Mortgage Loan of $1,200 for 15 Years at 5.10%
What's the payment on a 15 year home loan for $1.2k at 5.10% interest?
Results
Monthly payment: $9.55
$115 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 5.10 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 9.55 | 4.45 | 5.10 | 1,195.55 |
2 | 9.55 | 4.47 | 5.08 | 1,191.08 |
3 | 9.55 | 4.49 | 5.06 | 1,186.59 |
4 | 9.55 | 4.51 | 5.04 | 1,182.08 |
5 | 9.55 | 4.53 | 5.02 | 1,177.55 |
6 | 9.55 | 4.55 | 5.00 | 1,173.00 |
7 | 9.55 | 4.57 | 4.99 | 1,168.43 |
8 | 9.55 | 4.59 | 4.97 | 1,163.85 |
9 | 9.55 | 4.61 | 4.95 | 1,159.24 |
10 | 9.55 | 4.63 | 4.93 | 1,154.62 |
11 | 9.55 | 4.65 | 4.91 | 1,149.97 |
12 | 9.55 | 4.66 | 4.89 | 1,145.31 |
13 | 9.55 | 4.68 | 4.87 | 1,140.62 |
14 | 9.55 | 4.70 | 4.85 | 1,135.92 |
15 | 9.55 | 4.72 | 4.83 | 1,131.19 |
16 | 9.55 | 4.74 | 4.81 | 1,126.45 |
17 | 9.55 | 4.76 | 4.79 | 1,121.68 |
18 | 9.55 | 4.78 | 4.77 | 1,116.90 |
19 | 9.55 | 4.81 | 4.75 | 1,112.09 |
20 | 9.55 | 4.83 | 4.73 | 1,107.27 |
21 | 9.55 | 4.85 | 4.71 | 1,102.42 |
22 | 9.55 | 4.87 | 4.69 | 1,097.56 |
23 | 9.55 | 4.89 | 4.66 | 1,092.67 |
24 | 9.55 | 4.91 | 4.64 | 1,087.76 |
25 | 9.55 | 4.93 | 4.62 | 1,082.83 |
26 | 9.55 | 4.95 | 4.60 | 1,077.88 |
27 | 9.55 | 4.97 | 4.58 | 1,072.91 |
28 | 9.55 | 4.99 | 4.56 | 1,067.92 |
29 | 9.55 | 5.01 | 4.54 | 1,062.90 |
30 | 9.55 | 5.03 | 4.52 | 1,057.87 |
31 | 9.55 | 5.06 | 4.50 | 1,052.81 |
32 | 9.55 | 5.08 | 4.47 | 1,047.73 |
33 | 9.55 | 5.10 | 4.45 | 1,042.64 |
34 | 9.55 | 5.12 | 4.43 | 1,037.51 |
35 | 9.55 | 5.14 | 4.41 | 1,032.37 |
36 | 9.55 | 5.16 | 4.39 | 1,027.21 |
37 | 9.55 | 5.19 | 4.37 | 1,022.02 |
38 | 9.55 | 5.21 | 4.34 | 1,016.81 |
39 | 9.55 | 5.23 | 4.32 | 1,011.58 |
40 | 9.55 | 5.25 | 4.30 | 1,006.33 |
41 | 9.55 | 5.28 | 4.28 | 1,001.05 |
42 | 9.55 | 5.30 | 4.25 | 995.76 |
43 | 9.55 | 5.32 | 4.23 | 990.44 |
44 | 9.55 | 5.34 | 4.21 | 985.09 |
45 | 9.55 | 5.37 | 4.19 | 979.73 |
46 | 9.55 | 5.39 | 4.16 | 974.34 |
47 | 9.55 | 5.41 | 4.14 | 968.93 |
48 | 9.55 | 5.43 | 4.12 | 963.49 |
49 | 9.55 | 5.46 | 4.09 | 958.04 |
50 | 9.55 | 5.48 | 4.07 | 952.56 |
51 | 9.55 | 5.50 | 4.05 | 947.05 |
52 | 9.55 | 5.53 | 4.02 | 941.52 |
53 | 9.55 | 5.55 | 4.00 | 935.97 |
54 | 9.55 | 5.57 | 3.98 | 930.40 |
55 | 9.55 | 5.60 | 3.95 | 924.80 |
56 | 9.55 | 5.62 | 3.93 | 919.18 |
57 | 9.55 | 5.65 | 3.91 | 913.53 |
58 | 9.55 | 5.67 | 3.88 | 907.86 |
59 | 9.55 | 5.69 | 3.86 | 902.17 |
60 | 9.55 | 5.72 | 3.83 | 896.45 |
61 | 9.55 | 5.74 | 3.81 | 890.71 |
62 | 9.55 | 5.77 | 3.79 | 884.94 |
63 | 9.55 | 5.79 | 3.76 | 879.15 |
64 | 9.55 | 5.82 | 3.74 | 873.34 |
65 | 9.55 | 5.84 | 3.71 | 867.50 |
66 | 9.55 | 5.87 | 3.69 | 861.63 |
67 | 9.55 | 5.89 | 3.66 | 855.74 |
68 | 9.55 | 5.92 | 3.64 | 849.83 |
69 | 9.55 | 5.94 | 3.61 | 843.89 |
70 | 9.55 | 5.97 | 3.59 | 837.92 |
71 | 9.55 | 5.99 | 3.56 | 831.93 |
72 | 9.55 | 6.02 | 3.54 | 825.91 |
73 | 9.55 | 6.04 | 3.51 | 819.87 |
74 | 9.55 | 6.07 | 3.48 | 813.80 |
75 | 9.55 | 6.09 | 3.46 | 807.71 |
76 | 9.55 | 6.12 | 3.43 | 801.59 |
77 | 9.55 | 6.15 | 3.41 | 795.44 |
78 | 9.55 | 6.17 | 3.38 | 789.27 |
79 | 9.55 | 6.20 | 3.35 | 783.08 |
80 | 9.55 | 6.22 | 3.33 | 776.85 |
81 | 9.55 | 6.25 | 3.30 | 770.60 |
82 | 9.55 | 6.28 | 3.28 | 764.32 |
83 | 9.55 | 6.30 | 3.25 | 758.02 |
84 | 9.55 | 6.33 | 3.22 | 751.69 |
85 | 9.55 | 6.36 | 3.19 | 745.33 |
86 | 9.55 | 6.38 | 3.17 | 738.95 |
87 | 9.55 | 6.41 | 3.14 | 732.54 |
88 | 9.55 | 6.44 | 3.11 | 726.10 |
89 | 9.55 | 6.47 | 3.09 | 719.63 |
90 | 9.55 | 6.49 | 3.06 | 713.14 |
91 | 9.55 | 6.52 | 3.03 | 706.62 |
92 | 9.55 | 6.55 | 3.00 | 700.07 |
93 | 9.55 | 6.58 | 2.98 | 693.49 |
94 | 9.55 | 6.60 | 2.95 | 686.88 |
95 | 9.55 | 6.63 | 2.92 | 680.25 |
96 | 9.55 | 6.66 | 2.89 | 673.59 |
97 | 9.55 | 6.69 | 2.86 | 666.90 |
98 | 9.55 | 6.72 | 2.83 | 660.18 |
99 | 9.55 | 6.75 | 2.81 | 653.44 |
100 | 9.55 | 6.78 | 2.78 | 646.66 |
101 | 9.55 | 6.80 | 2.75 | 639.86 |
102 | 9.55 | 6.83 | 2.72 | 633.03 |
103 | 9.55 | 6.86 | 2.69 | 626.16 |
104 | 9.55 | 6.89 | 2.66 | 619.27 |
105 | 9.55 | 6.92 | 2.63 | 612.35 |
106 | 9.55 | 6.95 | 2.60 | 605.40 |
107 | 9.55 | 6.98 | 2.57 | 598.42 |
108 | 9.55 | 7.01 | 2.54 | 591.41 |
109 | 9.55 | 7.04 | 2.51 | 584.38 |
110 | 9.55 | 7.07 | 2.48 | 577.31 |
111 | 9.55 | 7.10 | 2.45 | 570.21 |
112 | 9.55 | 7.13 | 2.42 | 563.08 |
113 | 9.55 | 7.16 | 2.39 | 555.92 |
114 | 9.55 | 7.19 | 2.36 | 548.73 |
115 | 9.55 | 7.22 | 2.33 | 541.51 |
116 | 9.55 | 7.25 | 2.30 | 534.26 |
117 | 9.55 | 7.28 | 2.27 | 526.98 |
118 | 9.55 | 7.31 | 2.24 | 519.67 |
119 | 9.55 | 7.34 | 2.21 | 512.32 |
120 | 9.55 | 7.37 | 2.18 | 504.95 |
121 | 9.55 | 7.41 | 2.15 | 497.54 |
122 | 9.55 | 7.44 | 2.11 | 490.10 |
123 | 9.55 | 7.47 | 2.08 | 482.64 |
124 | 9.55 | 7.50 | 2.05 | 475.13 |
125 | 9.55 | 7.53 | 2.02 | 467.60 |
126 | 9.55 | 7.56 | 1.99 | 460.04 |
127 | 9.55 | 7.60 | 1.96 | 452.44 |
128 | 9.55 | 7.63 | 1.92 | 444.81 |
129 | 9.55 | 7.66 | 1.89 | 437.15 |
130 | 9.55 | 7.69 | 1.86 | 429.45 |
131 | 9.55 | 7.73 | 1.83 | 421.73 |
132 | 9.55 | 7.76 | 1.79 | 413.97 |
133 | 9.55 | 7.79 | 1.76 | 406.18 |
134 | 9.55 | 7.83 | 1.73 | 398.35 |
135 | 9.55 | 7.86 | 1.69 | 390.49 |
136 | 9.55 | 7.89 | 1.66 | 382.60 |
137 | 9.55 | 7.93 | 1.63 | 374.67 |
138 | 9.55 | 7.96 | 1.59 | 366.71 |
139 | 9.55 | 7.99 | 1.56 | 358.72 |
140 | 9.55 | 8.03 | 1.52 | 350.69 |
141 | 9.55 | 8.06 | 1.49 | 342.63 |
142 | 9.55 | 8.10 | 1.46 | 334.53 |
143 | 9.55 | 8.13 | 1.42 | 326.40 |
144 | 9.55 | 8.16 | 1.39 | 318.24 |
145 | 9.55 | 8.20 | 1.35 | 310.04 |
146 | 9.55 | 8.23 | 1.32 | 301.80 |
147 | 9.55 | 8.27 | 1.28 | 293.53 |
148 | 9.55 | 8.30 | 1.25 | 285.23 |
149 | 9.55 | 8.34 | 1.21 | 276.89 |
150 | 9.55 | 8.38 | 1.18 | 268.51 |
151 | 9.55 | 8.41 | 1.14 | 260.10 |
152 | 9.55 | 8.45 | 1.11 | 251.66 |
153 | 9.55 | 8.48 | 1.07 | 243.17 |
154 | 9.55 | 8.52 | 1.03 | 234.65 |
155 | 9.55 | 8.55 | 1.00 | 226.10 |
156 | 9.55 | 8.59 | 0.96 | 217.51 |
157 | 9.55 | 8.63 | 0.92 | 208.88 |
158 | 9.55 | 8.66 | 0.89 | 200.22 |
159 | 9.55 | 8.70 | 0.85 | 191.52 |
160 | 9.55 | 8.74 | 0.81 | 182.78 |
161 | 9.55 | 8.78 | 0.78 | 174.00 |
162 | 9.55 | 8.81 | 0.74 | 165.19 |
163 | 9.55 | 8.85 | 0.70 | 156.34 |
164 | 9.55 | 8.89 | 0.66 | 147.45 |
165 | 9.55 | 8.93 | 0.63 | 138.53 |
166 | 9.55 | 8.96 | 0.59 | 129.56 |
167 | 9.55 | 9.00 | 0.55 | 120.56 |
168 | 9.55 | 9.04 | 0.51 | 111.52 |
169 | 9.55 | 9.08 | 0.47 | 102.44 |
170 | 9.55 | 9.12 | 0.44 | 93.33 |
171 | 9.55 | 9.16 | 0.40 | 84.17 |
172 | 9.55 | 9.19 | 0.36 | 74.98 |
173 | 9.55 | 9.23 | 0.32 | 65.74 |
174 | 9.55 | 9.27 | 0.28 | 56.47 |
175 | 9.55 | 9.31 | 0.24 | 47.16 |
176 | 9.55 | 9.35 | 0.20 | 37.81 |
177 | 9.55 | 9.39 | 0.16 | 28.41 |
178 | 9.55 | 9.43 | 0.12 | 18.98 |
179 | 9.55 | 9.47 | 0.08 | 9.51 |
180 | 9.55 | 9.51 | 0.04 | 0.00 |