Mortgage Loan of $1,200 for 15 Years at 5.20%
What's the payment on a 15 year home loan for $1.2k at 5.20% interest?
Results
Monthly payment: $9.62
$115 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 5.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 9.62 | 4.42 | 5.20 | 1,195.58 |
2 | 9.62 | 4.43 | 5.18 | 1,191.15 |
3 | 9.62 | 4.45 | 5.16 | 1,186.70 |
4 | 9.62 | 4.47 | 5.14 | 1,182.22 |
5 | 9.62 | 4.49 | 5.12 | 1,177.73 |
6 | 9.62 | 4.51 | 5.10 | 1,173.22 |
7 | 9.62 | 4.53 | 5.08 | 1,168.69 |
8 | 9.62 | 4.55 | 5.06 | 1,164.14 |
9 | 9.62 | 4.57 | 5.04 | 1,159.57 |
10 | 9.62 | 4.59 | 5.02 | 1,154.98 |
11 | 9.62 | 4.61 | 5.00 | 1,150.37 |
12 | 9.62 | 4.63 | 4.98 | 1,145.74 |
13 | 9.62 | 4.65 | 4.96 | 1,141.09 |
14 | 9.62 | 4.67 | 4.94 | 1,136.42 |
15 | 9.62 | 4.69 | 4.92 | 1,131.73 |
16 | 9.62 | 4.71 | 4.90 | 1,127.02 |
17 | 9.62 | 4.73 | 4.88 | 1,122.29 |
18 | 9.62 | 4.75 | 4.86 | 1,117.53 |
19 | 9.62 | 4.77 | 4.84 | 1,112.76 |
20 | 9.62 | 4.79 | 4.82 | 1,107.97 |
21 | 9.62 | 4.81 | 4.80 | 1,103.15 |
22 | 9.62 | 4.83 | 4.78 | 1,098.32 |
23 | 9.62 | 4.86 | 4.76 | 1,093.46 |
24 | 9.62 | 4.88 | 4.74 | 1,088.59 |
25 | 9.62 | 4.90 | 4.72 | 1,083.69 |
26 | 9.62 | 4.92 | 4.70 | 1,078.77 |
27 | 9.62 | 4.94 | 4.67 | 1,073.83 |
28 | 9.62 | 4.96 | 4.65 | 1,068.87 |
29 | 9.62 | 4.98 | 4.63 | 1,063.89 |
30 | 9.62 | 5.00 | 4.61 | 1,058.88 |
31 | 9.62 | 5.03 | 4.59 | 1,053.85 |
32 | 9.62 | 5.05 | 4.57 | 1,048.81 |
33 | 9.62 | 5.07 | 4.54 | 1,043.74 |
34 | 9.62 | 5.09 | 4.52 | 1,038.64 |
35 | 9.62 | 5.11 | 4.50 | 1,033.53 |
36 | 9.62 | 5.14 | 4.48 | 1,028.39 |
37 | 9.62 | 5.16 | 4.46 | 1,023.23 |
38 | 9.62 | 5.18 | 4.43 | 1,018.05 |
39 | 9.62 | 5.20 | 4.41 | 1,012.85 |
40 | 9.62 | 5.23 | 4.39 | 1,007.62 |
41 | 9.62 | 5.25 | 4.37 | 1,002.38 |
42 | 9.62 | 5.27 | 4.34 | 997.10 |
43 | 9.62 | 5.29 | 4.32 | 991.81 |
44 | 9.62 | 5.32 | 4.30 | 986.49 |
45 | 9.62 | 5.34 | 4.27 | 981.15 |
46 | 9.62 | 5.36 | 4.25 | 975.79 |
47 | 9.62 | 5.39 | 4.23 | 970.40 |
48 | 9.62 | 5.41 | 4.21 | 964.99 |
49 | 9.62 | 5.43 | 4.18 | 959.56 |
50 | 9.62 | 5.46 | 4.16 | 954.10 |
51 | 9.62 | 5.48 | 4.13 | 948.62 |
52 | 9.62 | 5.50 | 4.11 | 943.12 |
53 | 9.62 | 5.53 | 4.09 | 937.59 |
54 | 9.62 | 5.55 | 4.06 | 932.04 |
55 | 9.62 | 5.58 | 4.04 | 926.46 |
56 | 9.62 | 5.60 | 4.01 | 920.86 |
57 | 9.62 | 5.62 | 3.99 | 915.24 |
58 | 9.62 | 5.65 | 3.97 | 909.59 |
59 | 9.62 | 5.67 | 3.94 | 903.91 |
60 | 9.62 | 5.70 | 3.92 | 898.22 |
61 | 9.62 | 5.72 | 3.89 | 892.49 |
62 | 9.62 | 5.75 | 3.87 | 886.74 |
63 | 9.62 | 5.77 | 3.84 | 880.97 |
64 | 9.62 | 5.80 | 3.82 | 875.17 |
65 | 9.62 | 5.82 | 3.79 | 869.35 |
66 | 9.62 | 5.85 | 3.77 | 863.50 |
67 | 9.62 | 5.87 | 3.74 | 857.63 |
68 | 9.62 | 5.90 | 3.72 | 851.73 |
69 | 9.62 | 5.92 | 3.69 | 845.81 |
70 | 9.62 | 5.95 | 3.67 | 839.86 |
71 | 9.62 | 5.98 | 3.64 | 833.88 |
72 | 9.62 | 6.00 | 3.61 | 827.88 |
73 | 9.62 | 6.03 | 3.59 | 821.85 |
74 | 9.62 | 6.05 | 3.56 | 815.80 |
75 | 9.62 | 6.08 | 3.54 | 809.72 |
76 | 9.62 | 6.11 | 3.51 | 803.61 |
77 | 9.62 | 6.13 | 3.48 | 797.48 |
78 | 9.62 | 6.16 | 3.46 | 791.32 |
79 | 9.62 | 6.19 | 3.43 | 785.14 |
80 | 9.62 | 6.21 | 3.40 | 778.92 |
81 | 9.62 | 6.24 | 3.38 | 772.68 |
82 | 9.62 | 6.27 | 3.35 | 766.42 |
83 | 9.62 | 6.29 | 3.32 | 760.12 |
84 | 9.62 | 6.32 | 3.29 | 753.80 |
85 | 9.62 | 6.35 | 3.27 | 747.45 |
86 | 9.62 | 6.38 | 3.24 | 741.08 |
87 | 9.62 | 6.40 | 3.21 | 734.67 |
88 | 9.62 | 6.43 | 3.18 | 728.24 |
89 | 9.62 | 6.46 | 3.16 | 721.78 |
90 | 9.62 | 6.49 | 3.13 | 715.30 |
91 | 9.62 | 6.52 | 3.10 | 708.78 |
92 | 9.62 | 6.54 | 3.07 | 702.24 |
93 | 9.62 | 6.57 | 3.04 | 695.66 |
94 | 9.62 | 6.60 | 3.01 | 689.06 |
95 | 9.62 | 6.63 | 2.99 | 682.44 |
96 | 9.62 | 6.66 | 2.96 | 675.78 |
97 | 9.62 | 6.69 | 2.93 | 669.09 |
98 | 9.62 | 6.72 | 2.90 | 662.38 |
99 | 9.62 | 6.74 | 2.87 | 655.63 |
100 | 9.62 | 6.77 | 2.84 | 648.86 |
101 | 9.62 | 6.80 | 2.81 | 642.05 |
102 | 9.62 | 6.83 | 2.78 | 635.22 |
103 | 9.62 | 6.86 | 2.75 | 628.36 |
104 | 9.62 | 6.89 | 2.72 | 621.47 |
105 | 9.62 | 6.92 | 2.69 | 614.54 |
106 | 9.62 | 6.95 | 2.66 | 607.59 |
107 | 9.62 | 6.98 | 2.63 | 600.61 |
108 | 9.62 | 7.01 | 2.60 | 593.60 |
109 | 9.62 | 7.04 | 2.57 | 586.55 |
110 | 9.62 | 7.07 | 2.54 | 579.48 |
111 | 9.62 | 7.10 | 2.51 | 572.38 |
112 | 9.62 | 7.13 | 2.48 | 565.24 |
113 | 9.62 | 7.17 | 2.45 | 558.08 |
114 | 9.62 | 7.20 | 2.42 | 550.88 |
115 | 9.62 | 7.23 | 2.39 | 543.65 |
116 | 9.62 | 7.26 | 2.36 | 536.39 |
117 | 9.62 | 7.29 | 2.32 | 529.10 |
118 | 9.62 | 7.32 | 2.29 | 521.78 |
119 | 9.62 | 7.35 | 2.26 | 514.43 |
120 | 9.62 | 7.39 | 2.23 | 507.04 |
121 | 9.62 | 7.42 | 2.20 | 499.62 |
122 | 9.62 | 7.45 | 2.17 | 492.17 |
123 | 9.62 | 7.48 | 2.13 | 484.69 |
124 | 9.62 | 7.51 | 2.10 | 477.18 |
125 | 9.62 | 7.55 | 2.07 | 469.63 |
126 | 9.62 | 7.58 | 2.04 | 462.05 |
127 | 9.62 | 7.61 | 2.00 | 454.44 |
128 | 9.62 | 7.65 | 1.97 | 446.79 |
129 | 9.62 | 7.68 | 1.94 | 439.11 |
130 | 9.62 | 7.71 | 1.90 | 431.40 |
131 | 9.62 | 7.75 | 1.87 | 423.65 |
132 | 9.62 | 7.78 | 1.84 | 415.87 |
133 | 9.62 | 7.81 | 1.80 | 408.06 |
134 | 9.62 | 7.85 | 1.77 | 400.21 |
135 | 9.62 | 7.88 | 1.73 | 392.33 |
136 | 9.62 | 7.91 | 1.70 | 384.42 |
137 | 9.62 | 7.95 | 1.67 | 376.47 |
138 | 9.62 | 7.98 | 1.63 | 368.49 |
139 | 9.62 | 8.02 | 1.60 | 360.47 |
140 | 9.62 | 8.05 | 1.56 | 352.41 |
141 | 9.62 | 8.09 | 1.53 | 344.33 |
142 | 9.62 | 8.12 | 1.49 | 336.20 |
143 | 9.62 | 8.16 | 1.46 | 328.05 |
144 | 9.62 | 8.19 | 1.42 | 319.85 |
145 | 9.62 | 8.23 | 1.39 | 311.62 |
146 | 9.62 | 8.26 | 1.35 | 303.36 |
147 | 9.62 | 8.30 | 1.31 | 295.06 |
148 | 9.62 | 8.34 | 1.28 | 286.72 |
149 | 9.62 | 8.37 | 1.24 | 278.35 |
150 | 9.62 | 8.41 | 1.21 | 269.94 |
151 | 9.62 | 8.45 | 1.17 | 261.50 |
152 | 9.62 | 8.48 | 1.13 | 253.01 |
153 | 9.62 | 8.52 | 1.10 | 244.49 |
154 | 9.62 | 8.56 | 1.06 | 235.94 |
155 | 9.62 | 8.59 | 1.02 | 227.35 |
156 | 9.62 | 8.63 | 0.99 | 218.72 |
157 | 9.62 | 8.67 | 0.95 | 210.05 |
158 | 9.62 | 8.70 | 0.91 | 201.34 |
159 | 9.62 | 8.74 | 0.87 | 192.60 |
160 | 9.62 | 8.78 | 0.83 | 183.82 |
161 | 9.62 | 8.82 | 0.80 | 175.00 |
162 | 9.62 | 8.86 | 0.76 | 166.15 |
163 | 9.62 | 8.90 | 0.72 | 157.25 |
164 | 9.62 | 8.93 | 0.68 | 148.32 |
165 | 9.62 | 8.97 | 0.64 | 139.35 |
166 | 9.62 | 9.01 | 0.60 | 130.33 |
167 | 9.62 | 9.05 | 0.56 | 121.28 |
168 | 9.62 | 9.09 | 0.53 | 112.19 |
169 | 9.62 | 9.13 | 0.49 | 103.07 |
170 | 9.62 | 9.17 | 0.45 | 93.90 |
171 | 9.62 | 9.21 | 0.41 | 84.69 |
172 | 9.62 | 9.25 | 0.37 | 75.44 |
173 | 9.62 | 9.29 | 0.33 | 66.15 |
174 | 9.62 | 9.33 | 0.29 | 56.83 |
175 | 9.62 | 9.37 | 0.25 | 47.46 |
176 | 9.62 | 9.41 | 0.21 | 38.05 |
177 | 9.62 | 9.45 | 0.16 | 28.60 |
178 | 9.62 | 9.49 | 0.12 | 19.11 |
179 | 9.62 | 9.53 | 0.08 | 9.57 |
180 | 9.62 | 9.57 | 0.04 | 0.00 |