Mortgage Loan of $1,200 for 15 Years at 6.55%
What's the payment on a 15 year home loan for $1.2k at 6.55% interest?
Results
Monthly payment: $10.49
$126 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 6.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 10.49 | 3.94 | 6.55 | 1,196.06 |
2 | 10.49 | 3.96 | 6.53 | 1,192.11 |
3 | 10.49 | 3.98 | 6.51 | 1,188.13 |
4 | 10.49 | 4.00 | 6.49 | 1,184.13 |
5 | 10.49 | 4.02 | 6.46 | 1,180.10 |
6 | 10.49 | 4.04 | 6.44 | 1,176.06 |
7 | 10.49 | 4.07 | 6.42 | 1,171.99 |
8 | 10.49 | 4.09 | 6.40 | 1,167.90 |
9 | 10.49 | 4.11 | 6.37 | 1,163.79 |
10 | 10.49 | 4.13 | 6.35 | 1,159.66 |
11 | 10.49 | 4.16 | 6.33 | 1,155.50 |
12 | 10.49 | 4.18 | 6.31 | 1,151.32 |
13 | 10.49 | 4.20 | 6.28 | 1,147.12 |
14 | 10.49 | 4.22 | 6.26 | 1,142.89 |
15 | 10.49 | 4.25 | 6.24 | 1,138.65 |
16 | 10.49 | 4.27 | 6.22 | 1,134.37 |
17 | 10.49 | 4.29 | 6.19 | 1,130.08 |
18 | 10.49 | 4.32 | 6.17 | 1,125.76 |
19 | 10.49 | 4.34 | 6.14 | 1,121.42 |
20 | 10.49 | 4.37 | 6.12 | 1,117.05 |
21 | 10.49 | 4.39 | 6.10 | 1,112.67 |
22 | 10.49 | 4.41 | 6.07 | 1,108.25 |
23 | 10.49 | 4.44 | 6.05 | 1,103.82 |
24 | 10.49 | 4.46 | 6.02 | 1,099.35 |
25 | 10.49 | 4.49 | 6.00 | 1,094.87 |
26 | 10.49 | 4.51 | 5.98 | 1,090.36 |
27 | 10.49 | 4.53 | 5.95 | 1,085.82 |
28 | 10.49 | 4.56 | 5.93 | 1,081.26 |
29 | 10.49 | 4.58 | 5.90 | 1,076.68 |
30 | 10.49 | 4.61 | 5.88 | 1,072.07 |
31 | 10.49 | 4.63 | 5.85 | 1,067.44 |
32 | 10.49 | 4.66 | 5.83 | 1,062.78 |
33 | 10.49 | 4.69 | 5.80 | 1,058.09 |
34 | 10.49 | 4.71 | 5.78 | 1,053.38 |
35 | 10.49 | 4.74 | 5.75 | 1,048.64 |
36 | 10.49 | 4.76 | 5.72 | 1,043.88 |
37 | 10.49 | 4.79 | 5.70 | 1,039.09 |
38 | 10.49 | 4.81 | 5.67 | 1,034.28 |
39 | 10.49 | 4.84 | 5.65 | 1,029.44 |
40 | 10.49 | 4.87 | 5.62 | 1,024.57 |
41 | 10.49 | 4.89 | 5.59 | 1,019.68 |
42 | 10.49 | 4.92 | 5.57 | 1,014.76 |
43 | 10.49 | 4.95 | 5.54 | 1,009.81 |
44 | 10.49 | 4.97 | 5.51 | 1,004.83 |
45 | 10.49 | 5.00 | 5.48 | 999.83 |
46 | 10.49 | 5.03 | 5.46 | 994.80 |
47 | 10.49 | 5.06 | 5.43 | 989.75 |
48 | 10.49 | 5.08 | 5.40 | 984.66 |
49 | 10.49 | 5.11 | 5.37 | 979.55 |
50 | 10.49 | 5.14 | 5.35 | 974.41 |
51 | 10.49 | 5.17 | 5.32 | 969.24 |
52 | 10.49 | 5.20 | 5.29 | 964.05 |
53 | 10.49 | 5.22 | 5.26 | 958.82 |
54 | 10.49 | 5.25 | 5.23 | 953.57 |
55 | 10.49 | 5.28 | 5.20 | 948.29 |
56 | 10.49 | 5.31 | 5.18 | 942.98 |
57 | 10.49 | 5.34 | 5.15 | 937.64 |
58 | 10.49 | 5.37 | 5.12 | 932.27 |
59 | 10.49 | 5.40 | 5.09 | 926.87 |
60 | 10.49 | 5.43 | 5.06 | 921.45 |
61 | 10.49 | 5.46 | 5.03 | 915.99 |
62 | 10.49 | 5.49 | 5.00 | 910.50 |
63 | 10.49 | 5.52 | 4.97 | 904.99 |
64 | 10.49 | 5.55 | 4.94 | 899.44 |
65 | 10.49 | 5.58 | 4.91 | 893.86 |
66 | 10.49 | 5.61 | 4.88 | 888.26 |
67 | 10.49 | 5.64 | 4.85 | 882.62 |
68 | 10.49 | 5.67 | 4.82 | 876.95 |
69 | 10.49 | 5.70 | 4.79 | 871.25 |
70 | 10.49 | 5.73 | 4.76 | 865.52 |
71 | 10.49 | 5.76 | 4.72 | 859.76 |
72 | 10.49 | 5.79 | 4.69 | 853.96 |
73 | 10.49 | 5.83 | 4.66 | 848.14 |
74 | 10.49 | 5.86 | 4.63 | 842.28 |
75 | 10.49 | 5.89 | 4.60 | 836.39 |
76 | 10.49 | 5.92 | 4.57 | 830.47 |
77 | 10.49 | 5.95 | 4.53 | 824.52 |
78 | 10.49 | 5.99 | 4.50 | 818.53 |
79 | 10.49 | 6.02 | 4.47 | 812.51 |
80 | 10.49 | 6.05 | 4.43 | 806.46 |
81 | 10.49 | 6.08 | 4.40 | 800.38 |
82 | 10.49 | 6.12 | 4.37 | 794.26 |
83 | 10.49 | 6.15 | 4.34 | 788.11 |
84 | 10.49 | 6.18 | 4.30 | 781.93 |
85 | 10.49 | 6.22 | 4.27 | 775.71 |
86 | 10.49 | 6.25 | 4.23 | 769.46 |
87 | 10.49 | 6.29 | 4.20 | 763.17 |
88 | 10.49 | 6.32 | 4.17 | 756.85 |
89 | 10.49 | 6.36 | 4.13 | 750.49 |
90 | 10.49 | 6.39 | 4.10 | 744.10 |
91 | 10.49 | 6.42 | 4.06 | 737.68 |
92 | 10.49 | 6.46 | 4.03 | 731.22 |
93 | 10.49 | 6.50 | 3.99 | 724.72 |
94 | 10.49 | 6.53 | 3.96 | 718.19 |
95 | 10.49 | 6.57 | 3.92 | 711.63 |
96 | 10.49 | 6.60 | 3.88 | 705.03 |
97 | 10.49 | 6.64 | 3.85 | 698.39 |
98 | 10.49 | 6.67 | 3.81 | 691.71 |
99 | 10.49 | 6.71 | 3.78 | 685.00 |
100 | 10.49 | 6.75 | 3.74 | 678.25 |
101 | 10.49 | 6.78 | 3.70 | 671.47 |
102 | 10.49 | 6.82 | 3.67 | 664.65 |
103 | 10.49 | 6.86 | 3.63 | 657.79 |
104 | 10.49 | 6.90 | 3.59 | 650.90 |
105 | 10.49 | 6.93 | 3.55 | 643.96 |
106 | 10.49 | 6.97 | 3.51 | 636.99 |
107 | 10.49 | 7.01 | 3.48 | 629.98 |
108 | 10.49 | 7.05 | 3.44 | 622.93 |
109 | 10.49 | 7.09 | 3.40 | 615.85 |
110 | 10.49 | 7.12 | 3.36 | 608.72 |
111 | 10.49 | 7.16 | 3.32 | 601.56 |
112 | 10.49 | 7.20 | 3.28 | 594.36 |
113 | 10.49 | 7.24 | 3.24 | 587.11 |
114 | 10.49 | 7.28 | 3.20 | 579.83 |
115 | 10.49 | 7.32 | 3.16 | 572.51 |
116 | 10.49 | 7.36 | 3.12 | 565.15 |
117 | 10.49 | 7.40 | 3.08 | 557.75 |
118 | 10.49 | 7.44 | 3.04 | 550.31 |
119 | 10.49 | 7.48 | 3.00 | 542.82 |
120 | 10.49 | 7.52 | 2.96 | 535.30 |
121 | 10.49 | 7.56 | 2.92 | 527.74 |
122 | 10.49 | 7.61 | 2.88 | 520.13 |
123 | 10.49 | 7.65 | 2.84 | 512.48 |
124 | 10.49 | 7.69 | 2.80 | 504.79 |
125 | 10.49 | 7.73 | 2.76 | 497.06 |
126 | 10.49 | 7.77 | 2.71 | 489.29 |
127 | 10.49 | 7.82 | 2.67 | 481.47 |
128 | 10.49 | 7.86 | 2.63 | 473.62 |
129 | 10.49 | 7.90 | 2.59 | 465.71 |
130 | 10.49 | 7.94 | 2.54 | 457.77 |
131 | 10.49 | 7.99 | 2.50 | 449.78 |
132 | 10.49 | 8.03 | 2.46 | 441.75 |
133 | 10.49 | 8.08 | 2.41 | 433.68 |
134 | 10.49 | 8.12 | 2.37 | 425.56 |
135 | 10.49 | 8.16 | 2.32 | 417.39 |
136 | 10.49 | 8.21 | 2.28 | 409.19 |
137 | 10.49 | 8.25 | 2.23 | 400.93 |
138 | 10.49 | 8.30 | 2.19 | 392.63 |
139 | 10.49 | 8.34 | 2.14 | 384.29 |
140 | 10.49 | 8.39 | 2.10 | 375.90 |
141 | 10.49 | 8.43 | 2.05 | 367.47 |
142 | 10.49 | 8.48 | 2.01 | 358.99 |
143 | 10.49 | 8.53 | 1.96 | 350.46 |
144 | 10.49 | 8.57 | 1.91 | 341.89 |
145 | 10.49 | 8.62 | 1.87 | 333.27 |
146 | 10.49 | 8.67 | 1.82 | 324.60 |
147 | 10.49 | 8.71 | 1.77 | 315.89 |
148 | 10.49 | 8.76 | 1.72 | 307.12 |
149 | 10.49 | 8.81 | 1.68 | 298.31 |
150 | 10.49 | 8.86 | 1.63 | 289.46 |
151 | 10.49 | 8.91 | 1.58 | 280.55 |
152 | 10.49 | 8.95 | 1.53 | 271.59 |
153 | 10.49 | 9.00 | 1.48 | 262.59 |
154 | 10.49 | 9.05 | 1.43 | 253.54 |
155 | 10.49 | 9.10 | 1.38 | 244.44 |
156 | 10.49 | 9.15 | 1.33 | 235.28 |
157 | 10.49 | 9.20 | 1.28 | 226.08 |
158 | 10.49 | 9.25 | 1.23 | 216.83 |
159 | 10.49 | 9.30 | 1.18 | 207.53 |
160 | 10.49 | 9.35 | 1.13 | 198.17 |
161 | 10.49 | 9.40 | 1.08 | 188.77 |
162 | 10.49 | 9.46 | 1.03 | 179.31 |
163 | 10.49 | 9.51 | 0.98 | 169.80 |
164 | 10.49 | 9.56 | 0.93 | 160.24 |
165 | 10.49 | 9.61 | 0.87 | 150.63 |
166 | 10.49 | 9.66 | 0.82 | 140.97 |
167 | 10.49 | 9.72 | 0.77 | 131.25 |
168 | 10.49 | 9.77 | 0.72 | 121.48 |
169 | 10.49 | 9.82 | 0.66 | 111.66 |
170 | 10.49 | 9.88 | 0.61 | 101.78 |
171 | 10.49 | 9.93 | 0.56 | 91.85 |
172 | 10.49 | 9.98 | 0.50 | 81.87 |
173 | 10.49 | 10.04 | 0.45 | 71.83 |
174 | 10.49 | 10.09 | 0.39 | 61.73 |
175 | 10.49 | 10.15 | 0.34 | 51.58 |
176 | 10.49 | 10.20 | 0.28 | 41.38 |
177 | 10.49 | 10.26 | 0.23 | 31.12 |
178 | 10.49 | 10.32 | 0.17 | 20.80 |
179 | 10.49 | 10.37 | 0.11 | 10.43 |
180 | 10.49 | 10.43 | 0.06 | 0.00 |