51 | 8.32 | 0.19 | 58.87 |
174 | 8.51 | 8.34 | 0.17 | 50.53 |
175 | 8.51 | 8.36 | 0.14 | 42.17 |
176 | 8.51 | 8.39 | 0.12 | 33.78 |
177 | 8.51 | 8.41 | 0.10 | 25.37 |
178 | 8.51 | 8.43 | 0.07 | 16.94 |
179 | 8.51 | 8.46 | 0.05 | 8.48 |
180 | 8.51 | 8.48 | 0.02 | 0.00 |