Mortgage Loan of $1,200 for 15 Years at 5.50%
What's the payment on a 15 year home loan for $1.2k at 5.50% interest?
Results
Monthly payment: $9.81
$118 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 5.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 9.81 | 4.31 | 5.50 | 1,195.69 |
2 | 9.81 | 4.32 | 5.48 | 1,191.37 |
3 | 9.81 | 4.34 | 5.46 | 1,187.03 |
4 | 9.81 | 4.36 | 5.44 | 1,182.66 |
5 | 9.81 | 4.38 | 5.42 | 1,178.28 |
6 | 9.81 | 4.40 | 5.40 | 1,173.87 |
7 | 9.81 | 4.42 | 5.38 | 1,169.45 |
8 | 9.81 | 4.45 | 5.36 | 1,165.00 |
9 | 9.81 | 4.47 | 5.34 | 1,160.54 |
10 | 9.81 | 4.49 | 5.32 | 1,156.05 |
11 | 9.81 | 4.51 | 5.30 | 1,151.54 |
12 | 9.81 | 4.53 | 5.28 | 1,147.02 |
13 | 9.81 | 4.55 | 5.26 | 1,142.47 |
14 | 9.81 | 4.57 | 5.24 | 1,137.90 |
15 | 9.81 | 4.59 | 5.22 | 1,133.31 |
16 | 9.81 | 4.61 | 5.19 | 1,128.70 |
17 | 9.81 | 4.63 | 5.17 | 1,124.07 |
18 | 9.81 | 4.65 | 5.15 | 1,119.42 |
19 | 9.81 | 4.67 | 5.13 | 1,114.74 |
20 | 9.81 | 4.70 | 5.11 | 1,110.05 |
21 | 9.81 | 4.72 | 5.09 | 1,105.33 |
22 | 9.81 | 4.74 | 5.07 | 1,100.59 |
23 | 9.81 | 4.76 | 5.04 | 1,095.83 |
24 | 9.81 | 4.78 | 5.02 | 1,091.05 |
25 | 9.81 | 4.80 | 5.00 | 1,086.24 |
26 | 9.81 | 4.83 | 4.98 | 1,081.42 |
27 | 9.81 | 4.85 | 4.96 | 1,076.57 |
28 | 9.81 | 4.87 | 4.93 | 1,071.70 |
29 | 9.81 | 4.89 | 4.91 | 1,066.80 |
30 | 9.81 | 4.92 | 4.89 | 1,061.89 |
31 | 9.81 | 4.94 | 4.87 | 1,056.95 |
32 | 9.81 | 4.96 | 4.84 | 1,051.99 |
33 | 9.81 | 4.98 | 4.82 | 1,047.01 |
34 | 9.81 | 5.01 | 4.80 | 1,042.00 |
35 | 9.81 | 5.03 | 4.78 | 1,036.97 |
36 | 9.81 | 5.05 | 4.75 | 1,031.92 |
37 | 9.81 | 5.08 | 4.73 | 1,026.84 |
38 | 9.81 | 5.10 | 4.71 | 1,021.74 |
39 | 9.81 | 5.12 | 4.68 | 1,016.62 |
40 | 9.81 | 5.15 | 4.66 | 1,011.48 |
41 | 9.81 | 5.17 | 4.64 | 1,006.31 |
42 | 9.81 | 5.19 | 4.61 | 1,001.12 |
43 | 9.81 | 5.22 | 4.59 | 995.90 |
44 | 9.81 | 5.24 | 4.56 | 990.66 |
45 | 9.81 | 5.26 | 4.54 | 985.39 |
46 | 9.81 | 5.29 | 4.52 | 980.10 |
47 | 9.81 | 5.31 | 4.49 | 974.79 |
48 | 9.81 | 5.34 | 4.47 | 969.45 |
49 | 9.81 | 5.36 | 4.44 | 964.09 |
50 | 9.81 | 5.39 | 4.42 | 958.71 |
51 | 9.81 | 5.41 | 4.39 | 953.30 |
52 | 9.81 | 5.44 | 4.37 | 947.86 |
53 | 9.81 | 5.46 | 4.34 | 942.40 |
54 | 9.81 | 5.49 | 4.32 | 936.91 |
55 | 9.81 | 5.51 | 4.29 | 931.40 |
56 | 9.81 | 5.54 | 4.27 | 925.87 |
57 | 9.81 | 5.56 | 4.24 | 920.31 |
58 | 9.81 | 5.59 | 4.22 | 914.72 |
59 | 9.81 | 5.61 | 4.19 | 909.11 |
60 | 9.81 | 5.64 | 4.17 | 903.47 |
61 | 9.81 | 5.66 | 4.14 | 897.80 |
62 | 9.81 | 5.69 | 4.11 | 892.11 |
63 | 9.81 | 5.72 | 4.09 | 886.40 |
64 | 9.81 | 5.74 | 4.06 | 880.66 |
65 | 9.81 | 5.77 | 4.04 | 874.89 |
66 | 9.81 | 5.80 | 4.01 | 869.09 |
67 | 9.81 | 5.82 | 3.98 | 863.27 |
68 | 9.81 | 5.85 | 3.96 | 857.42 |
69 | 9.81 | 5.88 | 3.93 | 851.55 |
70 | 9.81 | 5.90 | 3.90 | 845.64 |
71 | 9.81 | 5.93 | 3.88 | 839.72 |
72 | 9.81 | 5.96 | 3.85 | 833.76 |
73 | 9.81 | 5.98 | 3.82 | 827.78 |
74 | 9.81 | 6.01 | 3.79 | 821.76 |
75 | 9.81 | 6.04 | 3.77 | 815.73 |
76 | 9.81 | 6.07 | 3.74 | 809.66 |
77 | 9.81 | 6.09 | 3.71 | 803.57 |
78 | 9.81 | 6.12 | 3.68 | 797.44 |
79 | 9.81 | 6.15 | 3.65 | 791.29 |
80 | 9.81 | 6.18 | 3.63 | 785.12 |
81 | 9.81 | 6.21 | 3.60 | 778.91 |
82 | 9.81 | 6.24 | 3.57 | 772.67 |
83 | 9.81 | 6.26 | 3.54 | 766.41 |
84 | 9.81 | 6.29 | 3.51 | 760.12 |
85 | 9.81 | 6.32 | 3.48 | 753.80 |
86 | 9.81 | 6.35 | 3.45 | 747.45 |
87 | 9.81 | 6.38 | 3.43 | 741.07 |
88 | 9.81 | 6.41 | 3.40 | 734.66 |
89 | 9.81 | 6.44 | 3.37 | 728.22 |
90 | 9.81 | 6.47 | 3.34 | 721.75 |
91 | 9.81 | 6.50 | 3.31 | 715.26 |
92 | 9.81 | 6.53 | 3.28 | 708.73 |
93 | 9.81 | 6.56 | 3.25 | 702.17 |
94 | 9.81 | 6.59 | 3.22 | 695.59 |
95 | 9.81 | 6.62 | 3.19 | 688.97 |
96 | 9.81 | 6.65 | 3.16 | 682.32 |
97 | 9.81 | 6.68 | 3.13 | 675.64 |
98 | 9.81 | 6.71 | 3.10 | 668.94 |
99 | 9.81 | 6.74 | 3.07 | 662.20 |
100 | 9.81 | 6.77 | 3.04 | 655.43 |
101 | 9.81 | 6.80 | 3.00 | 648.63 |
102 | 9.81 | 6.83 | 2.97 | 641.79 |
103 | 9.81 | 6.86 | 2.94 | 634.93 |
104 | 9.81 | 6.89 | 2.91 | 628.04 |
105 | 9.81 | 6.93 | 2.88 | 621.11 |
106 | 9.81 | 6.96 | 2.85 | 614.15 |
107 | 9.81 | 6.99 | 2.81 | 607.16 |
108 | 9.81 | 7.02 | 2.78 | 600.14 |
109 | 9.81 | 7.05 | 2.75 | 593.08 |
110 | 9.81 | 7.09 | 2.72 | 586.00 |
111 | 9.81 | 7.12 | 2.69 | 578.88 |
112 | 9.81 | 7.15 | 2.65 | 571.73 |
113 | 9.81 | 7.18 | 2.62 | 564.54 |
114 | 9.81 | 7.22 | 2.59 | 557.32 |
115 | 9.81 | 7.25 | 2.55 | 550.07 |
116 | 9.81 | 7.28 | 2.52 | 542.79 |
117 | 9.81 | 7.32 | 2.49 | 535.47 |
118 | 9.81 | 7.35 | 2.45 | 528.12 |
119 | 9.81 | 7.38 | 2.42 | 520.74 |
120 | 9.81 | 7.42 | 2.39 | 513.32 |
121 | 9.81 | 7.45 | 2.35 | 505.87 |
122 | 9.81 | 7.49 | 2.32 | 498.38 |
123 | 9.81 | 7.52 | 2.28 | 490.86 |
124 | 9.81 | 7.56 | 2.25 | 483.30 |
125 | 9.81 | 7.59 | 2.22 | 475.72 |
126 | 9.81 | 7.62 | 2.18 | 468.09 |
127 | 9.81 | 7.66 | 2.15 | 460.43 |
128 | 9.81 | 7.69 | 2.11 | 452.74 |
129 | 9.81 | 7.73 | 2.08 | 445.01 |
130 | 9.81 | 7.77 | 2.04 | 437.24 |
131 | 9.81 | 7.80 | 2.00 | 429.44 |
132 | 9.81 | 7.84 | 1.97 | 421.60 |
133 | 9.81 | 7.87 | 1.93 | 413.73 |
134 | 9.81 | 7.91 | 1.90 | 405.82 |
135 | 9.81 | 7.94 | 1.86 | 397.88 |
136 | 9.81 | 7.98 | 1.82 | 389.90 |
137 | 9.81 | 8.02 | 1.79 | 381.88 |
138 | 9.81 | 8.05 | 1.75 | 373.82 |
139 | 9.81 | 8.09 | 1.71 | 365.73 |
140 | 9.81 | 8.13 | 1.68 | 357.60 |
141 | 9.81 | 8.17 | 1.64 | 349.44 |
142 | 9.81 | 8.20 | 1.60 | 341.23 |
143 | 9.81 | 8.24 | 1.56 | 332.99 |
144 | 9.81 | 8.28 | 1.53 | 324.71 |
145 | 9.81 | 8.32 | 1.49 | 316.40 |
146 | 9.81 | 8.35 | 1.45 | 308.04 |
147 | 9.81 | 8.39 | 1.41 | 299.65 |
148 | 9.81 | 8.43 | 1.37 | 291.22 |
149 | 9.81 | 8.47 | 1.33 | 282.75 |
150 | 9.81 | 8.51 | 1.30 | 274.24 |
151 | 9.81 | 8.55 | 1.26 | 265.69 |
152 | 9.81 | 8.59 | 1.22 | 257.10 |
153 | 9.81 | 8.63 | 1.18 | 248.48 |
154 | 9.81 | 8.67 | 1.14 | 239.81 |
155 | 9.81 | 8.71 | 1.10 | 231.10 |
156 | 9.81 | 8.75 | 1.06 | 222.36 |
157 | 9.81 | 8.79 | 1.02 | 213.57 |
158 | 9.81 | 8.83 | 0.98 | 204.75 |
159 | 9.81 | 8.87 | 0.94 | 195.88 |
160 | 9.81 | 8.91 | 0.90 | 186.97 |
161 | 9.81 | 8.95 | 0.86 | 178.02 |
162 | 9.81 | 8.99 | 0.82 | 169.03 |
163 | 9.81 | 9.03 | 0.77 | 160.00 |
164 | 9.81 | 9.07 | 0.73 | 150.93 |
165 | 9.81 | 9.11 | 0.69 | 141.82 |
166 | 9.81 | 9.15 | 0.65 | 132.66 |
167 | 9.81 | 9.20 | 0.61 | 123.47 |
168 | 9.81 | 9.24 | 0.57 | 114.23 |
169 | 9.81 | 9.28 | 0.52 | 104.95 |
170 | 9.81 | 9.32 | 0.48 | 95.62 |
171 | 9.81 | 9.37 | 0.44 | 86.26 |
172 | 9.81 | 9.41 | 0.40 | 76.85 |
173 | 9.81 | 9.45 | 0.35 | 67.39 |
174 | 9.81 | 9.50 | 0.31 | 57.90 |
175 | 9.81 | 9.54 | 0.27 | 48.36 |
176 | 9.81 | 9.58 | 0.22 | 38.77 |
177 | 9.81 | 9.63 | 0.18 | 29.15 |
178 | 9.81 | 9.67 | 0.13 | 19.48 |
179 | 9.81 | 9.72 | 0.09 | 9.76 |
180 | 9.81 | 9.76 | 0.04 | 0.00 |