Mortgage Loan of $1,200 for 15 Years at 5.90%
What's the payment on a 15 year home loan for $1.2k at 5.90% interest?
Results
Monthly payment: $10.06
$121 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 5.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 10.06 | 4.16 | 5.90 | 1,195.84 |
2 | 10.06 | 4.18 | 5.88 | 1,191.66 |
3 | 10.06 | 4.20 | 5.86 | 1,187.45 |
4 | 10.06 | 4.22 | 5.84 | 1,183.23 |
5 | 10.06 | 4.24 | 5.82 | 1,178.99 |
6 | 10.06 | 4.26 | 5.80 | 1,174.72 |
7 | 10.06 | 4.29 | 5.78 | 1,170.44 |
8 | 10.06 | 4.31 | 5.75 | 1,166.13 |
9 | 10.06 | 4.33 | 5.73 | 1,161.80 |
10 | 10.06 | 4.35 | 5.71 | 1,157.45 |
11 | 10.06 | 4.37 | 5.69 | 1,153.08 |
12 | 10.06 | 4.39 | 5.67 | 1,148.69 |
13 | 10.06 | 4.41 | 5.65 | 1,144.27 |
14 | 10.06 | 4.44 | 5.63 | 1,139.84 |
15 | 10.06 | 4.46 | 5.60 | 1,135.38 |
16 | 10.06 | 4.48 | 5.58 | 1,130.90 |
17 | 10.06 | 4.50 | 5.56 | 1,126.40 |
18 | 10.06 | 4.52 | 5.54 | 1,121.88 |
19 | 10.06 | 4.55 | 5.52 | 1,117.33 |
20 | 10.06 | 4.57 | 5.49 | 1,112.76 |
21 | 10.06 | 4.59 | 5.47 | 1,108.17 |
22 | 10.06 | 4.61 | 5.45 | 1,103.56 |
23 | 10.06 | 4.64 | 5.43 | 1,098.92 |
24 | 10.06 | 4.66 | 5.40 | 1,094.27 |
25 | 10.06 | 4.68 | 5.38 | 1,089.58 |
26 | 10.06 | 4.70 | 5.36 | 1,084.88 |
27 | 10.06 | 4.73 | 5.33 | 1,080.15 |
28 | 10.06 | 4.75 | 5.31 | 1,075.40 |
29 | 10.06 | 4.77 | 5.29 | 1,070.63 |
30 | 10.06 | 4.80 | 5.26 | 1,065.83 |
31 | 10.06 | 4.82 | 5.24 | 1,061.01 |
32 | 10.06 | 4.84 | 5.22 | 1,056.16 |
33 | 10.06 | 4.87 | 5.19 | 1,051.30 |
34 | 10.06 | 4.89 | 5.17 | 1,046.40 |
35 | 10.06 | 4.92 | 5.14 | 1,041.49 |
36 | 10.06 | 4.94 | 5.12 | 1,036.54 |
37 | 10.06 | 4.97 | 5.10 | 1,031.58 |
38 | 10.06 | 4.99 | 5.07 | 1,026.59 |
39 | 10.06 | 5.01 | 5.05 | 1,021.58 |
40 | 10.06 | 5.04 | 5.02 | 1,016.54 |
41 | 10.06 | 5.06 | 5.00 | 1,011.47 |
42 | 10.06 | 5.09 | 4.97 | 1,006.38 |
43 | 10.06 | 5.11 | 4.95 | 1,001.27 |
44 | 10.06 | 5.14 | 4.92 | 996.13 |
45 | 10.06 | 5.16 | 4.90 | 990.97 |
46 | 10.06 | 5.19 | 4.87 | 985.78 |
47 | 10.06 | 5.21 | 4.85 | 980.56 |
48 | 10.06 | 5.24 | 4.82 | 975.32 |
49 | 10.06 | 5.27 | 4.80 | 970.06 |
50 | 10.06 | 5.29 | 4.77 | 964.77 |
51 | 10.06 | 5.32 | 4.74 | 959.45 |
52 | 10.06 | 5.34 | 4.72 | 954.10 |
53 | 10.06 | 5.37 | 4.69 | 948.73 |
54 | 10.06 | 5.40 | 4.66 | 943.34 |
55 | 10.06 | 5.42 | 4.64 | 937.91 |
56 | 10.06 | 5.45 | 4.61 | 932.46 |
57 | 10.06 | 5.48 | 4.58 | 926.99 |
58 | 10.06 | 5.50 | 4.56 | 921.48 |
59 | 10.06 | 5.53 | 4.53 | 915.95 |
60 | 10.06 | 5.56 | 4.50 | 910.39 |
61 | 10.06 | 5.59 | 4.48 | 904.81 |
62 | 10.06 | 5.61 | 4.45 | 899.19 |
63 | 10.06 | 5.64 | 4.42 | 893.55 |
64 | 10.06 | 5.67 | 4.39 | 887.89 |
65 | 10.06 | 5.70 | 4.37 | 882.19 |
66 | 10.06 | 5.72 | 4.34 | 876.46 |
67 | 10.06 | 5.75 | 4.31 | 870.71 |
68 | 10.06 | 5.78 | 4.28 | 864.93 |
69 | 10.06 | 5.81 | 4.25 | 859.12 |
70 | 10.06 | 5.84 | 4.22 | 853.29 |
71 | 10.06 | 5.87 | 4.20 | 847.42 |
72 | 10.06 | 5.90 | 4.17 | 841.52 |
73 | 10.06 | 5.92 | 4.14 | 835.60 |
74 | 10.06 | 5.95 | 4.11 | 829.65 |
75 | 10.06 | 5.98 | 4.08 | 823.66 |
76 | 10.06 | 6.01 | 4.05 | 817.65 |
77 | 10.06 | 6.04 | 4.02 | 811.61 |
78 | 10.06 | 6.07 | 3.99 | 805.54 |
79 | 10.06 | 6.10 | 3.96 | 799.44 |
80 | 10.06 | 6.13 | 3.93 | 793.31 |
81 | 10.06 | 6.16 | 3.90 | 787.15 |
82 | 10.06 | 6.19 | 3.87 | 780.96 |
83 | 10.06 | 6.22 | 3.84 | 774.73 |
84 | 10.06 | 6.25 | 3.81 | 768.48 |
85 | 10.06 | 6.28 | 3.78 | 762.20 |
86 | 10.06 | 6.31 | 3.75 | 755.88 |
87 | 10.06 | 6.35 | 3.72 | 749.54 |
88 | 10.06 | 6.38 | 3.69 | 743.16 |
89 | 10.06 | 6.41 | 3.65 | 736.75 |
90 | 10.06 | 6.44 | 3.62 | 730.32 |
91 | 10.06 | 6.47 | 3.59 | 723.84 |
92 | 10.06 | 6.50 | 3.56 | 717.34 |
93 | 10.06 | 6.53 | 3.53 | 710.81 |
94 | 10.06 | 6.57 | 3.49 | 704.24 |
95 | 10.06 | 6.60 | 3.46 | 697.64 |
96 | 10.06 | 6.63 | 3.43 | 691.01 |
97 | 10.06 | 6.66 | 3.40 | 684.35 |
98 | 10.06 | 6.70 | 3.36 | 677.65 |
99 | 10.06 | 6.73 | 3.33 | 670.92 |
100 | 10.06 | 6.76 | 3.30 | 664.16 |
101 | 10.06 | 6.80 | 3.27 | 657.36 |
102 | 10.06 | 6.83 | 3.23 | 650.53 |
103 | 10.06 | 6.86 | 3.20 | 643.67 |
104 | 10.06 | 6.90 | 3.16 | 636.77 |
105 | 10.06 | 6.93 | 3.13 | 629.84 |
106 | 10.06 | 6.96 | 3.10 | 622.88 |
107 | 10.06 | 7.00 | 3.06 | 615.88 |
108 | 10.06 | 7.03 | 3.03 | 608.84 |
109 | 10.06 | 7.07 | 2.99 | 601.77 |
110 | 10.06 | 7.10 | 2.96 | 594.67 |
111 | 10.06 | 7.14 | 2.92 | 587.53 |
112 | 10.06 | 7.17 | 2.89 | 580.36 |
113 | 10.06 | 7.21 | 2.85 | 573.15 |
114 | 10.06 | 7.24 | 2.82 | 565.91 |
115 | 10.06 | 7.28 | 2.78 | 558.63 |
116 | 10.06 | 7.31 | 2.75 | 551.32 |
117 | 10.06 | 7.35 | 2.71 | 543.96 |
118 | 10.06 | 7.39 | 2.67 | 536.58 |
119 | 10.06 | 7.42 | 2.64 | 529.15 |
120 | 10.06 | 7.46 | 2.60 | 521.69 |
121 | 10.06 | 7.50 | 2.56 | 514.20 |
122 | 10.06 | 7.53 | 2.53 | 506.66 |
123 | 10.06 | 7.57 | 2.49 | 499.09 |
124 | 10.06 | 7.61 | 2.45 | 491.49 |
125 | 10.06 | 7.65 | 2.42 | 483.84 |
126 | 10.06 | 7.68 | 2.38 | 476.16 |
127 | 10.06 | 7.72 | 2.34 | 468.44 |
128 | 10.06 | 7.76 | 2.30 | 460.68 |
129 | 10.06 | 7.80 | 2.27 | 452.88 |
130 | 10.06 | 7.83 | 2.23 | 445.05 |
131 | 10.06 | 7.87 | 2.19 | 437.17 |
132 | 10.06 | 7.91 | 2.15 | 429.26 |
133 | 10.06 | 7.95 | 2.11 | 421.31 |
134 | 10.06 | 7.99 | 2.07 | 413.32 |
135 | 10.06 | 8.03 | 2.03 | 405.29 |
136 | 10.06 | 8.07 | 1.99 | 397.22 |
137 | 10.06 | 8.11 | 1.95 | 389.11 |
138 | 10.06 | 8.15 | 1.91 | 380.97 |
139 | 10.06 | 8.19 | 1.87 | 372.78 |
140 | 10.06 | 8.23 | 1.83 | 364.55 |
141 | 10.06 | 8.27 | 1.79 | 356.28 |
142 | 10.06 | 8.31 | 1.75 | 347.97 |
143 | 10.06 | 8.35 | 1.71 | 339.62 |
144 | 10.06 | 8.39 | 1.67 | 331.23 |
145 | 10.06 | 8.43 | 1.63 | 322.79 |
146 | 10.06 | 8.47 | 1.59 | 314.32 |
147 | 10.06 | 8.52 | 1.55 | 305.80 |
148 | 10.06 | 8.56 | 1.50 | 297.25 |
149 | 10.06 | 8.60 | 1.46 | 288.65 |
150 | 10.06 | 8.64 | 1.42 | 280.00 |
151 | 10.06 | 8.68 | 1.38 | 271.32 |
152 | 10.06 | 8.73 | 1.33 | 262.59 |
153 | 10.06 | 8.77 | 1.29 | 253.82 |
154 | 10.06 | 8.81 | 1.25 | 245.01 |
155 | 10.06 | 8.86 | 1.20 | 236.15 |
156 | 10.06 | 8.90 | 1.16 | 227.25 |
157 | 10.06 | 8.94 | 1.12 | 218.30 |
158 | 10.06 | 8.99 | 1.07 | 209.32 |
159 | 10.06 | 9.03 | 1.03 | 200.28 |
160 | 10.06 | 9.08 | 0.98 | 191.21 |
161 | 10.06 | 9.12 | 0.94 | 182.09 |
162 | 10.06 | 9.17 | 0.90 | 172.92 |
163 | 10.06 | 9.21 | 0.85 | 163.71 |
164 | 10.06 | 9.26 | 0.80 | 154.45 |
165 | 10.06 | 9.30 | 0.76 | 145.15 |
166 | 10.06 | 9.35 | 0.71 | 135.80 |
167 | 10.06 | 9.39 | 0.67 | 126.41 |
168 | 10.06 | 9.44 | 0.62 | 116.97 |
169 | 10.06 | 9.49 | 0.58 | 107.48 |
170 | 10.06 | 9.53 | 0.53 | 97.95 |
171 | 10.06 | 9.58 | 0.48 | 88.37 |
172 | 10.06 | 9.63 | 0.43 | 78.74 |
173 | 10.06 | 9.67 | 0.39 | 69.07 |
174 | 10.06 | 9.72 | 0.34 | 59.34 |
175 | 10.06 | 9.77 | 0.29 | 49.57 |
176 | 10.06 | 9.82 | 0.24 | 39.76 |
177 | 10.06 | 9.87 | 0.20 | 29.89 |
178 | 10.06 | 9.91 | 0.15 | 19.98 |
179 | 10.06 | 9.96 | 0.10 | 10.01 |
180 | 10.06 | 10.01 | 0.05 | 0.00 |