Mortgage Loan of $1,200 for 15 Years at 6.20%
What's the payment on a 15 year home loan for $1.2k at 6.20% interest?
Results
Monthly payment: $10.26
$123 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 6.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 10.26 | 4.06 | 6.20 | 1,195.94 |
2 | 10.26 | 4.08 | 6.18 | 1,191.87 |
3 | 10.26 | 4.10 | 6.16 | 1,187.77 |
4 | 10.26 | 4.12 | 6.14 | 1,183.65 |
5 | 10.26 | 4.14 | 6.12 | 1,179.51 |
6 | 10.26 | 4.16 | 6.09 | 1,175.35 |
7 | 10.26 | 4.18 | 6.07 | 1,171.16 |
8 | 10.26 | 4.21 | 6.05 | 1,166.96 |
9 | 10.26 | 4.23 | 6.03 | 1,162.73 |
10 | 10.26 | 4.25 | 6.01 | 1,158.48 |
11 | 10.26 | 4.27 | 5.99 | 1,154.21 |
12 | 10.26 | 4.29 | 5.96 | 1,149.92 |
13 | 10.26 | 4.32 | 5.94 | 1,145.60 |
14 | 10.26 | 4.34 | 5.92 | 1,141.26 |
15 | 10.26 | 4.36 | 5.90 | 1,136.90 |
16 | 10.26 | 4.38 | 5.87 | 1,132.52 |
17 | 10.26 | 4.41 | 5.85 | 1,128.12 |
18 | 10.26 | 4.43 | 5.83 | 1,123.69 |
19 | 10.26 | 4.45 | 5.81 | 1,119.24 |
20 | 10.26 | 4.47 | 5.78 | 1,114.76 |
21 | 10.26 | 4.50 | 5.76 | 1,110.27 |
22 | 10.26 | 4.52 | 5.74 | 1,105.75 |
23 | 10.26 | 4.54 | 5.71 | 1,101.20 |
24 | 10.26 | 4.57 | 5.69 | 1,096.64 |
25 | 10.26 | 4.59 | 5.67 | 1,092.05 |
26 | 10.26 | 4.61 | 5.64 | 1,087.43 |
27 | 10.26 | 4.64 | 5.62 | 1,082.79 |
28 | 10.26 | 4.66 | 5.59 | 1,078.13 |
29 | 10.26 | 4.69 | 5.57 | 1,073.45 |
30 | 10.26 | 4.71 | 5.55 | 1,068.74 |
31 | 10.26 | 4.73 | 5.52 | 1,064.00 |
32 | 10.26 | 4.76 | 5.50 | 1,059.24 |
33 | 10.26 | 4.78 | 5.47 | 1,054.46 |
34 | 10.26 | 4.81 | 5.45 | 1,049.65 |
35 | 10.26 | 4.83 | 5.42 | 1,044.82 |
36 | 10.26 | 4.86 | 5.40 | 1,039.96 |
37 | 10.26 | 4.88 | 5.37 | 1,035.08 |
38 | 10.26 | 4.91 | 5.35 | 1,030.17 |
39 | 10.26 | 4.93 | 5.32 | 1,025.23 |
40 | 10.26 | 4.96 | 5.30 | 1,020.27 |
41 | 10.26 | 4.98 | 5.27 | 1,015.29 |
42 | 10.26 | 5.01 | 5.25 | 1,010.28 |
43 | 10.26 | 5.04 | 5.22 | 1,005.24 |
44 | 10.26 | 5.06 | 5.19 | 1,000.18 |
45 | 10.26 | 5.09 | 5.17 | 995.09 |
46 | 10.26 | 5.12 | 5.14 | 989.97 |
47 | 10.26 | 5.14 | 5.11 | 984.83 |
48 | 10.26 | 5.17 | 5.09 | 979.67 |
49 | 10.26 | 5.19 | 5.06 | 974.47 |
50 | 10.26 | 5.22 | 5.03 | 969.25 |
51 | 10.26 | 5.25 | 5.01 | 964.00 |
52 | 10.26 | 5.28 | 4.98 | 958.72 |
53 | 10.26 | 5.30 | 4.95 | 953.42 |
54 | 10.26 | 5.33 | 4.93 | 948.09 |
55 | 10.26 | 5.36 | 4.90 | 942.73 |
56 | 10.26 | 5.39 | 4.87 | 937.35 |
57 | 10.26 | 5.41 | 4.84 | 931.93 |
58 | 10.26 | 5.44 | 4.81 | 926.49 |
59 | 10.26 | 5.47 | 4.79 | 921.02 |
60 | 10.26 | 5.50 | 4.76 | 915.53 |
61 | 10.26 | 5.53 | 4.73 | 910.00 |
62 | 10.26 | 5.55 | 4.70 | 904.44 |
63 | 10.26 | 5.58 | 4.67 | 898.86 |
64 | 10.26 | 5.61 | 4.64 | 893.25 |
65 | 10.26 | 5.64 | 4.62 | 887.61 |
66 | 10.26 | 5.67 | 4.59 | 881.94 |
67 | 10.26 | 5.70 | 4.56 | 876.24 |
68 | 10.26 | 5.73 | 4.53 | 870.51 |
69 | 10.26 | 5.76 | 4.50 | 864.75 |
70 | 10.26 | 5.79 | 4.47 | 858.96 |
71 | 10.26 | 5.82 | 4.44 | 853.14 |
72 | 10.26 | 5.85 | 4.41 | 847.29 |
73 | 10.26 | 5.88 | 4.38 | 841.42 |
74 | 10.26 | 5.91 | 4.35 | 835.51 |
75 | 10.26 | 5.94 | 4.32 | 829.57 |
76 | 10.26 | 5.97 | 4.29 | 823.60 |
77 | 10.26 | 6.00 | 4.26 | 817.59 |
78 | 10.26 | 6.03 | 4.22 | 811.56 |
79 | 10.26 | 6.06 | 4.19 | 805.50 |
80 | 10.26 | 6.09 | 4.16 | 799.40 |
81 | 10.26 | 6.13 | 4.13 | 793.28 |
82 | 10.26 | 6.16 | 4.10 | 787.12 |
83 | 10.26 | 6.19 | 4.07 | 780.93 |
84 | 10.26 | 6.22 | 4.03 | 774.71 |
85 | 10.26 | 6.25 | 4.00 | 768.46 |
86 | 10.26 | 6.29 | 3.97 | 762.17 |
87 | 10.26 | 6.32 | 3.94 | 755.85 |
88 | 10.26 | 6.35 | 3.91 | 749.50 |
89 | 10.26 | 6.38 | 3.87 | 743.12 |
90 | 10.26 | 6.42 | 3.84 | 736.70 |
91 | 10.26 | 6.45 | 3.81 | 730.25 |
92 | 10.26 | 6.48 | 3.77 | 723.77 |
93 | 10.26 | 6.52 | 3.74 | 717.25 |
94 | 10.26 | 6.55 | 3.71 | 710.70 |
95 | 10.26 | 6.58 | 3.67 | 704.11 |
96 | 10.26 | 6.62 | 3.64 | 697.50 |
97 | 10.26 | 6.65 | 3.60 | 690.84 |
98 | 10.26 | 6.69 | 3.57 | 684.16 |
99 | 10.26 | 6.72 | 3.53 | 677.43 |
100 | 10.26 | 6.76 | 3.50 | 670.68 |
101 | 10.26 | 6.79 | 3.47 | 663.89 |
102 | 10.26 | 6.83 | 3.43 | 657.06 |
103 | 10.26 | 6.86 | 3.39 | 650.20 |
104 | 10.26 | 6.90 | 3.36 | 643.30 |
105 | 10.26 | 6.93 | 3.32 | 636.37 |
106 | 10.26 | 6.97 | 3.29 | 629.40 |
107 | 10.26 | 7.00 | 3.25 | 622.40 |
108 | 10.26 | 7.04 | 3.22 | 615.35 |
109 | 10.26 | 7.08 | 3.18 | 608.28 |
110 | 10.26 | 7.11 | 3.14 | 601.16 |
111 | 10.26 | 7.15 | 3.11 | 594.01 |
112 | 10.26 | 7.19 | 3.07 | 586.83 |
113 | 10.26 | 7.22 | 3.03 | 579.60 |
114 | 10.26 | 7.26 | 2.99 | 572.34 |
115 | 10.26 | 7.30 | 2.96 | 565.04 |
116 | 10.26 | 7.34 | 2.92 | 557.70 |
117 | 10.26 | 7.37 | 2.88 | 550.33 |
118 | 10.26 | 7.41 | 2.84 | 542.92 |
119 | 10.26 | 7.45 | 2.81 | 535.46 |
120 | 10.26 | 7.49 | 2.77 | 527.97 |
121 | 10.26 | 7.53 | 2.73 | 520.45 |
122 | 10.26 | 7.57 | 2.69 | 512.88 |
123 | 10.26 | 7.61 | 2.65 | 505.27 |
124 | 10.26 | 7.65 | 2.61 | 497.63 |
125 | 10.26 | 7.69 | 2.57 | 489.94 |
126 | 10.26 | 7.73 | 2.53 | 482.22 |
127 | 10.26 | 7.76 | 2.49 | 474.45 |
128 | 10.26 | 7.81 | 2.45 | 466.65 |
129 | 10.26 | 7.85 | 2.41 | 458.80 |
130 | 10.26 | 7.89 | 2.37 | 450.91 |
131 | 10.26 | 7.93 | 2.33 | 442.99 |
132 | 10.26 | 7.97 | 2.29 | 435.02 |
133 | 10.26 | 8.01 | 2.25 | 427.01 |
134 | 10.26 | 8.05 | 2.21 | 418.96 |
135 | 10.26 | 8.09 | 2.16 | 410.87 |
136 | 10.26 | 8.13 | 2.12 | 402.74 |
137 | 10.26 | 8.18 | 2.08 | 394.56 |
138 | 10.26 | 8.22 | 2.04 | 386.34 |
139 | 10.26 | 8.26 | 2.00 | 378.08 |
140 | 10.26 | 8.30 | 1.95 | 369.78 |
141 | 10.26 | 8.35 | 1.91 | 361.43 |
142 | 10.26 | 8.39 | 1.87 | 353.04 |
143 | 10.26 | 8.43 | 1.82 | 344.61 |
144 | 10.26 | 8.48 | 1.78 | 336.14 |
145 | 10.26 | 8.52 | 1.74 | 327.62 |
146 | 10.26 | 8.56 | 1.69 | 319.05 |
147 | 10.26 | 8.61 | 1.65 | 310.44 |
148 | 10.26 | 8.65 | 1.60 | 301.79 |
149 | 10.26 | 8.70 | 1.56 | 293.10 |
150 | 10.26 | 8.74 | 1.51 | 284.35 |
151 | 10.26 | 8.79 | 1.47 | 275.57 |
152 | 10.26 | 8.83 | 1.42 | 266.73 |
153 | 10.26 | 8.88 | 1.38 | 257.85 |
154 | 10.26 | 8.92 | 1.33 | 248.93 |
155 | 10.26 | 8.97 | 1.29 | 239.96 |
156 | 10.26 | 9.02 | 1.24 | 230.94 |
157 | 10.26 | 9.06 | 1.19 | 221.88 |
158 | 10.26 | 9.11 | 1.15 | 212.77 |
159 | 10.26 | 9.16 | 1.10 | 203.61 |
160 | 10.26 | 9.20 | 1.05 | 194.41 |
161 | 10.26 | 9.25 | 1.00 | 185.16 |
162 | 10.26 | 9.30 | 0.96 | 175.86 |
163 | 10.26 | 9.35 | 0.91 | 166.51 |
164 | 10.26 | 9.40 | 0.86 | 157.11 |
165 | 10.26 | 9.44 | 0.81 | 147.67 |
166 | 10.26 | 9.49 | 0.76 | 138.18 |
167 | 10.26 | 9.54 | 0.71 | 128.63 |
168 | 10.26 | 9.59 | 0.66 | 119.04 |
169 | 10.26 | 9.64 | 0.62 | 109.40 |
170 | 10.26 | 9.69 | 0.57 | 99.71 |
171 | 10.26 | 9.74 | 0.52 | 89.97 |
172 | 10.26 | 9.79 | 0.46 | 80.18 |
173 | 10.26 | 9.84 | 0.41 | 70.33 |
174 | 10.26 | 9.89 | 0.36 | 60.44 |
175 | 10.26 | 9.94 | 0.31 | 50.50 |
176 | 10.26 | 10.00 | 0.26 | 40.50 |
177 | 10.26 | 10.05 | 0.21 | 30.45 |
178 | 10.26 | 10.10 | 0.16 | 20.35 |
179 | 10.26 | 10.15 | 0.11 | 10.20 |
180 | 10.26 | 10.20 | 0.05 | 0.00 |