Mortgage Loan of $1,200 for 15 Years at 5.80%
What's the payment on a 15 year home loan for $1.2k at 5.80% interest?
Results
Monthly payment: $10.00
$120 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 5.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 10.00 | 4.20 | 5.80 | 1,195.80 |
2 | 10.00 | 4.22 | 5.78 | 1,191.59 |
3 | 10.00 | 4.24 | 5.76 | 1,187.35 |
4 | 10.00 | 4.26 | 5.74 | 1,183.09 |
5 | 10.00 | 4.28 | 5.72 | 1,178.81 |
6 | 10.00 | 4.30 | 5.70 | 1,174.51 |
7 | 10.00 | 4.32 | 5.68 | 1,170.19 |
8 | 10.00 | 4.34 | 5.66 | 1,165.85 |
9 | 10.00 | 4.36 | 5.63 | 1,161.49 |
10 | 10.00 | 4.38 | 5.61 | 1,157.10 |
11 | 10.00 | 4.40 | 5.59 | 1,152.70 |
12 | 10.00 | 4.43 | 5.57 | 1,148.27 |
13 | 10.00 | 4.45 | 5.55 | 1,143.83 |
14 | 10.00 | 4.47 | 5.53 | 1,139.36 |
15 | 10.00 | 4.49 | 5.51 | 1,134.87 |
16 | 10.00 | 4.51 | 5.49 | 1,130.36 |
17 | 10.00 | 4.53 | 5.46 | 1,125.82 |
18 | 10.00 | 4.56 | 5.44 | 1,121.27 |
19 | 10.00 | 4.58 | 5.42 | 1,116.69 |
20 | 10.00 | 4.60 | 5.40 | 1,112.09 |
21 | 10.00 | 4.62 | 5.38 | 1,107.47 |
22 | 10.00 | 4.64 | 5.35 | 1,102.82 |
23 | 10.00 | 4.67 | 5.33 | 1,098.16 |
24 | 10.00 | 4.69 | 5.31 | 1,093.47 |
25 | 10.00 | 4.71 | 5.29 | 1,088.76 |
26 | 10.00 | 4.73 | 5.26 | 1,084.02 |
27 | 10.00 | 4.76 | 5.24 | 1,079.26 |
28 | 10.00 | 4.78 | 5.22 | 1,074.48 |
29 | 10.00 | 4.80 | 5.19 | 1,069.68 |
30 | 10.00 | 4.83 | 5.17 | 1,064.85 |
31 | 10.00 | 4.85 | 5.15 | 1,060.00 |
32 | 10.00 | 4.87 | 5.12 | 1,055.13 |
33 | 10.00 | 4.90 | 5.10 | 1,050.23 |
34 | 10.00 | 4.92 | 5.08 | 1,045.31 |
35 | 10.00 | 4.94 | 5.05 | 1,040.36 |
36 | 10.00 | 4.97 | 5.03 | 1,035.40 |
37 | 10.00 | 4.99 | 5.00 | 1,030.40 |
38 | 10.00 | 5.02 | 4.98 | 1,025.39 |
39 | 10.00 | 5.04 | 4.96 | 1,020.35 |
40 | 10.00 | 5.07 | 4.93 | 1,015.28 |
41 | 10.00 | 5.09 | 4.91 | 1,010.19 |
42 | 10.00 | 5.11 | 4.88 | 1,005.08 |
43 | 10.00 | 5.14 | 4.86 | 999.94 |
44 | 10.00 | 5.16 | 4.83 | 994.77 |
45 | 10.00 | 5.19 | 4.81 | 989.58 |
46 | 10.00 | 5.21 | 4.78 | 984.37 |
47 | 10.00 | 5.24 | 4.76 | 979.13 |
48 | 10.00 | 5.26 | 4.73 | 973.87 |
49 | 10.00 | 5.29 | 4.71 | 968.58 |
50 | 10.00 | 5.32 | 4.68 | 963.26 |
51 | 10.00 | 5.34 | 4.66 | 957.92 |
52 | 10.00 | 5.37 | 4.63 | 952.55 |
53 | 10.00 | 5.39 | 4.60 | 947.16 |
54 | 10.00 | 5.42 | 4.58 | 941.74 |
55 | 10.00 | 5.45 | 4.55 | 936.29 |
56 | 10.00 | 5.47 | 4.53 | 930.82 |
57 | 10.00 | 5.50 | 4.50 | 925.32 |
58 | 10.00 | 5.52 | 4.47 | 919.80 |
59 | 10.00 | 5.55 | 4.45 | 914.25 |
60 | 10.00 | 5.58 | 4.42 | 908.67 |
61 | 10.00 | 5.61 | 4.39 | 903.06 |
62 | 10.00 | 5.63 | 4.36 | 897.43 |
63 | 10.00 | 5.66 | 4.34 | 891.77 |
64 | 10.00 | 5.69 | 4.31 | 886.09 |
65 | 10.00 | 5.71 | 4.28 | 880.37 |
66 | 10.00 | 5.74 | 4.26 | 874.63 |
67 | 10.00 | 5.77 | 4.23 | 868.86 |
68 | 10.00 | 5.80 | 4.20 | 863.06 |
69 | 10.00 | 5.83 | 4.17 | 857.24 |
70 | 10.00 | 5.85 | 4.14 | 851.38 |
71 | 10.00 | 5.88 | 4.12 | 845.50 |
72 | 10.00 | 5.91 | 4.09 | 839.59 |
73 | 10.00 | 5.94 | 4.06 | 833.65 |
74 | 10.00 | 5.97 | 4.03 | 827.68 |
75 | 10.00 | 6.00 | 4.00 | 821.69 |
76 | 10.00 | 6.03 | 3.97 | 815.66 |
77 | 10.00 | 6.05 | 3.94 | 809.61 |
78 | 10.00 | 6.08 | 3.91 | 803.52 |
79 | 10.00 | 6.11 | 3.88 | 797.41 |
80 | 10.00 | 6.14 | 3.85 | 791.27 |
81 | 10.00 | 6.17 | 3.82 | 785.09 |
82 | 10.00 | 6.20 | 3.79 | 778.89 |
83 | 10.00 | 6.23 | 3.76 | 772.66 |
84 | 10.00 | 6.26 | 3.73 | 766.40 |
85 | 10.00 | 6.29 | 3.70 | 760.10 |
86 | 10.00 | 6.32 | 3.67 | 753.78 |
87 | 10.00 | 6.35 | 3.64 | 747.43 |
88 | 10.00 | 6.38 | 3.61 | 741.04 |
89 | 10.00 | 6.42 | 3.58 | 734.63 |
90 | 10.00 | 6.45 | 3.55 | 728.18 |
91 | 10.00 | 6.48 | 3.52 | 721.70 |
92 | 10.00 | 6.51 | 3.49 | 715.19 |
93 | 10.00 | 6.54 | 3.46 | 708.65 |
94 | 10.00 | 6.57 | 3.43 | 702.08 |
95 | 10.00 | 6.60 | 3.39 | 695.48 |
96 | 10.00 | 6.64 | 3.36 | 688.84 |
97 | 10.00 | 6.67 | 3.33 | 682.17 |
98 | 10.00 | 6.70 | 3.30 | 675.47 |
99 | 10.00 | 6.73 | 3.26 | 668.74 |
100 | 10.00 | 6.76 | 3.23 | 661.98 |
101 | 10.00 | 6.80 | 3.20 | 655.18 |
102 | 10.00 | 6.83 | 3.17 | 648.35 |
103 | 10.00 | 6.86 | 3.13 | 641.49 |
104 | 10.00 | 6.90 | 3.10 | 634.59 |
105 | 10.00 | 6.93 | 3.07 | 627.66 |
106 | 10.00 | 6.96 | 3.03 | 620.70 |
107 | 10.00 | 7.00 | 3.00 | 613.70 |
108 | 10.00 | 7.03 | 2.97 | 606.67 |
109 | 10.00 | 7.06 | 2.93 | 599.60 |
110 | 10.00 | 7.10 | 2.90 | 592.50 |
111 | 10.00 | 7.13 | 2.86 | 585.37 |
112 | 10.00 | 7.17 | 2.83 | 578.20 |
113 | 10.00 | 7.20 | 2.79 | 571.00 |
114 | 10.00 | 7.24 | 2.76 | 563.76 |
115 | 10.00 | 7.27 | 2.72 | 556.49 |
116 | 10.00 | 7.31 | 2.69 | 549.18 |
117 | 10.00 | 7.34 | 2.65 | 541.84 |
118 | 10.00 | 7.38 | 2.62 | 534.46 |
119 | 10.00 | 7.41 | 2.58 | 527.05 |
120 | 10.00 | 7.45 | 2.55 | 519.60 |
121 | 10.00 | 7.49 | 2.51 | 512.11 |
122 | 10.00 | 7.52 | 2.48 | 504.59 |
123 | 10.00 | 7.56 | 2.44 | 497.03 |
124 | 10.00 | 7.59 | 2.40 | 489.44 |
125 | 10.00 | 7.63 | 2.37 | 481.81 |
126 | 10.00 | 7.67 | 2.33 | 474.14 |
127 | 10.00 | 7.71 | 2.29 | 466.43 |
128 | 10.00 | 7.74 | 2.25 | 458.69 |
129 | 10.00 | 7.78 | 2.22 | 450.91 |
130 | 10.00 | 7.82 | 2.18 | 443.09 |
131 | 10.00 | 7.86 | 2.14 | 435.24 |
132 | 10.00 | 7.89 | 2.10 | 427.35 |
133 | 10.00 | 7.93 | 2.07 | 419.41 |
134 | 10.00 | 7.97 | 2.03 | 411.44 |
135 | 10.00 | 8.01 | 1.99 | 403.44 |
136 | 10.00 | 8.05 | 1.95 | 395.39 |
137 | 10.00 | 8.09 | 1.91 | 387.30 |
138 | 10.00 | 8.13 | 1.87 | 379.18 |
139 | 10.00 | 8.16 | 1.83 | 371.01 |
140 | 10.00 | 8.20 | 1.79 | 362.81 |
141 | 10.00 | 8.24 | 1.75 | 354.57 |
142 | 10.00 | 8.28 | 1.71 | 346.28 |
143 | 10.00 | 8.32 | 1.67 | 337.96 |
144 | 10.00 | 8.36 | 1.63 | 329.60 |
145 | 10.00 | 8.40 | 1.59 | 321.19 |
146 | 10.00 | 8.44 | 1.55 | 312.75 |
147 | 10.00 | 8.49 | 1.51 | 304.26 |
148 | 10.00 | 8.53 | 1.47 | 295.73 |
149 | 10.00 | 8.57 | 1.43 | 287.17 |
150 | 10.00 | 8.61 | 1.39 | 278.56 |
151 | 10.00 | 8.65 | 1.35 | 269.91 |
152 | 10.00 | 8.69 | 1.30 | 261.21 |
153 | 10.00 | 8.73 | 1.26 | 252.48 |
154 | 10.00 | 8.78 | 1.22 | 243.70 |
155 | 10.00 | 8.82 | 1.18 | 234.88 |
156 | 10.00 | 8.86 | 1.14 | 226.02 |
157 | 10.00 | 8.90 | 1.09 | 217.12 |
158 | 10.00 | 8.95 | 1.05 | 208.17 |
159 | 10.00 | 8.99 | 1.01 | 199.18 |
160 | 10.00 | 9.03 | 0.96 | 190.14 |
161 | 10.00 | 9.08 | 0.92 | 181.07 |
162 | 10.00 | 9.12 | 0.88 | 171.94 |
163 | 10.00 | 9.17 | 0.83 | 162.78 |
164 | 10.00 | 9.21 | 0.79 | 153.57 |
165 | 10.00 | 9.25 | 0.74 | 144.31 |
166 | 10.00 | 9.30 | 0.70 | 135.01 |
167 | 10.00 | 9.34 | 0.65 | 125.67 |
168 | 10.00 | 9.39 | 0.61 | 116.28 |
169 | 10.00 | 9.44 | 0.56 | 106.84 |
170 | 10.00 | 9.48 | 0.52 | 97.36 |
171 | 10.00 | 9.53 | 0.47 | 87.84 |
172 | 10.00 | 9.57 | 0.42 | 78.26 |
173 | 10.00 | 9.62 | 0.38 | 68.65 |
174 | 10.00 | 9.67 | 0.33 | 58.98 |
175 | 10.00 | 9.71 | 0.29 | 49.27 |
176 | 10.00 | 9.76 | 0.24 | 39.51 |
177 | 10.00 | 9.81 | 0.19 | 29.70 |
178 | 10.00 | 9.85 | 0.14 | 19.85 |
179 | 10.00 | 9.90 | 0.10 | 9.95 |
180 | 10.00 | 9.95 | 0.05 | 0.00 |