Mortgage Loan of $1,200 for 15 Years at 5.375%
What's the payment on a 15 year home loan for $1.2k at 5.375% interest?
Results
Monthly payment: $9.73
$117 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 5.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 9.73 | 4.35 | 5.38 | 1,195.65 |
2 | 9.73 | 4.37 | 5.36 | 1,191.28 |
3 | 9.73 | 4.39 | 5.34 | 1,186.89 |
4 | 9.73 | 4.41 | 5.32 | 1,182.48 |
5 | 9.73 | 4.43 | 5.30 | 1,178.05 |
6 | 9.73 | 4.45 | 5.28 | 1,173.60 |
7 | 9.73 | 4.47 | 5.26 | 1,169.13 |
8 | 9.73 | 4.49 | 5.24 | 1,164.64 |
9 | 9.73 | 4.51 | 5.22 | 1,160.14 |
10 | 9.73 | 4.53 | 5.20 | 1,155.61 |
11 | 9.73 | 4.55 | 5.18 | 1,151.06 |
12 | 9.73 | 4.57 | 5.16 | 1,146.49 |
13 | 9.73 | 4.59 | 5.14 | 1,141.90 |
14 | 9.73 | 4.61 | 5.11 | 1,137.29 |
15 | 9.73 | 4.63 | 5.09 | 1,132.65 |
16 | 9.73 | 4.65 | 5.07 | 1,128.00 |
17 | 9.73 | 4.67 | 5.05 | 1,123.33 |
18 | 9.73 | 4.69 | 5.03 | 1,118.64 |
19 | 9.73 | 4.72 | 5.01 | 1,113.92 |
20 | 9.73 | 4.74 | 4.99 | 1,109.18 |
21 | 9.73 | 4.76 | 4.97 | 1,104.43 |
22 | 9.73 | 4.78 | 4.95 | 1,099.65 |
23 | 9.73 | 4.80 | 4.93 | 1,094.85 |
24 | 9.73 | 4.82 | 4.90 | 1,090.03 |
25 | 9.73 | 4.84 | 4.88 | 1,085.18 |
26 | 9.73 | 4.86 | 4.86 | 1,080.32 |
27 | 9.73 | 4.89 | 4.84 | 1,075.43 |
28 | 9.73 | 4.91 | 4.82 | 1,070.52 |
29 | 9.73 | 4.93 | 4.80 | 1,065.59 |
30 | 9.73 | 4.95 | 4.77 | 1,060.64 |
31 | 9.73 | 4.97 | 4.75 | 1,055.67 |
32 | 9.73 | 5.00 | 4.73 | 1,050.67 |
33 | 9.73 | 5.02 | 4.71 | 1,045.65 |
34 | 9.73 | 5.04 | 4.68 | 1,040.61 |
35 | 9.73 | 5.06 | 4.66 | 1,035.54 |
36 | 9.73 | 5.09 | 4.64 | 1,030.46 |
37 | 9.73 | 5.11 | 4.62 | 1,025.35 |
38 | 9.73 | 5.13 | 4.59 | 1,020.21 |
39 | 9.73 | 5.16 | 4.57 | 1,015.06 |
40 | 9.73 | 5.18 | 4.55 | 1,009.88 |
41 | 9.73 | 5.20 | 4.52 | 1,004.68 |
42 | 9.73 | 5.23 | 4.50 | 999.45 |
43 | 9.73 | 5.25 | 4.48 | 994.20 |
44 | 9.73 | 5.27 | 4.45 | 988.93 |
45 | 9.73 | 5.30 | 4.43 | 983.63 |
46 | 9.73 | 5.32 | 4.41 | 978.31 |
47 | 9.73 | 5.34 | 4.38 | 972.97 |
48 | 9.73 | 5.37 | 4.36 | 967.60 |
49 | 9.73 | 5.39 | 4.33 | 962.21 |
50 | 9.73 | 5.42 | 4.31 | 956.79 |
51 | 9.73 | 5.44 | 4.29 | 951.35 |
52 | 9.73 | 5.46 | 4.26 | 945.89 |
53 | 9.73 | 5.49 | 4.24 | 940.40 |
54 | 9.73 | 5.51 | 4.21 | 934.89 |
55 | 9.73 | 5.54 | 4.19 | 929.35 |
56 | 9.73 | 5.56 | 4.16 | 923.79 |
57 | 9.73 | 5.59 | 4.14 | 918.20 |
58 | 9.73 | 5.61 | 4.11 | 912.59 |
59 | 9.73 | 5.64 | 4.09 | 906.95 |
60 | 9.73 | 5.66 | 4.06 | 901.29 |
61 | 9.73 | 5.69 | 4.04 | 895.60 |
62 | 9.73 | 5.71 | 4.01 | 889.88 |
63 | 9.73 | 5.74 | 3.99 | 884.14 |
64 | 9.73 | 5.77 | 3.96 | 878.38 |
65 | 9.73 | 5.79 | 3.93 | 872.59 |
66 | 9.73 | 5.82 | 3.91 | 866.77 |
67 | 9.73 | 5.84 | 3.88 | 860.93 |
68 | 9.73 | 5.87 | 3.86 | 855.06 |
69 | 9.73 | 5.90 | 3.83 | 849.16 |
70 | 9.73 | 5.92 | 3.80 | 843.24 |
71 | 9.73 | 5.95 | 3.78 | 837.29 |
72 | 9.73 | 5.98 | 3.75 | 831.32 |
73 | 9.73 | 6.00 | 3.72 | 825.31 |
74 | 9.73 | 6.03 | 3.70 | 819.28 |
75 | 9.73 | 6.06 | 3.67 | 813.23 |
76 | 9.73 | 6.08 | 3.64 | 807.15 |
77 | 9.73 | 6.11 | 3.62 | 801.04 |
78 | 9.73 | 6.14 | 3.59 | 794.90 |
79 | 9.73 | 6.17 | 3.56 | 788.73 |
80 | 9.73 | 6.19 | 3.53 | 782.54 |
81 | 9.73 | 6.22 | 3.51 | 776.32 |
82 | 9.73 | 6.25 | 3.48 | 770.07 |
83 | 9.73 | 6.28 | 3.45 | 763.79 |
84 | 9.73 | 6.30 | 3.42 | 757.49 |
85 | 9.73 | 6.33 | 3.39 | 751.16 |
86 | 9.73 | 6.36 | 3.36 | 744.80 |
87 | 9.73 | 6.39 | 3.34 | 738.41 |
88 | 9.73 | 6.42 | 3.31 | 731.99 |
89 | 9.73 | 6.45 | 3.28 | 725.54 |
90 | 9.73 | 6.48 | 3.25 | 719.07 |
91 | 9.73 | 6.50 | 3.22 | 712.56 |
92 | 9.73 | 6.53 | 3.19 | 706.03 |
93 | 9.73 | 6.56 | 3.16 | 699.46 |
94 | 9.73 | 6.59 | 3.13 | 692.87 |
95 | 9.73 | 6.62 | 3.10 | 686.25 |
96 | 9.73 | 6.65 | 3.07 | 679.60 |
97 | 9.73 | 6.68 | 3.04 | 672.92 |
98 | 9.73 | 6.71 | 3.01 | 666.21 |
99 | 9.73 | 6.74 | 2.98 | 659.46 |
100 | 9.73 | 6.77 | 2.95 | 652.69 |
101 | 9.73 | 6.80 | 2.92 | 645.89 |
102 | 9.73 | 6.83 | 2.89 | 639.06 |
103 | 9.73 | 6.86 | 2.86 | 632.19 |
104 | 9.73 | 6.89 | 2.83 | 625.30 |
105 | 9.73 | 6.92 | 2.80 | 618.38 |
106 | 9.73 | 6.96 | 2.77 | 611.42 |
107 | 9.73 | 6.99 | 2.74 | 604.43 |
108 | 9.73 | 7.02 | 2.71 | 597.41 |
109 | 9.73 | 7.05 | 2.68 | 590.36 |
110 | 9.73 | 7.08 | 2.64 | 583.28 |
111 | 9.73 | 7.11 | 2.61 | 576.17 |
112 | 9.73 | 7.14 | 2.58 | 569.03 |
113 | 9.73 | 7.18 | 2.55 | 561.85 |
114 | 9.73 | 7.21 | 2.52 | 554.64 |
115 | 9.73 | 7.24 | 2.48 | 547.40 |
116 | 9.73 | 7.27 | 2.45 | 540.13 |
117 | 9.73 | 7.31 | 2.42 | 532.82 |
118 | 9.73 | 7.34 | 2.39 | 525.48 |
119 | 9.73 | 7.37 | 2.35 | 518.11 |
120 | 9.73 | 7.40 | 2.32 | 510.70 |
121 | 9.73 | 7.44 | 2.29 | 503.27 |
122 | 9.73 | 7.47 | 2.25 | 495.79 |
123 | 9.73 | 7.50 | 2.22 | 488.29 |
124 | 9.73 | 7.54 | 2.19 | 480.75 |
125 | 9.73 | 7.57 | 2.15 | 473.18 |
126 | 9.73 | 7.61 | 2.12 | 465.57 |
127 | 9.73 | 7.64 | 2.09 | 457.93 |
128 | 9.73 | 7.67 | 2.05 | 450.26 |
129 | 9.73 | 7.71 | 2.02 | 442.55 |
130 | 9.73 | 7.74 | 1.98 | 434.81 |
131 | 9.73 | 7.78 | 1.95 | 427.03 |
132 | 9.73 | 7.81 | 1.91 | 419.21 |
133 | 9.73 | 7.85 | 1.88 | 411.37 |
134 | 9.73 | 7.88 | 1.84 | 403.48 |
135 | 9.73 | 7.92 | 1.81 | 395.57 |
136 | 9.73 | 7.95 | 1.77 | 387.61 |
137 | 9.73 | 7.99 | 1.74 | 379.62 |
138 | 9.73 | 8.03 | 1.70 | 371.60 |
139 | 9.73 | 8.06 | 1.66 | 363.54 |
140 | 9.73 | 8.10 | 1.63 | 355.44 |
141 | 9.73 | 8.13 | 1.59 | 347.30 |
142 | 9.73 | 8.17 | 1.56 | 339.13 |
143 | 9.73 | 8.21 | 1.52 | 330.93 |
144 | 9.73 | 8.24 | 1.48 | 322.69 |
145 | 9.73 | 8.28 | 1.45 | 314.40 |
146 | 9.73 | 8.32 | 1.41 | 306.09 |
147 | 9.73 | 8.35 | 1.37 | 297.73 |
148 | 9.73 | 8.39 | 1.33 | 289.34 |
149 | 9.73 | 8.43 | 1.30 | 280.91 |
150 | 9.73 | 8.47 | 1.26 | 272.44 |
151 | 9.73 | 8.51 | 1.22 | 263.94 |
152 | 9.73 | 8.54 | 1.18 | 255.40 |
153 | 9.73 | 8.58 | 1.14 | 246.81 |
154 | 9.73 | 8.62 | 1.11 | 238.19 |
155 | 9.73 | 8.66 | 1.07 | 229.54 |
156 | 9.73 | 8.70 | 1.03 | 220.84 |
157 | 9.73 | 8.74 | 0.99 | 212.10 |
158 | 9.73 | 8.78 | 0.95 | 203.33 |
159 | 9.73 | 8.81 | 0.91 | 194.51 |
160 | 9.73 | 8.85 | 0.87 | 185.66 |
161 | 9.73 | 8.89 | 0.83 | 176.76 |
162 | 9.73 | 8.93 | 0.79 | 167.83 |
163 | 9.73 | 8.97 | 0.75 | 158.85 |
164 | 9.73 | 9.01 | 0.71 | 149.84 |
165 | 9.73 | 9.05 | 0.67 | 140.79 |
166 | 9.73 | 9.09 | 0.63 | 131.69 |
167 | 9.73 | 9.14 | 0.59 | 122.56 |
168 | 9.73 | 9.18 | 0.55 | 113.38 |
169 | 9.73 | 9.22 | 0.51 | 104.16 |
170 | 9.73 | 9.26 | 0.47 | 94.90 |
171 | 9.73 | 9.30 | 0.43 | 85.60 |
172 | 9.73 | 9.34 | 0.38 | 76.26 |
173 | 9.73 | 9.38 | 0.34 | 66.88 |
174 | 9.73 | 9.43 | 0.30 | 57.45 |
175 | 9.73 | 9.47 | 0.26 | 47.98 |
176 | 9.73 | 9.51 | 0.21 | 38.47 |
177 | 9.73 | 9.55 | 0.17 | 28.92 |
178 | 9.73 | 9.60 | 0.13 | 19.32 |
179 | 9.73 | 9.64 | 0.09 | 9.68 |
180 | 9.73 | 9.68 | 0.04 | 0.00 |