Mortgage Loan of $1,200 for 15 Years at 6.60%
What's the payment on a 15 year home loan for $1.2k at 6.60% interest?
Results
Monthly payment: $10.52
$126 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 10.52 | 3.92 | 6.60 | 1,196.08 |
2 | 10.52 | 3.94 | 6.58 | 1,192.14 |
3 | 10.52 | 3.96 | 6.56 | 1,188.18 |
4 | 10.52 | 3.98 | 6.53 | 1,184.19 |
5 | 10.52 | 4.01 | 6.51 | 1,180.19 |
6 | 10.52 | 4.03 | 6.49 | 1,176.16 |
7 | 10.52 | 4.05 | 6.47 | 1,172.11 |
8 | 10.52 | 4.07 | 6.45 | 1,168.03 |
9 | 10.52 | 4.10 | 6.42 | 1,163.94 |
10 | 10.52 | 4.12 | 6.40 | 1,159.82 |
11 | 10.52 | 4.14 | 6.38 | 1,155.68 |
12 | 10.52 | 4.16 | 6.36 | 1,151.52 |
13 | 10.52 | 4.19 | 6.33 | 1,147.33 |
14 | 10.52 | 4.21 | 6.31 | 1,143.12 |
15 | 10.52 | 4.23 | 6.29 | 1,138.89 |
16 | 10.52 | 4.26 | 6.26 | 1,134.64 |
17 | 10.52 | 4.28 | 6.24 | 1,130.36 |
18 | 10.52 | 4.30 | 6.22 | 1,126.05 |
19 | 10.52 | 4.33 | 6.19 | 1,121.73 |
20 | 10.52 | 4.35 | 6.17 | 1,117.38 |
21 | 10.52 | 4.37 | 6.15 | 1,113.00 |
22 | 10.52 | 4.40 | 6.12 | 1,108.61 |
23 | 10.52 | 4.42 | 6.10 | 1,104.18 |
24 | 10.52 | 4.45 | 6.07 | 1,099.74 |
25 | 10.52 | 4.47 | 6.05 | 1,095.27 |
26 | 10.52 | 4.50 | 6.02 | 1,090.77 |
27 | 10.52 | 4.52 | 6.00 | 1,086.25 |
28 | 10.52 | 4.54 | 5.97 | 1,081.71 |
29 | 10.52 | 4.57 | 5.95 | 1,077.14 |
30 | 10.52 | 4.60 | 5.92 | 1,072.54 |
31 | 10.52 | 4.62 | 5.90 | 1,067.92 |
32 | 10.52 | 4.65 | 5.87 | 1,063.28 |
33 | 10.52 | 4.67 | 5.85 | 1,058.60 |
34 | 10.52 | 4.70 | 5.82 | 1,053.91 |
35 | 10.52 | 4.72 | 5.80 | 1,049.18 |
36 | 10.52 | 4.75 | 5.77 | 1,044.44 |
37 | 10.52 | 4.77 | 5.74 | 1,039.66 |
38 | 10.52 | 4.80 | 5.72 | 1,034.86 |
39 | 10.52 | 4.83 | 5.69 | 1,030.03 |
40 | 10.52 | 4.85 | 5.67 | 1,025.18 |
41 | 10.52 | 4.88 | 5.64 | 1,020.30 |
42 | 10.52 | 4.91 | 5.61 | 1,015.39 |
43 | 10.52 | 4.93 | 5.58 | 1,010.45 |
44 | 10.52 | 4.96 | 5.56 | 1,005.49 |
45 | 10.52 | 4.99 | 5.53 | 1,000.50 |
46 | 10.52 | 5.02 | 5.50 | 995.49 |
47 | 10.52 | 5.04 | 5.48 | 990.44 |
48 | 10.52 | 5.07 | 5.45 | 985.37 |
49 | 10.52 | 5.10 | 5.42 | 980.27 |
50 | 10.52 | 5.13 | 5.39 | 975.14 |
51 | 10.52 | 5.16 | 5.36 | 969.99 |
52 | 10.52 | 5.18 | 5.33 | 964.80 |
53 | 10.52 | 5.21 | 5.31 | 959.59 |
54 | 10.52 | 5.24 | 5.28 | 954.35 |
55 | 10.52 | 5.27 | 5.25 | 949.08 |
56 | 10.52 | 5.30 | 5.22 | 943.78 |
57 | 10.52 | 5.33 | 5.19 | 938.45 |
58 | 10.52 | 5.36 | 5.16 | 933.09 |
59 | 10.52 | 5.39 | 5.13 | 927.70 |
60 | 10.52 | 5.42 | 5.10 | 922.29 |
61 | 10.52 | 5.45 | 5.07 | 916.84 |
62 | 10.52 | 5.48 | 5.04 | 911.36 |
63 | 10.52 | 5.51 | 5.01 | 905.86 |
64 | 10.52 | 5.54 | 4.98 | 900.32 |
65 | 10.52 | 5.57 | 4.95 | 894.75 |
66 | 10.52 | 5.60 | 4.92 | 889.15 |
67 | 10.52 | 5.63 | 4.89 | 883.52 |
68 | 10.52 | 5.66 | 4.86 | 877.86 |
69 | 10.52 | 5.69 | 4.83 | 872.17 |
70 | 10.52 | 5.72 | 4.80 | 866.45 |
71 | 10.52 | 5.75 | 4.77 | 860.70 |
72 | 10.52 | 5.79 | 4.73 | 854.91 |
73 | 10.52 | 5.82 | 4.70 | 849.09 |
74 | 10.52 | 5.85 | 4.67 | 843.24 |
75 | 10.52 | 5.88 | 4.64 | 837.36 |
76 | 10.52 | 5.91 | 4.61 | 831.45 |
77 | 10.52 | 5.95 | 4.57 | 825.50 |
78 | 10.52 | 5.98 | 4.54 | 819.52 |
79 | 10.52 | 6.01 | 4.51 | 813.51 |
80 | 10.52 | 6.05 | 4.47 | 807.47 |
81 | 10.52 | 6.08 | 4.44 | 801.39 |
82 | 10.52 | 6.11 | 4.41 | 795.28 |
83 | 10.52 | 6.15 | 4.37 | 789.13 |
84 | 10.52 | 6.18 | 4.34 | 782.95 |
85 | 10.52 | 6.21 | 4.31 | 776.74 |
86 | 10.52 | 6.25 | 4.27 | 770.49 |
87 | 10.52 | 6.28 | 4.24 | 764.21 |
88 | 10.52 | 6.32 | 4.20 | 757.89 |
89 | 10.52 | 6.35 | 4.17 | 751.54 |
90 | 10.52 | 6.39 | 4.13 | 745.16 |
91 | 10.52 | 6.42 | 4.10 | 738.74 |
92 | 10.52 | 6.46 | 4.06 | 732.28 |
93 | 10.52 | 6.49 | 4.03 | 725.79 |
94 | 10.52 | 6.53 | 3.99 | 719.26 |
95 | 10.52 | 6.56 | 3.96 | 712.70 |
96 | 10.52 | 6.60 | 3.92 | 706.10 |
97 | 10.52 | 6.64 | 3.88 | 699.46 |
98 | 10.52 | 6.67 | 3.85 | 692.79 |
99 | 10.52 | 6.71 | 3.81 | 686.08 |
100 | 10.52 | 6.75 | 3.77 | 679.33 |
101 | 10.52 | 6.78 | 3.74 | 672.55 |
102 | 10.52 | 6.82 | 3.70 | 665.73 |
103 | 10.52 | 6.86 | 3.66 | 658.87 |
104 | 10.52 | 6.90 | 3.62 | 651.98 |
105 | 10.52 | 6.93 | 3.59 | 645.04 |
106 | 10.52 | 6.97 | 3.55 | 638.07 |
107 | 10.52 | 7.01 | 3.51 | 631.06 |
108 | 10.52 | 7.05 | 3.47 | 624.01 |
109 | 10.52 | 7.09 | 3.43 | 616.93 |
110 | 10.52 | 7.13 | 3.39 | 609.80 |
111 | 10.52 | 7.17 | 3.35 | 602.64 |
112 | 10.52 | 7.20 | 3.31 | 595.43 |
113 | 10.52 | 7.24 | 3.27 | 588.19 |
114 | 10.52 | 7.28 | 3.24 | 580.90 |
115 | 10.52 | 7.32 | 3.19 | 573.58 |
116 | 10.52 | 7.36 | 3.15 | 566.21 |
117 | 10.52 | 7.41 | 3.11 | 558.81 |
118 | 10.52 | 7.45 | 3.07 | 551.36 |
119 | 10.52 | 7.49 | 3.03 | 543.87 |
120 | 10.52 | 7.53 | 2.99 | 536.35 |
121 | 10.52 | 7.57 | 2.95 | 528.78 |
122 | 10.52 | 7.61 | 2.91 | 521.17 |
123 | 10.52 | 7.65 | 2.87 | 513.51 |
124 | 10.52 | 7.70 | 2.82 | 505.82 |
125 | 10.52 | 7.74 | 2.78 | 498.08 |
126 | 10.52 | 7.78 | 2.74 | 490.30 |
127 | 10.52 | 7.82 | 2.70 | 482.48 |
128 | 10.52 | 7.87 | 2.65 | 474.61 |
129 | 10.52 | 7.91 | 2.61 | 466.70 |
130 | 10.52 | 7.95 | 2.57 | 458.75 |
131 | 10.52 | 8.00 | 2.52 | 450.75 |
132 | 10.52 | 8.04 | 2.48 | 442.71 |
133 | 10.52 | 8.08 | 2.43 | 434.63 |
134 | 10.52 | 8.13 | 2.39 | 426.50 |
135 | 10.52 | 8.17 | 2.35 | 418.33 |
136 | 10.52 | 8.22 | 2.30 | 410.11 |
137 | 10.52 | 8.26 | 2.26 | 401.84 |
138 | 10.52 | 8.31 | 2.21 | 393.54 |
139 | 10.52 | 8.35 | 2.16 | 385.18 |
140 | 10.52 | 8.40 | 2.12 | 376.78 |
141 | 10.52 | 8.45 | 2.07 | 368.33 |
142 | 10.52 | 8.49 | 2.03 | 359.84 |
143 | 10.52 | 8.54 | 1.98 | 351.30 |
144 | 10.52 | 8.59 | 1.93 | 342.71 |
145 | 10.52 | 8.63 | 1.88 | 334.08 |
146 | 10.52 | 8.68 | 1.84 | 325.40 |
147 | 10.52 | 8.73 | 1.79 | 316.67 |
148 | 10.52 | 8.78 | 1.74 | 307.89 |
149 | 10.52 | 8.83 | 1.69 | 299.06 |
150 | 10.52 | 8.87 | 1.64 | 290.19 |
151 | 10.52 | 8.92 | 1.60 | 281.26 |
152 | 10.52 | 8.97 | 1.55 | 272.29 |
153 | 10.52 | 9.02 | 1.50 | 263.27 |
154 | 10.52 | 9.07 | 1.45 | 254.20 |
155 | 10.52 | 9.12 | 1.40 | 245.08 |
156 | 10.52 | 9.17 | 1.35 | 235.91 |
157 | 10.52 | 9.22 | 1.30 | 226.68 |
158 | 10.52 | 9.27 | 1.25 | 217.41 |
159 | 10.52 | 9.32 | 1.20 | 208.09 |
160 | 10.52 | 9.37 | 1.14 | 198.71 |
161 | 10.52 | 9.43 | 1.09 | 189.29 |
162 | 10.52 | 9.48 | 1.04 | 179.81 |
163 | 10.52 | 9.53 | 0.99 | 170.28 |
164 | 10.52 | 9.58 | 0.94 | 160.69 |
165 | 10.52 | 9.64 | 0.88 | 151.06 |
166 | 10.52 | 9.69 | 0.83 | 141.37 |
167 | 10.52 | 9.74 | 0.78 | 131.63 |
168 | 10.52 | 9.80 | 0.72 | 121.83 |
169 | 10.52 | 9.85 | 0.67 | 111.98 |
170 | 10.52 | 9.90 | 0.62 | 102.08 |
171 | 10.52 | 9.96 | 0.56 | 92.12 |
172 | 10.52 | 10.01 | 0.51 | 82.11 |
173 | 10.52 | 10.07 | 0.45 | 72.04 |
174 | 10.52 | 10.12 | 0.40 | 61.92 |
175 | 10.52 | 10.18 | 0.34 | 51.74 |
176 | 10.52 | 10.23 | 0.28 | 41.51 |
177 | 10.52 | 10.29 | 0.23 | 31.21 |
178 | 10.52 | 10.35 | 0.17 | 20.87 |
179 | 10.52 | 10.40 | 0.11 | 10.46 |
180 | 10.52 | 10.46 | 0.06 | 0.00 |