Mortgage Loan of $1,200 for 15 Years at 6.25%
What's the payment on a 15 year home loan for $1.2k at 6.25% interest?
Results
Monthly payment: $10.29
$123 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 6.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 10.29 | 4.04 | 6.25 | 1,195.96 |
2 | 10.29 | 4.06 | 6.23 | 1,191.90 |
3 | 10.29 | 4.08 | 6.21 | 1,187.82 |
4 | 10.29 | 4.10 | 6.19 | 1,183.72 |
5 | 10.29 | 4.12 | 6.17 | 1,179.59 |
6 | 10.29 | 4.15 | 6.14 | 1,175.45 |
7 | 10.29 | 4.17 | 6.12 | 1,171.28 |
8 | 10.29 | 4.19 | 6.10 | 1,167.09 |
9 | 10.29 | 4.21 | 6.08 | 1,162.88 |
10 | 10.29 | 4.23 | 6.06 | 1,158.65 |
11 | 10.29 | 4.25 | 6.03 | 1,154.39 |
12 | 10.29 | 4.28 | 6.01 | 1,150.12 |
13 | 10.29 | 4.30 | 5.99 | 1,145.82 |
14 | 10.29 | 4.32 | 5.97 | 1,141.50 |
15 | 10.29 | 4.34 | 5.95 | 1,137.15 |
16 | 10.29 | 4.37 | 5.92 | 1,132.79 |
17 | 10.29 | 4.39 | 5.90 | 1,128.40 |
18 | 10.29 | 4.41 | 5.88 | 1,123.99 |
19 | 10.29 | 4.43 | 5.85 | 1,119.55 |
20 | 10.29 | 4.46 | 5.83 | 1,115.09 |
21 | 10.29 | 4.48 | 5.81 | 1,110.61 |
22 | 10.29 | 4.50 | 5.78 | 1,106.11 |
23 | 10.29 | 4.53 | 5.76 | 1,101.58 |
24 | 10.29 | 4.55 | 5.74 | 1,097.03 |
25 | 10.29 | 4.58 | 5.71 | 1,092.45 |
26 | 10.29 | 4.60 | 5.69 | 1,087.85 |
27 | 10.29 | 4.62 | 5.67 | 1,083.23 |
28 | 10.29 | 4.65 | 5.64 | 1,078.58 |
29 | 10.29 | 4.67 | 5.62 | 1,073.91 |
30 | 10.29 | 4.70 | 5.59 | 1,069.22 |
31 | 10.29 | 4.72 | 5.57 | 1,064.50 |
32 | 10.29 | 4.74 | 5.54 | 1,059.75 |
33 | 10.29 | 4.77 | 5.52 | 1,054.98 |
34 | 10.29 | 4.79 | 5.49 | 1,050.19 |
35 | 10.29 | 4.82 | 5.47 | 1,045.37 |
36 | 10.29 | 4.84 | 5.44 | 1,040.52 |
37 | 10.29 | 4.87 | 5.42 | 1,035.65 |
38 | 10.29 | 4.90 | 5.39 | 1,030.76 |
39 | 10.29 | 4.92 | 5.37 | 1,025.84 |
40 | 10.29 | 4.95 | 5.34 | 1,020.89 |
41 | 10.29 | 4.97 | 5.32 | 1,015.92 |
42 | 10.29 | 5.00 | 5.29 | 1,010.92 |
43 | 10.29 | 5.02 | 5.27 | 1,005.90 |
44 | 10.29 | 5.05 | 5.24 | 1,000.85 |
45 | 10.29 | 5.08 | 5.21 | 995.77 |
46 | 10.29 | 5.10 | 5.19 | 990.67 |
47 | 10.29 | 5.13 | 5.16 | 985.54 |
48 | 10.29 | 5.16 | 5.13 | 980.38 |
49 | 10.29 | 5.18 | 5.11 | 975.20 |
50 | 10.29 | 5.21 | 5.08 | 969.99 |
51 | 10.29 | 5.24 | 5.05 | 964.75 |
52 | 10.29 | 5.26 | 5.02 | 959.49 |
53 | 10.29 | 5.29 | 5.00 | 954.20 |
54 | 10.29 | 5.32 | 4.97 | 948.88 |
55 | 10.29 | 5.35 | 4.94 | 943.53 |
56 | 10.29 | 5.37 | 4.91 | 938.16 |
57 | 10.29 | 5.40 | 4.89 | 932.75 |
58 | 10.29 | 5.43 | 4.86 | 927.32 |
59 | 10.29 | 5.46 | 4.83 | 921.86 |
60 | 10.29 | 5.49 | 4.80 | 916.38 |
61 | 10.29 | 5.52 | 4.77 | 910.86 |
62 | 10.29 | 5.55 | 4.74 | 905.31 |
63 | 10.29 | 5.57 | 4.72 | 899.74 |
64 | 10.29 | 5.60 | 4.69 | 894.14 |
65 | 10.29 | 5.63 | 4.66 | 888.51 |
66 | 10.29 | 5.66 | 4.63 | 882.84 |
67 | 10.29 | 5.69 | 4.60 | 877.15 |
68 | 10.29 | 5.72 | 4.57 | 871.43 |
69 | 10.29 | 5.75 | 4.54 | 865.68 |
70 | 10.29 | 5.78 | 4.51 | 859.90 |
71 | 10.29 | 5.81 | 4.48 | 854.09 |
72 | 10.29 | 5.84 | 4.45 | 848.25 |
73 | 10.29 | 5.87 | 4.42 | 842.38 |
74 | 10.29 | 5.90 | 4.39 | 836.48 |
75 | 10.29 | 5.93 | 4.36 | 830.55 |
76 | 10.29 | 5.96 | 4.33 | 824.58 |
77 | 10.29 | 5.99 | 4.29 | 818.59 |
78 | 10.29 | 6.03 | 4.26 | 812.56 |
79 | 10.29 | 6.06 | 4.23 | 806.51 |
80 | 10.29 | 6.09 | 4.20 | 800.42 |
81 | 10.29 | 6.12 | 4.17 | 794.30 |
82 | 10.29 | 6.15 | 4.14 | 788.14 |
83 | 10.29 | 6.18 | 4.10 | 781.96 |
84 | 10.29 | 6.22 | 4.07 | 775.74 |
85 | 10.29 | 6.25 | 4.04 | 769.50 |
86 | 10.29 | 6.28 | 4.01 | 763.21 |
87 | 10.29 | 6.31 | 3.98 | 756.90 |
88 | 10.29 | 6.35 | 3.94 | 750.55 |
89 | 10.29 | 6.38 | 3.91 | 744.17 |
90 | 10.29 | 6.41 | 3.88 | 737.76 |
91 | 10.29 | 6.45 | 3.84 | 731.31 |
92 | 10.29 | 6.48 | 3.81 | 724.83 |
93 | 10.29 | 6.51 | 3.78 | 718.32 |
94 | 10.29 | 6.55 | 3.74 | 711.77 |
95 | 10.29 | 6.58 | 3.71 | 705.19 |
96 | 10.29 | 6.62 | 3.67 | 698.57 |
97 | 10.29 | 6.65 | 3.64 | 691.92 |
98 | 10.29 | 6.69 | 3.60 | 685.24 |
99 | 10.29 | 6.72 | 3.57 | 678.52 |
100 | 10.29 | 6.76 | 3.53 | 671.76 |
101 | 10.29 | 6.79 | 3.50 | 664.97 |
102 | 10.29 | 6.83 | 3.46 | 658.15 |
103 | 10.29 | 6.86 | 3.43 | 651.28 |
104 | 10.29 | 6.90 | 3.39 | 644.39 |
105 | 10.29 | 6.93 | 3.36 | 637.45 |
106 | 10.29 | 6.97 | 3.32 | 630.49 |
107 | 10.29 | 7.01 | 3.28 | 623.48 |
108 | 10.29 | 7.04 | 3.25 | 616.44 |
109 | 10.29 | 7.08 | 3.21 | 609.36 |
110 | 10.29 | 7.12 | 3.17 | 602.24 |
111 | 10.29 | 7.15 | 3.14 | 595.09 |
112 | 10.29 | 7.19 | 3.10 | 587.90 |
113 | 10.29 | 7.23 | 3.06 | 580.68 |
114 | 10.29 | 7.26 | 3.02 | 573.41 |
115 | 10.29 | 7.30 | 2.99 | 566.11 |
116 | 10.29 | 7.34 | 2.95 | 558.77 |
117 | 10.29 | 7.38 | 2.91 | 551.39 |
118 | 10.29 | 7.42 | 2.87 | 543.97 |
119 | 10.29 | 7.46 | 2.83 | 536.52 |
120 | 10.29 | 7.49 | 2.79 | 529.02 |
121 | 10.29 | 7.53 | 2.76 | 521.49 |
122 | 10.29 | 7.57 | 2.72 | 513.91 |
123 | 10.29 | 7.61 | 2.68 | 506.30 |
124 | 10.29 | 7.65 | 2.64 | 498.65 |
125 | 10.29 | 7.69 | 2.60 | 490.96 |
126 | 10.29 | 7.73 | 2.56 | 483.23 |
127 | 10.29 | 7.77 | 2.52 | 475.45 |
128 | 10.29 | 7.81 | 2.48 | 467.64 |
129 | 10.29 | 7.85 | 2.44 | 459.79 |
130 | 10.29 | 7.89 | 2.39 | 451.89 |
131 | 10.29 | 7.94 | 2.35 | 443.96 |
132 | 10.29 | 7.98 | 2.31 | 435.98 |
133 | 10.29 | 8.02 | 2.27 | 427.96 |
134 | 10.29 | 8.06 | 2.23 | 419.90 |
135 | 10.29 | 8.10 | 2.19 | 411.80 |
136 | 10.29 | 8.14 | 2.14 | 403.66 |
137 | 10.29 | 8.19 | 2.10 | 395.47 |
138 | 10.29 | 8.23 | 2.06 | 387.24 |
139 | 10.29 | 8.27 | 2.02 | 378.97 |
140 | 10.29 | 8.32 | 1.97 | 370.65 |
141 | 10.29 | 8.36 | 1.93 | 362.29 |
142 | 10.29 | 8.40 | 1.89 | 353.89 |
143 | 10.29 | 8.45 | 1.84 | 345.45 |
144 | 10.29 | 8.49 | 1.80 | 336.96 |
145 | 10.29 | 8.53 | 1.75 | 328.42 |
146 | 10.29 | 8.58 | 1.71 | 319.84 |
147 | 10.29 | 8.62 | 1.67 | 311.22 |
148 | 10.29 | 8.67 | 1.62 | 302.55 |
149 | 10.29 | 8.71 | 1.58 | 293.84 |
150 | 10.29 | 8.76 | 1.53 | 285.08 |
151 | 10.29 | 8.80 | 1.48 | 276.28 |
152 | 10.29 | 8.85 | 1.44 | 267.43 |
153 | 10.29 | 8.90 | 1.39 | 258.53 |
154 | 10.29 | 8.94 | 1.35 | 249.59 |
155 | 10.29 | 8.99 | 1.30 | 240.60 |
156 | 10.29 | 9.04 | 1.25 | 231.56 |
157 | 10.29 | 9.08 | 1.21 | 222.48 |
158 | 10.29 | 9.13 | 1.16 | 213.35 |
159 | 10.29 | 9.18 | 1.11 | 204.17 |
160 | 10.29 | 9.23 | 1.06 | 194.95 |
161 | 10.29 | 9.27 | 1.02 | 185.67 |
162 | 10.29 | 9.32 | 0.97 | 176.35 |
163 | 10.29 | 9.37 | 0.92 | 166.98 |
164 | 10.29 | 9.42 | 0.87 | 157.56 |
165 | 10.29 | 9.47 | 0.82 | 148.09 |
166 | 10.29 | 9.52 | 0.77 | 138.57 |
167 | 10.29 | 9.57 | 0.72 | 129.01 |
168 | 10.29 | 9.62 | 0.67 | 119.39 |
169 | 10.29 | 9.67 | 0.62 | 109.72 |
170 | 10.29 | 9.72 | 0.57 | 100.00 |
171 | 10.29 | 9.77 | 0.52 | 90.24 |
172 | 10.29 | 9.82 | 0.47 | 80.42 |
173 | 10.29 | 9.87 | 0.42 | 70.55 |
174 | 10.29 | 9.92 | 0.37 | 60.62 |
175 | 10.29 | 9.97 | 0.32 | 50.65 |
176 | 10.29 | 10.03 | 0.26 | 40.63 |
177 | 10.29 | 10.08 | 0.21 | 30.55 |
178 | 10.29 | 10.13 | 0.16 | 20.42 |
179 | 10.29 | 10.18 | 0.11 | 10.24 |
180 | 10.29 | 10.24 | 0.05 | 0.00 |