Mortgage Loan of $1,200 for 15 Years at 6.125%
What's the payment on a 15 year home loan for $1.2k at 6.125% interest?
Results
Monthly payment: $10.21
$122 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 6.125 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 10.21 | 4.08 | 6.13 | 1,195.92 |
2 | 10.21 | 4.10 | 6.10 | 1,191.81 |
3 | 10.21 | 4.12 | 6.08 | 1,187.69 |
4 | 10.21 | 4.15 | 6.06 | 1,183.54 |
5 | 10.21 | 4.17 | 6.04 | 1,179.38 |
6 | 10.21 | 4.19 | 6.02 | 1,175.19 |
7 | 10.21 | 4.21 | 6.00 | 1,170.98 |
8 | 10.21 | 4.23 | 5.98 | 1,166.75 |
9 | 10.21 | 4.25 | 5.96 | 1,162.50 |
10 | 10.21 | 4.27 | 5.93 | 1,158.22 |
11 | 10.21 | 4.30 | 5.91 | 1,153.93 |
12 | 10.21 | 4.32 | 5.89 | 1,149.61 |
13 | 10.21 | 4.34 | 5.87 | 1,145.27 |
14 | 10.21 | 4.36 | 5.85 | 1,140.91 |
15 | 10.21 | 4.38 | 5.82 | 1,136.53 |
16 | 10.21 | 4.41 | 5.80 | 1,132.12 |
17 | 10.21 | 4.43 | 5.78 | 1,127.69 |
18 | 10.21 | 4.45 | 5.76 | 1,123.24 |
19 | 10.21 | 4.47 | 5.73 | 1,118.76 |
20 | 10.21 | 4.50 | 5.71 | 1,114.27 |
21 | 10.21 | 4.52 | 5.69 | 1,109.75 |
22 | 10.21 | 4.54 | 5.66 | 1,105.20 |
23 | 10.21 | 4.57 | 5.64 | 1,100.64 |
24 | 10.21 | 4.59 | 5.62 | 1,096.05 |
25 | 10.21 | 4.61 | 5.59 | 1,091.43 |
26 | 10.21 | 4.64 | 5.57 | 1,086.80 |
27 | 10.21 | 4.66 | 5.55 | 1,082.14 |
28 | 10.21 | 4.68 | 5.52 | 1,077.45 |
29 | 10.21 | 4.71 | 5.50 | 1,072.75 |
30 | 10.21 | 4.73 | 5.48 | 1,068.01 |
31 | 10.21 | 4.76 | 5.45 | 1,063.26 |
32 | 10.21 | 4.78 | 5.43 | 1,058.48 |
33 | 10.21 | 4.80 | 5.40 | 1,053.67 |
34 | 10.21 | 4.83 | 5.38 | 1,048.84 |
35 | 10.21 | 4.85 | 5.35 | 1,043.99 |
36 | 10.21 | 4.88 | 5.33 | 1,039.11 |
37 | 10.21 | 4.90 | 5.30 | 1,034.21 |
38 | 10.21 | 4.93 | 5.28 | 1,029.28 |
39 | 10.21 | 4.95 | 5.25 | 1,024.32 |
40 | 10.21 | 4.98 | 5.23 | 1,019.34 |
41 | 10.21 | 5.00 | 5.20 | 1,014.34 |
42 | 10.21 | 5.03 | 5.18 | 1,009.31 |
43 | 10.21 | 5.06 | 5.15 | 1,004.25 |
44 | 10.21 | 5.08 | 5.13 | 999.17 |
45 | 10.21 | 5.11 | 5.10 | 994.06 |
46 | 10.21 | 5.13 | 5.07 | 988.93 |
47 | 10.21 | 5.16 | 5.05 | 983.77 |
48 | 10.21 | 5.19 | 5.02 | 978.58 |
49 | 10.21 | 5.21 | 4.99 | 973.37 |
50 | 10.21 | 5.24 | 4.97 | 968.13 |
51 | 10.21 | 5.27 | 4.94 | 962.87 |
52 | 10.21 | 5.29 | 4.91 | 957.57 |
53 | 10.21 | 5.32 | 4.89 | 952.25 |
54 | 10.21 | 5.35 | 4.86 | 946.91 |
55 | 10.21 | 5.37 | 4.83 | 941.53 |
56 | 10.21 | 5.40 | 4.81 | 936.13 |
57 | 10.21 | 5.43 | 4.78 | 930.70 |
58 | 10.21 | 5.46 | 4.75 | 925.24 |
59 | 10.21 | 5.48 | 4.72 | 919.76 |
60 | 10.21 | 5.51 | 4.69 | 914.25 |
61 | 10.21 | 5.54 | 4.67 | 908.71 |
62 | 10.21 | 5.57 | 4.64 | 903.14 |
63 | 10.21 | 5.60 | 4.61 | 897.54 |
64 | 10.21 | 5.63 | 4.58 | 891.91 |
65 | 10.21 | 5.66 | 4.55 | 886.26 |
66 | 10.21 | 5.68 | 4.52 | 880.57 |
67 | 10.21 | 5.71 | 4.49 | 874.86 |
68 | 10.21 | 5.74 | 4.47 | 869.12 |
69 | 10.21 | 5.77 | 4.44 | 863.35 |
70 | 10.21 | 5.80 | 4.41 | 857.55 |
71 | 10.21 | 5.83 | 4.38 | 851.72 |
72 | 10.21 | 5.86 | 4.35 | 845.86 |
73 | 10.21 | 5.89 | 4.32 | 839.97 |
74 | 10.21 | 5.92 | 4.29 | 834.05 |
75 | 10.21 | 5.95 | 4.26 | 828.10 |
76 | 10.21 | 5.98 | 4.23 | 822.11 |
77 | 10.21 | 6.01 | 4.20 | 816.10 |
78 | 10.21 | 6.04 | 4.17 | 810.06 |
79 | 10.21 | 6.07 | 4.13 | 803.99 |
80 | 10.21 | 6.10 | 4.10 | 797.88 |
81 | 10.21 | 6.13 | 4.07 | 791.75 |
82 | 10.21 | 6.17 | 4.04 | 785.58 |
83 | 10.21 | 6.20 | 4.01 | 779.39 |
84 | 10.21 | 6.23 | 3.98 | 773.16 |
85 | 10.21 | 6.26 | 3.95 | 766.89 |
86 | 10.21 | 6.29 | 3.91 | 760.60 |
87 | 10.21 | 6.33 | 3.88 | 754.28 |
88 | 10.21 | 6.36 | 3.85 | 747.92 |
89 | 10.21 | 6.39 | 3.82 | 741.53 |
90 | 10.21 | 6.42 | 3.78 | 735.11 |
91 | 10.21 | 6.46 | 3.75 | 728.65 |
92 | 10.21 | 6.49 | 3.72 | 722.16 |
93 | 10.21 | 6.52 | 3.69 | 715.64 |
94 | 10.21 | 6.55 | 3.65 | 709.09 |
95 | 10.21 | 6.59 | 3.62 | 702.50 |
96 | 10.21 | 6.62 | 3.59 | 695.88 |
97 | 10.21 | 6.66 | 3.55 | 689.22 |
98 | 10.21 | 6.69 | 3.52 | 682.53 |
99 | 10.21 | 6.72 | 3.48 | 675.81 |
100 | 10.21 | 6.76 | 3.45 | 669.05 |
101 | 10.21 | 6.79 | 3.41 | 662.26 |
102 | 10.21 | 6.83 | 3.38 | 655.43 |
103 | 10.21 | 6.86 | 3.35 | 648.57 |
104 | 10.21 | 6.90 | 3.31 | 641.67 |
105 | 10.21 | 6.93 | 3.28 | 634.74 |
106 | 10.21 | 6.97 | 3.24 | 627.77 |
107 | 10.21 | 7.00 | 3.20 | 620.77 |
108 | 10.21 | 7.04 | 3.17 | 613.73 |
109 | 10.21 | 7.07 | 3.13 | 606.65 |
110 | 10.21 | 7.11 | 3.10 | 599.54 |
111 | 10.21 | 7.15 | 3.06 | 592.39 |
112 | 10.21 | 7.18 | 3.02 | 585.21 |
113 | 10.21 | 7.22 | 2.99 | 577.99 |
114 | 10.21 | 7.26 | 2.95 | 570.73 |
115 | 10.21 | 7.29 | 2.91 | 563.44 |
116 | 10.21 | 7.33 | 2.88 | 556.11 |
117 | 10.21 | 7.37 | 2.84 | 548.74 |
118 | 10.21 | 7.41 | 2.80 | 541.33 |
119 | 10.21 | 7.44 | 2.76 | 533.89 |
120 | 10.21 | 7.48 | 2.73 | 526.40 |
121 | 10.21 | 7.52 | 2.69 | 518.88 |
122 | 10.21 | 7.56 | 2.65 | 511.32 |
123 | 10.21 | 7.60 | 2.61 | 503.73 |
124 | 10.21 | 7.64 | 2.57 | 496.09 |
125 | 10.21 | 7.68 | 2.53 | 488.42 |
126 | 10.21 | 7.71 | 2.49 | 480.70 |
127 | 10.21 | 7.75 | 2.45 | 472.95 |
128 | 10.21 | 7.79 | 2.41 | 465.15 |
129 | 10.21 | 7.83 | 2.37 | 457.32 |
130 | 10.21 | 7.87 | 2.33 | 449.45 |
131 | 10.21 | 7.91 | 2.29 | 441.53 |
132 | 10.21 | 7.95 | 2.25 | 433.58 |
133 | 10.21 | 7.99 | 2.21 | 425.59 |
134 | 10.21 | 8.04 | 2.17 | 417.55 |
135 | 10.21 | 8.08 | 2.13 | 409.47 |
136 | 10.21 | 8.12 | 2.09 | 401.36 |
137 | 10.21 | 8.16 | 2.05 | 393.20 |
138 | 10.21 | 8.20 | 2.01 | 385.00 |
139 | 10.21 | 8.24 | 1.97 | 376.75 |
140 | 10.21 | 8.28 | 1.92 | 368.47 |
141 | 10.21 | 8.33 | 1.88 | 360.14 |
142 | 10.21 | 8.37 | 1.84 | 351.77 |
143 | 10.21 | 8.41 | 1.80 | 343.36 |
144 | 10.21 | 8.45 | 1.75 | 334.91 |
145 | 10.21 | 8.50 | 1.71 | 326.41 |
146 | 10.21 | 8.54 | 1.67 | 317.87 |
147 | 10.21 | 8.59 | 1.62 | 309.28 |
148 | 10.21 | 8.63 | 1.58 | 300.65 |
149 | 10.21 | 8.67 | 1.53 | 291.98 |
150 | 10.21 | 8.72 | 1.49 | 283.26 |
151 | 10.21 | 8.76 | 1.45 | 274.50 |
152 | 10.21 | 8.81 | 1.40 | 265.70 |
153 | 10.21 | 8.85 | 1.36 | 256.84 |
154 | 10.21 | 8.90 | 1.31 | 247.95 |
155 | 10.21 | 8.94 | 1.27 | 239.01 |
156 | 10.21 | 8.99 | 1.22 | 230.02 |
157 | 10.21 | 9.03 | 1.17 | 220.98 |
158 | 10.21 | 9.08 | 1.13 | 211.91 |
159 | 10.21 | 9.13 | 1.08 | 202.78 |
160 | 10.21 | 9.17 | 1.04 | 193.61 |
161 | 10.21 | 9.22 | 0.99 | 184.39 |
162 | 10.21 | 9.27 | 0.94 | 175.12 |
163 | 10.21 | 9.31 | 0.89 | 165.81 |
164 | 10.21 | 9.36 | 0.85 | 156.45 |
165 | 10.21 | 9.41 | 0.80 | 147.04 |
166 | 10.21 | 9.46 | 0.75 | 137.58 |
167 | 10.21 | 9.51 | 0.70 | 128.07 |
168 | 10.21 | 9.55 | 0.65 | 118.52 |
169 | 10.21 | 9.60 | 0.60 | 108.92 |
170 | 10.21 | 9.65 | 0.56 | 99.27 |
171 | 10.21 | 9.70 | 0.51 | 89.57 |
172 | 10.21 | 9.75 | 0.46 | 79.82 |
173 | 10.21 | 9.80 | 0.41 | 70.02 |
174 | 10.21 | 9.85 | 0.36 | 60.17 |
175 | 10.21 | 9.90 | 0.31 | 50.27 |
176 | 10.21 | 9.95 | 0.26 | 40.31 |
177 | 10.21 | 10.00 | 0.21 | 30.31 |
178 | 10.21 | 10.05 | 0.15 | 20.26 |
179 | 10.21 | 10.10 | 0.10 | 10.16 |
180 | 10.21 | 10.16 | 0.05 | 0.00 |