Mortgage Loan of $1,200 for 15 Years at 5.15%
What's the payment on a 15 year home loan for $1.2k at 5.15% interest?
Results
Monthly payment: $9.58
$115 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 5.15 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 9.58 | 4.43 | 5.15 | 1,195.57 |
2 | 9.58 | 4.45 | 5.13 | 1,191.11 |
3 | 9.58 | 4.47 | 5.11 | 1,186.64 |
4 | 9.58 | 4.49 | 5.09 | 1,182.15 |
5 | 9.58 | 4.51 | 5.07 | 1,177.64 |
6 | 9.58 | 4.53 | 5.05 | 1,173.11 |
7 | 9.58 | 4.55 | 5.03 | 1,168.56 |
8 | 9.58 | 4.57 | 5.02 | 1,163.99 |
9 | 9.58 | 4.59 | 5.00 | 1,159.41 |
10 | 9.58 | 4.61 | 4.98 | 1,154.80 |
11 | 9.58 | 4.63 | 4.96 | 1,150.17 |
12 | 9.58 | 4.65 | 4.94 | 1,145.52 |
13 | 9.58 | 4.67 | 4.92 | 1,140.86 |
14 | 9.58 | 4.69 | 4.90 | 1,136.17 |
15 | 9.58 | 4.71 | 4.88 | 1,131.46 |
16 | 9.58 | 4.73 | 4.86 | 1,126.73 |
17 | 9.58 | 4.75 | 4.84 | 1,121.99 |
18 | 9.58 | 4.77 | 4.82 | 1,117.22 |
19 | 9.58 | 4.79 | 4.79 | 1,112.43 |
20 | 9.58 | 4.81 | 4.77 | 1,107.62 |
21 | 9.58 | 4.83 | 4.75 | 1,102.79 |
22 | 9.58 | 4.85 | 4.73 | 1,097.94 |
23 | 9.58 | 4.87 | 4.71 | 1,093.07 |
24 | 9.58 | 4.89 | 4.69 | 1,088.17 |
25 | 9.58 | 4.91 | 4.67 | 1,083.26 |
26 | 9.58 | 4.93 | 4.65 | 1,078.33 |
27 | 9.58 | 4.96 | 4.63 | 1,073.37 |
28 | 9.58 | 4.98 | 4.61 | 1,068.39 |
29 | 9.58 | 5.00 | 4.59 | 1,063.39 |
30 | 9.58 | 5.02 | 4.56 | 1,058.38 |
31 | 9.58 | 5.04 | 4.54 | 1,053.33 |
32 | 9.58 | 5.06 | 4.52 | 1,048.27 |
33 | 9.58 | 5.08 | 4.50 | 1,043.19 |
34 | 9.58 | 5.11 | 4.48 | 1,038.08 |
35 | 9.58 | 5.13 | 4.46 | 1,032.95 |
36 | 9.58 | 5.15 | 4.43 | 1,027.80 |
37 | 9.58 | 5.17 | 4.41 | 1,022.63 |
38 | 9.58 | 5.19 | 4.39 | 1,017.43 |
39 | 9.58 | 5.22 | 4.37 | 1,012.22 |
40 | 9.58 | 5.24 | 4.34 | 1,006.98 |
41 | 9.58 | 5.26 | 4.32 | 1,001.71 |
42 | 9.58 | 5.28 | 4.30 | 996.43 |
43 | 9.58 | 5.31 | 4.28 | 991.12 |
44 | 9.58 | 5.33 | 4.25 | 985.79 |
45 | 9.58 | 5.35 | 4.23 | 980.44 |
46 | 9.58 | 5.38 | 4.21 | 975.06 |
47 | 9.58 | 5.40 | 4.18 | 969.67 |
48 | 9.58 | 5.42 | 4.16 | 964.24 |
49 | 9.58 | 5.45 | 4.14 | 958.80 |
50 | 9.58 | 5.47 | 4.11 | 953.33 |
51 | 9.58 | 5.49 | 4.09 | 947.84 |
52 | 9.58 | 5.52 | 4.07 | 942.32 |
53 | 9.58 | 5.54 | 4.04 | 936.78 |
54 | 9.58 | 5.56 | 4.02 | 931.22 |
55 | 9.58 | 5.59 | 4.00 | 925.63 |
56 | 9.58 | 5.61 | 3.97 | 920.02 |
57 | 9.58 | 5.64 | 3.95 | 914.39 |
58 | 9.58 | 5.66 | 3.92 | 908.73 |
59 | 9.58 | 5.68 | 3.90 | 903.04 |
60 | 9.58 | 5.71 | 3.88 | 897.33 |
61 | 9.58 | 5.73 | 3.85 | 891.60 |
62 | 9.58 | 5.76 | 3.83 | 885.85 |
63 | 9.58 | 5.78 | 3.80 | 880.06 |
64 | 9.58 | 5.81 | 3.78 | 874.26 |
65 | 9.58 | 5.83 | 3.75 | 868.43 |
66 | 9.58 | 5.86 | 3.73 | 862.57 |
67 | 9.58 | 5.88 | 3.70 | 856.69 |
68 | 9.58 | 5.91 | 3.68 | 850.78 |
69 | 9.58 | 5.93 | 3.65 | 844.85 |
70 | 9.58 | 5.96 | 3.63 | 838.89 |
71 | 9.58 | 5.98 | 3.60 | 832.91 |
72 | 9.58 | 6.01 | 3.57 | 826.90 |
73 | 9.58 | 6.03 | 3.55 | 820.86 |
74 | 9.58 | 6.06 | 3.52 | 814.80 |
75 | 9.58 | 6.09 | 3.50 | 808.72 |
76 | 9.58 | 6.11 | 3.47 | 802.60 |
77 | 9.58 | 6.14 | 3.44 | 796.46 |
78 | 9.58 | 6.17 | 3.42 | 790.30 |
79 | 9.58 | 6.19 | 3.39 | 784.11 |
80 | 9.58 | 6.22 | 3.37 | 777.89 |
81 | 9.58 | 6.25 | 3.34 | 771.64 |
82 | 9.58 | 6.27 | 3.31 | 765.37 |
83 | 9.58 | 6.30 | 3.28 | 759.07 |
84 | 9.58 | 6.33 | 3.26 | 752.75 |
85 | 9.58 | 6.35 | 3.23 | 746.39 |
86 | 9.58 | 6.38 | 3.20 | 740.01 |
87 | 9.58 | 6.41 | 3.18 | 733.61 |
88 | 9.58 | 6.44 | 3.15 | 727.17 |
89 | 9.58 | 6.46 | 3.12 | 720.71 |
90 | 9.58 | 6.49 | 3.09 | 714.22 |
91 | 9.58 | 6.52 | 3.07 | 707.70 |
92 | 9.58 | 6.55 | 3.04 | 701.15 |
93 | 9.58 | 6.57 | 3.01 | 694.58 |
94 | 9.58 | 6.60 | 2.98 | 687.97 |
95 | 9.58 | 6.63 | 2.95 | 681.34 |
96 | 9.58 | 6.66 | 2.92 | 674.68 |
97 | 9.58 | 6.69 | 2.90 | 668.00 |
98 | 9.58 | 6.72 | 2.87 | 661.28 |
99 | 9.58 | 6.75 | 2.84 | 654.53 |
100 | 9.58 | 6.77 | 2.81 | 647.76 |
101 | 9.58 | 6.80 | 2.78 | 640.96 |
102 | 9.58 | 6.83 | 2.75 | 634.12 |
103 | 9.58 | 6.86 | 2.72 | 627.26 |
104 | 9.58 | 6.89 | 2.69 | 620.37 |
105 | 9.58 | 6.92 | 2.66 | 613.45 |
106 | 9.58 | 6.95 | 2.63 | 606.50 |
107 | 9.58 | 6.98 | 2.60 | 599.52 |
108 | 9.58 | 7.01 | 2.57 | 592.51 |
109 | 9.58 | 7.04 | 2.54 | 585.47 |
110 | 9.58 | 7.07 | 2.51 | 578.39 |
111 | 9.58 | 7.10 | 2.48 | 571.29 |
112 | 9.58 | 7.13 | 2.45 | 564.16 |
113 | 9.58 | 7.16 | 2.42 | 557.00 |
114 | 9.58 | 7.19 | 2.39 | 549.81 |
115 | 9.58 | 7.22 | 2.36 | 542.58 |
116 | 9.58 | 7.25 | 2.33 | 535.33 |
117 | 9.58 | 7.29 | 2.30 | 528.04 |
118 | 9.58 | 7.32 | 2.27 | 520.72 |
119 | 9.58 | 7.35 | 2.23 | 513.37 |
120 | 9.58 | 7.38 | 2.20 | 505.99 |
121 | 9.58 | 7.41 | 2.17 | 498.58 |
122 | 9.58 | 7.44 | 2.14 | 491.14 |
123 | 9.58 | 7.48 | 2.11 | 483.66 |
124 | 9.58 | 7.51 | 2.08 | 476.16 |
125 | 9.58 | 7.54 | 2.04 | 468.62 |
126 | 9.58 | 7.57 | 2.01 | 461.04 |
127 | 9.58 | 7.60 | 1.98 | 453.44 |
128 | 9.58 | 7.64 | 1.95 | 445.80 |
129 | 9.58 | 7.67 | 1.91 | 438.13 |
130 | 9.58 | 7.70 | 1.88 | 430.43 |
131 | 9.58 | 7.74 | 1.85 | 422.69 |
132 | 9.58 | 7.77 | 1.81 | 414.92 |
133 | 9.58 | 7.80 | 1.78 | 407.12 |
134 | 9.58 | 7.84 | 1.75 | 399.28 |
135 | 9.58 | 7.87 | 1.71 | 391.41 |
136 | 9.58 | 7.90 | 1.68 | 383.51 |
137 | 9.58 | 7.94 | 1.65 | 375.57 |
138 | 9.58 | 7.97 | 1.61 | 367.60 |
139 | 9.58 | 8.01 | 1.58 | 359.59 |
140 | 9.58 | 8.04 | 1.54 | 351.55 |
141 | 9.58 | 8.07 | 1.51 | 343.48 |
142 | 9.58 | 8.11 | 1.47 | 335.37 |
143 | 9.58 | 8.14 | 1.44 | 327.22 |
144 | 9.58 | 8.18 | 1.40 | 319.04 |
145 | 9.58 | 8.21 | 1.37 | 310.83 |
146 | 9.58 | 8.25 | 1.33 | 302.58 |
147 | 9.58 | 8.28 | 1.30 | 294.30 |
148 | 9.58 | 8.32 | 1.26 | 285.98 |
149 | 9.58 | 8.36 | 1.23 | 277.62 |
150 | 9.58 | 8.39 | 1.19 | 269.23 |
151 | 9.58 | 8.43 | 1.16 | 260.80 |
152 | 9.58 | 8.46 | 1.12 | 252.33 |
153 | 9.58 | 8.50 | 1.08 | 243.83 |
154 | 9.58 | 8.54 | 1.05 | 235.30 |
155 | 9.58 | 8.57 | 1.01 | 226.72 |
156 | 9.58 | 8.61 | 0.97 | 218.11 |
157 | 9.58 | 8.65 | 0.94 | 209.46 |
158 | 9.58 | 8.68 | 0.90 | 200.78 |
159 | 9.58 | 8.72 | 0.86 | 192.06 |
160 | 9.58 | 8.76 | 0.82 | 183.30 |
161 | 9.58 | 8.80 | 0.79 | 174.50 |
162 | 9.58 | 8.83 | 0.75 | 165.67 |
163 | 9.58 | 8.87 | 0.71 | 156.80 |
164 | 9.58 | 8.91 | 0.67 | 147.88 |
165 | 9.58 | 8.95 | 0.63 | 138.94 |
166 | 9.58 | 8.99 | 0.60 | 129.95 |
167 | 9.58 | 9.03 | 0.56 | 120.92 |
168 | 9.58 | 9.06 | 0.52 | 111.86 |
169 | 9.58 | 9.10 | 0.48 | 102.75 |
170 | 9.58 | 9.14 | 0.44 | 93.61 |
171 | 9.58 | 9.18 | 0.40 | 84.43 |
172 | 9.58 | 9.22 | 0.36 | 75.21 |
173 | 9.58 | 9.26 | 0.32 | 65.95 |
174 | 9.58 | 9.30 | 0.28 | 56.65 |
175 | 9.58 | 9.34 | 0.24 | 47.31 |
176 | 9.58 | 9.38 | 0.20 | 37.93 |
177 | 9.58 | 9.42 | 0.16 | 28.51 |
178 | 9.58 | 9.46 | 0.12 | 19.04 |
179 | 9.58 | 9.50 | 0.08 | 9.54 |
180 | 9.58 | 9.54 | 0.04 | 0.00 |