Mortgage Loan of $1,200 for 15 Years at 4.20%
What's the payment on a 15 year home loan for $1.2k at 4.20% interest?
Results
Monthly payment: $9.00
$108 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 4.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 9.00 | 4.80 | 4.20 | 1,195.20 |
2 | 9.00 | 4.81 | 4.18 | 1,190.39 |
3 | 9.00 | 4.83 | 4.17 | 1,185.56 |
4 | 9.00 | 4.85 | 4.15 | 1,180.71 |
5 | 9.00 | 4.86 | 4.13 | 1,175.85 |
6 | 9.00 | 4.88 | 4.12 | 1,170.96 |
7 | 9.00 | 4.90 | 4.10 | 1,166.07 |
8 | 9.00 | 4.92 | 4.08 | 1,161.15 |
9 | 9.00 | 4.93 | 4.06 | 1,156.22 |
10 | 9.00 | 4.95 | 4.05 | 1,151.27 |
11 | 9.00 | 4.97 | 4.03 | 1,146.30 |
12 | 9.00 | 4.98 | 4.01 | 1,141.31 |
13 | 9.00 | 5.00 | 3.99 | 1,136.31 |
14 | 9.00 | 5.02 | 3.98 | 1,131.29 |
15 | 9.00 | 5.04 | 3.96 | 1,126.26 |
16 | 9.00 | 5.06 | 3.94 | 1,121.20 |
17 | 9.00 | 5.07 | 3.92 | 1,116.13 |
18 | 9.00 | 5.09 | 3.91 | 1,111.04 |
19 | 9.00 | 5.11 | 3.89 | 1,105.93 |
20 | 9.00 | 5.13 | 3.87 | 1,100.80 |
21 | 9.00 | 5.14 | 3.85 | 1,095.66 |
22 | 9.00 | 5.16 | 3.83 | 1,090.50 |
23 | 9.00 | 5.18 | 3.82 | 1,085.32 |
24 | 9.00 | 5.20 | 3.80 | 1,080.12 |
25 | 9.00 | 5.22 | 3.78 | 1,074.90 |
26 | 9.00 | 5.23 | 3.76 | 1,069.67 |
27 | 9.00 | 5.25 | 3.74 | 1,064.41 |
28 | 9.00 | 5.27 | 3.73 | 1,059.14 |
29 | 9.00 | 5.29 | 3.71 | 1,053.85 |
30 | 9.00 | 5.31 | 3.69 | 1,048.54 |
31 | 9.00 | 5.33 | 3.67 | 1,043.22 |
32 | 9.00 | 5.35 | 3.65 | 1,037.87 |
33 | 9.00 | 5.36 | 3.63 | 1,032.50 |
34 | 9.00 | 5.38 | 3.61 | 1,027.12 |
35 | 9.00 | 5.40 | 3.59 | 1,021.72 |
36 | 9.00 | 5.42 | 3.58 | 1,016.30 |
37 | 9.00 | 5.44 | 3.56 | 1,010.86 |
38 | 9.00 | 5.46 | 3.54 | 1,005.40 |
39 | 9.00 | 5.48 | 3.52 | 999.92 |
40 | 9.00 | 5.50 | 3.50 | 994.42 |
41 | 9.00 | 5.52 | 3.48 | 988.91 |
42 | 9.00 | 5.54 | 3.46 | 983.37 |
43 | 9.00 | 5.56 | 3.44 | 977.82 |
44 | 9.00 | 5.57 | 3.42 | 972.24 |
45 | 9.00 | 5.59 | 3.40 | 966.65 |
46 | 9.00 | 5.61 | 3.38 | 961.03 |
47 | 9.00 | 5.63 | 3.36 | 955.40 |
48 | 9.00 | 5.65 | 3.34 | 949.75 |
49 | 9.00 | 5.67 | 3.32 | 944.07 |
50 | 9.00 | 5.69 | 3.30 | 938.38 |
51 | 9.00 | 5.71 | 3.28 | 932.67 |
52 | 9.00 | 5.73 | 3.26 | 926.94 |
53 | 9.00 | 5.75 | 3.24 | 921.18 |
54 | 9.00 | 5.77 | 3.22 | 915.41 |
55 | 9.00 | 5.79 | 3.20 | 909.62 |
56 | 9.00 | 5.81 | 3.18 | 903.80 |
57 | 9.00 | 5.83 | 3.16 | 897.97 |
58 | 9.00 | 5.85 | 3.14 | 892.12 |
59 | 9.00 | 5.87 | 3.12 | 886.24 |
60 | 9.00 | 5.90 | 3.10 | 880.35 |
61 | 9.00 | 5.92 | 3.08 | 874.43 |
62 | 9.00 | 5.94 | 3.06 | 868.49 |
63 | 9.00 | 5.96 | 3.04 | 862.54 |
64 | 9.00 | 5.98 | 3.02 | 856.56 |
65 | 9.00 | 6.00 | 3.00 | 850.56 |
66 | 9.00 | 6.02 | 2.98 | 844.54 |
67 | 9.00 | 6.04 | 2.96 | 838.50 |
68 | 9.00 | 6.06 | 2.93 | 832.44 |
69 | 9.00 | 6.08 | 2.91 | 826.35 |
70 | 9.00 | 6.10 | 2.89 | 820.25 |
71 | 9.00 | 6.13 | 2.87 | 814.12 |
72 | 9.00 | 6.15 | 2.85 | 807.97 |
73 | 9.00 | 6.17 | 2.83 | 801.81 |
74 | 9.00 | 6.19 | 2.81 | 795.62 |
75 | 9.00 | 6.21 | 2.78 | 789.40 |
76 | 9.00 | 6.23 | 2.76 | 783.17 |
77 | 9.00 | 6.26 | 2.74 | 776.91 |
78 | 9.00 | 6.28 | 2.72 | 770.64 |
79 | 9.00 | 6.30 | 2.70 | 764.34 |
80 | 9.00 | 6.32 | 2.68 | 758.01 |
81 | 9.00 | 6.34 | 2.65 | 751.67 |
82 | 9.00 | 6.37 | 2.63 | 745.30 |
83 | 9.00 | 6.39 | 2.61 | 738.91 |
84 | 9.00 | 6.41 | 2.59 | 732.50 |
85 | 9.00 | 6.43 | 2.56 | 726.07 |
86 | 9.00 | 6.46 | 2.54 | 719.62 |
87 | 9.00 | 6.48 | 2.52 | 713.14 |
88 | 9.00 | 6.50 | 2.50 | 706.64 |
89 | 9.00 | 6.52 | 2.47 | 700.11 |
90 | 9.00 | 6.55 | 2.45 | 693.57 |
91 | 9.00 | 6.57 | 2.43 | 687.00 |
92 | 9.00 | 6.59 | 2.40 | 680.40 |
93 | 9.00 | 6.62 | 2.38 | 673.79 |
94 | 9.00 | 6.64 | 2.36 | 667.15 |
95 | 9.00 | 6.66 | 2.34 | 660.49 |
96 | 9.00 | 6.69 | 2.31 | 653.80 |
97 | 9.00 | 6.71 | 2.29 | 647.09 |
98 | 9.00 | 6.73 | 2.26 | 640.36 |
99 | 9.00 | 6.76 | 2.24 | 633.61 |
100 | 9.00 | 6.78 | 2.22 | 626.83 |
101 | 9.00 | 6.80 | 2.19 | 620.02 |
102 | 9.00 | 6.83 | 2.17 | 613.20 |
103 | 9.00 | 6.85 | 2.15 | 606.34 |
104 | 9.00 | 6.87 | 2.12 | 599.47 |
105 | 9.00 | 6.90 | 2.10 | 592.57 |
106 | 9.00 | 6.92 | 2.07 | 585.65 |
107 | 9.00 | 6.95 | 2.05 | 578.70 |
108 | 9.00 | 6.97 | 2.03 | 571.73 |
109 | 9.00 | 7.00 | 2.00 | 564.73 |
110 | 9.00 | 7.02 | 1.98 | 557.71 |
111 | 9.00 | 7.05 | 1.95 | 550.67 |
112 | 9.00 | 7.07 | 1.93 | 543.60 |
113 | 9.00 | 7.09 | 1.90 | 536.50 |
114 | 9.00 | 7.12 | 1.88 | 529.38 |
115 | 9.00 | 7.14 | 1.85 | 522.24 |
116 | 9.00 | 7.17 | 1.83 | 515.07 |
117 | 9.00 | 7.19 | 1.80 | 507.88 |
118 | 9.00 | 7.22 | 1.78 | 500.66 |
119 | 9.00 | 7.24 | 1.75 | 493.41 |
120 | 9.00 | 7.27 | 1.73 | 486.14 |
121 | 9.00 | 7.30 | 1.70 | 478.85 |
122 | 9.00 | 7.32 | 1.68 | 471.53 |
123 | 9.00 | 7.35 | 1.65 | 464.18 |
124 | 9.00 | 7.37 | 1.62 | 456.81 |
125 | 9.00 | 7.40 | 1.60 | 449.41 |
126 | 9.00 | 7.42 | 1.57 | 441.99 |
127 | 9.00 | 7.45 | 1.55 | 434.53 |
128 | 9.00 | 7.48 | 1.52 | 427.06 |
129 | 9.00 | 7.50 | 1.49 | 419.56 |
130 | 9.00 | 7.53 | 1.47 | 412.03 |
131 | 9.00 | 7.55 | 1.44 | 404.47 |
132 | 9.00 | 7.58 | 1.42 | 396.89 |
133 | 9.00 | 7.61 | 1.39 | 389.28 |
134 | 9.00 | 7.63 | 1.36 | 381.65 |
135 | 9.00 | 7.66 | 1.34 | 373.99 |
136 | 9.00 | 7.69 | 1.31 | 366.30 |
137 | 9.00 | 7.71 | 1.28 | 358.59 |
138 | 9.00 | 7.74 | 1.26 | 350.84 |
139 | 9.00 | 7.77 | 1.23 | 343.07 |
140 | 9.00 | 7.80 | 1.20 | 335.28 |
141 | 9.00 | 7.82 | 1.17 | 327.45 |
142 | 9.00 | 7.85 | 1.15 | 319.60 |
143 | 9.00 | 7.88 | 1.12 | 311.72 |
144 | 9.00 | 7.91 | 1.09 | 303.82 |
145 | 9.00 | 7.93 | 1.06 | 295.89 |
146 | 9.00 | 7.96 | 1.04 | 287.92 |
147 | 9.00 | 7.99 | 1.01 | 279.93 |
148 | 9.00 | 8.02 | 0.98 | 271.92 |
149 | 9.00 | 8.05 | 0.95 | 263.87 |
150 | 9.00 | 8.07 | 0.92 | 255.80 |
151 | 9.00 | 8.10 | 0.90 | 247.70 |
152 | 9.00 | 8.13 | 0.87 | 239.57 |
153 | 9.00 | 8.16 | 0.84 | 231.41 |
154 | 9.00 | 8.19 | 0.81 | 223.22 |
155 | 9.00 | 8.22 | 0.78 | 215.01 |
156 | 9.00 | 8.24 | 0.75 | 206.76 |
157 | 9.00 | 8.27 | 0.72 | 198.49 |
158 | 9.00 | 8.30 | 0.69 | 190.19 |
159 | 9.00 | 8.33 | 0.67 | 181.85 |
160 | 9.00 | 8.36 | 0.64 | 173.49 |
161 | 9.00 | 8.39 | 0.61 | 165.10 |
162 | 9.00 | 8.42 | 0.58 | 156.68 |
163 | 9.00 | 8.45 | 0.55 | 148.24 |
164 | 9.00 | 8.48 | 0.52 | 139.76 |
165 | 9.00 | 8.51 | 0.49 | 131.25 |
166 | 9.00 | 8.54 | 0.46 | 122.71 |
167 | 9.00 | 8.57 | 0.43 | 114.14 |
168 | 9.00 | 8.60 | 0.40 | 105.55 |
169 | 9.00 | 8.63 | 0.37 | 96.92 |
170 | 9.00 | 8.66 | 0.34 | 88.26 |
171 | 9.00 | 8.69 | 0.31 | 79.57 |
172 | 9.00 | 8.72 | 0.28 | 70.86 |
173 | 9.00 | 8.75 | 0.25 | 62.11 |
174 | 9.00 | 8.78 | 0.22 | 53.33 |
175 | 9.00 | 8.81 | 0.19 | 44.52 |
176 | 9.00 | 8.84 | 0.16 | 35.68 |
177 | 9.00 | 8.87 | 0.12 | 26.80 |
178 | 9.00 | 8.90 | 0.09 | 17.90 |
179 | 9.00 | 8.93 | 0.06 | 8.97 |
180 | 9.00 | 8.97 | 0.03 | 0.00 |