Mortgage Loan of $1,200 for 15 Years at 6.00%
What's the payment on a 15 year home loan for $1.2k at 6.00% interest?
Results
Monthly payment: $10.13
$122 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 6.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 10.13 | 4.13 | 6.00 | 1,195.87 |
2 | 10.13 | 4.15 | 5.98 | 1,191.73 |
3 | 10.13 | 4.17 | 5.96 | 1,187.56 |
4 | 10.13 | 4.19 | 5.94 | 1,183.37 |
5 | 10.13 | 4.21 | 5.92 | 1,179.16 |
6 | 10.13 | 4.23 | 5.90 | 1,174.93 |
7 | 10.13 | 4.25 | 5.87 | 1,170.68 |
8 | 10.13 | 4.27 | 5.85 | 1,166.41 |
9 | 10.13 | 4.29 | 5.83 | 1,162.11 |
10 | 10.13 | 4.32 | 5.81 | 1,157.80 |
11 | 10.13 | 4.34 | 5.79 | 1,153.46 |
12 | 10.13 | 4.36 | 5.77 | 1,149.10 |
13 | 10.13 | 4.38 | 5.75 | 1,144.72 |
14 | 10.13 | 4.40 | 5.72 | 1,140.32 |
15 | 10.13 | 4.42 | 5.70 | 1,135.89 |
16 | 10.13 | 4.45 | 5.68 | 1,131.45 |
17 | 10.13 | 4.47 | 5.66 | 1,126.98 |
18 | 10.13 | 4.49 | 5.63 | 1,122.48 |
19 | 10.13 | 4.51 | 5.61 | 1,117.97 |
20 | 10.13 | 4.54 | 5.59 | 1,113.43 |
21 | 10.13 | 4.56 | 5.57 | 1,108.88 |
22 | 10.13 | 4.58 | 5.54 | 1,104.29 |
23 | 10.13 | 4.60 | 5.52 | 1,099.69 |
24 | 10.13 | 4.63 | 5.50 | 1,095.06 |
25 | 10.13 | 4.65 | 5.48 | 1,090.41 |
26 | 10.13 | 4.67 | 5.45 | 1,085.74 |
27 | 10.13 | 4.70 | 5.43 | 1,081.04 |
28 | 10.13 | 4.72 | 5.41 | 1,076.32 |
29 | 10.13 | 4.74 | 5.38 | 1,071.57 |
30 | 10.13 | 4.77 | 5.36 | 1,066.80 |
31 | 10.13 | 4.79 | 5.33 | 1,062.01 |
32 | 10.13 | 4.82 | 5.31 | 1,057.20 |
33 | 10.13 | 4.84 | 5.29 | 1,052.35 |
34 | 10.13 | 4.86 | 5.26 | 1,047.49 |
35 | 10.13 | 4.89 | 5.24 | 1,042.60 |
36 | 10.13 | 4.91 | 5.21 | 1,037.69 |
37 | 10.13 | 4.94 | 5.19 | 1,032.75 |
38 | 10.13 | 4.96 | 5.16 | 1,027.79 |
39 | 10.13 | 4.99 | 5.14 | 1,022.80 |
40 | 10.13 | 5.01 | 5.11 | 1,017.79 |
41 | 10.13 | 5.04 | 5.09 | 1,012.75 |
42 | 10.13 | 5.06 | 5.06 | 1,007.69 |
43 | 10.13 | 5.09 | 5.04 | 1,002.60 |
44 | 10.13 | 5.11 | 5.01 | 997.49 |
45 | 10.13 | 5.14 | 4.99 | 992.35 |
46 | 10.13 | 5.16 | 4.96 | 987.18 |
47 | 10.13 | 5.19 | 4.94 | 981.99 |
48 | 10.13 | 5.22 | 4.91 | 976.78 |
49 | 10.13 | 5.24 | 4.88 | 971.53 |
50 | 10.13 | 5.27 | 4.86 | 966.27 |
51 | 10.13 | 5.29 | 4.83 | 960.97 |
52 | 10.13 | 5.32 | 4.80 | 955.65 |
53 | 10.13 | 5.35 | 4.78 | 950.30 |
54 | 10.13 | 5.37 | 4.75 | 944.93 |
55 | 10.13 | 5.40 | 4.72 | 939.53 |
56 | 10.13 | 5.43 | 4.70 | 934.10 |
57 | 10.13 | 5.46 | 4.67 | 928.64 |
58 | 10.13 | 5.48 | 4.64 | 923.16 |
59 | 10.13 | 5.51 | 4.62 | 917.65 |
60 | 10.13 | 5.54 | 4.59 | 912.11 |
61 | 10.13 | 5.57 | 4.56 | 906.54 |
62 | 10.13 | 5.59 | 4.53 | 900.95 |
63 | 10.13 | 5.62 | 4.50 | 895.33 |
64 | 10.13 | 5.65 | 4.48 | 889.68 |
65 | 10.13 | 5.68 | 4.45 | 884.00 |
66 | 10.13 | 5.71 | 4.42 | 878.29 |
67 | 10.13 | 5.73 | 4.39 | 872.56 |
68 | 10.13 | 5.76 | 4.36 | 866.80 |
69 | 10.13 | 5.79 | 4.33 | 861.00 |
70 | 10.13 | 5.82 | 4.31 | 855.18 |
71 | 10.13 | 5.85 | 4.28 | 849.33 |
72 | 10.13 | 5.88 | 4.25 | 843.45 |
73 | 10.13 | 5.91 | 4.22 | 837.54 |
74 | 10.13 | 5.94 | 4.19 | 831.61 |
75 | 10.13 | 5.97 | 4.16 | 825.64 |
76 | 10.13 | 6.00 | 4.13 | 819.64 |
77 | 10.13 | 6.03 | 4.10 | 813.61 |
78 | 10.13 | 6.06 | 4.07 | 807.55 |
79 | 10.13 | 6.09 | 4.04 | 801.46 |
80 | 10.13 | 6.12 | 4.01 | 795.34 |
81 | 10.13 | 6.15 | 3.98 | 789.20 |
82 | 10.13 | 6.18 | 3.95 | 783.02 |
83 | 10.13 | 6.21 | 3.92 | 776.80 |
84 | 10.13 | 6.24 | 3.88 | 770.56 |
85 | 10.13 | 6.27 | 3.85 | 764.29 |
86 | 10.13 | 6.30 | 3.82 | 757.98 |
87 | 10.13 | 6.34 | 3.79 | 751.65 |
88 | 10.13 | 6.37 | 3.76 | 745.28 |
89 | 10.13 | 6.40 | 3.73 | 738.88 |
90 | 10.13 | 6.43 | 3.69 | 732.45 |
91 | 10.13 | 6.46 | 3.66 | 725.98 |
92 | 10.13 | 6.50 | 3.63 | 719.49 |
93 | 10.13 | 6.53 | 3.60 | 712.96 |
94 | 10.13 | 6.56 | 3.56 | 706.40 |
95 | 10.13 | 6.59 | 3.53 | 699.80 |
96 | 10.13 | 6.63 | 3.50 | 693.17 |
97 | 10.13 | 6.66 | 3.47 | 686.51 |
98 | 10.13 | 6.69 | 3.43 | 679.82 |
99 | 10.13 | 6.73 | 3.40 | 673.09 |
100 | 10.13 | 6.76 | 3.37 | 666.33 |
101 | 10.13 | 6.79 | 3.33 | 659.54 |
102 | 10.13 | 6.83 | 3.30 | 652.71 |
103 | 10.13 | 6.86 | 3.26 | 645.85 |
104 | 10.13 | 6.90 | 3.23 | 638.95 |
105 | 10.13 | 6.93 | 3.19 | 632.02 |
106 | 10.13 | 6.97 | 3.16 | 625.05 |
107 | 10.13 | 7.00 | 3.13 | 618.05 |
108 | 10.13 | 7.04 | 3.09 | 611.01 |
109 | 10.13 | 7.07 | 3.06 | 603.94 |
110 | 10.13 | 7.11 | 3.02 | 596.84 |
111 | 10.13 | 7.14 | 2.98 | 589.70 |
112 | 10.13 | 7.18 | 2.95 | 582.52 |
113 | 10.13 | 7.21 | 2.91 | 575.30 |
114 | 10.13 | 7.25 | 2.88 | 568.05 |
115 | 10.13 | 7.29 | 2.84 | 560.77 |
116 | 10.13 | 7.32 | 2.80 | 553.45 |
117 | 10.13 | 7.36 | 2.77 | 546.09 |
118 | 10.13 | 7.40 | 2.73 | 538.69 |
119 | 10.13 | 7.43 | 2.69 | 531.26 |
120 | 10.13 | 7.47 | 2.66 | 523.79 |
121 | 10.13 | 7.51 | 2.62 | 516.28 |
122 | 10.13 | 7.54 | 2.58 | 508.74 |
123 | 10.13 | 7.58 | 2.54 | 501.15 |
124 | 10.13 | 7.62 | 2.51 | 493.53 |
125 | 10.13 | 7.66 | 2.47 | 485.87 |
126 | 10.13 | 7.70 | 2.43 | 478.18 |
127 | 10.13 | 7.74 | 2.39 | 470.44 |
128 | 10.13 | 7.77 | 2.35 | 462.67 |
129 | 10.13 | 7.81 | 2.31 | 454.85 |
130 | 10.13 | 7.85 | 2.27 | 447.00 |
131 | 10.13 | 7.89 | 2.24 | 439.11 |
132 | 10.13 | 7.93 | 2.20 | 431.18 |
133 | 10.13 | 7.97 | 2.16 | 423.21 |
134 | 10.13 | 8.01 | 2.12 | 415.20 |
135 | 10.13 | 8.05 | 2.08 | 407.15 |
136 | 10.13 | 8.09 | 2.04 | 399.06 |
137 | 10.13 | 8.13 | 2.00 | 390.93 |
138 | 10.13 | 8.17 | 1.95 | 382.76 |
139 | 10.13 | 8.21 | 1.91 | 374.54 |
140 | 10.13 | 8.25 | 1.87 | 366.29 |
141 | 10.13 | 8.29 | 1.83 | 358.00 |
142 | 10.13 | 8.34 | 1.79 | 349.66 |
143 | 10.13 | 8.38 | 1.75 | 341.28 |
144 | 10.13 | 8.42 | 1.71 | 332.86 |
145 | 10.13 | 8.46 | 1.66 | 324.40 |
146 | 10.13 | 8.50 | 1.62 | 315.89 |
147 | 10.13 | 8.55 | 1.58 | 307.35 |
148 | 10.13 | 8.59 | 1.54 | 298.76 |
149 | 10.13 | 8.63 | 1.49 | 290.13 |
150 | 10.13 | 8.68 | 1.45 | 281.45 |
151 | 10.13 | 8.72 | 1.41 | 272.73 |
152 | 10.13 | 8.76 | 1.36 | 263.97 |
153 | 10.13 | 8.81 | 1.32 | 255.16 |
154 | 10.13 | 8.85 | 1.28 | 246.31 |
155 | 10.13 | 8.89 | 1.23 | 237.42 |
156 | 10.13 | 8.94 | 1.19 | 228.48 |
157 | 10.13 | 8.98 | 1.14 | 219.49 |
158 | 10.13 | 9.03 | 1.10 | 210.47 |
159 | 10.13 | 9.07 | 1.05 | 201.39 |
160 | 10.13 | 9.12 | 1.01 | 192.27 |
161 | 10.13 | 9.16 | 0.96 | 183.11 |
162 | 10.13 | 9.21 | 0.92 | 173.90 |
163 | 10.13 | 9.26 | 0.87 | 164.64 |
164 | 10.13 | 9.30 | 0.82 | 155.34 |
165 | 10.13 | 9.35 | 0.78 | 145.99 |
166 | 10.13 | 9.40 | 0.73 | 136.59 |
167 | 10.13 | 9.44 | 0.68 | 127.15 |
168 | 10.13 | 9.49 | 0.64 | 117.66 |
169 | 10.13 | 9.54 | 0.59 | 108.12 |
170 | 10.13 | 9.59 | 0.54 | 98.53 |
171 | 10.13 | 9.63 | 0.49 | 88.90 |
172 | 10.13 | 9.68 | 0.44 | 79.22 |
173 | 10.13 | 9.73 | 0.40 | 69.49 |
174 | 10.13 | 9.78 | 0.35 | 59.71 |
175 | 10.13 | 9.83 | 0.30 | 49.88 |
176 | 10.13 | 9.88 | 0.25 | 40.00 |
177 | 10.13 | 9.93 | 0.20 | 30.08 |
178 | 10.13 | 9.98 | 0.15 | 20.10 |
179 | 10.13 | 10.03 | 0.10 | 10.08 |
180 | 10.13 | 10.08 | 0.05 | 0.00 |