Mortgage Loan of $1,200 for 15 Years at 6.70%
What's the payment on a 15 year home loan for $1.2k at 6.70% interest?
Results
Monthly payment: $10.59
$127 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 6.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 10.59 | 3.89 | 6.70 | 1,196.11 |
2 | 10.59 | 3.91 | 6.68 | 1,192.21 |
3 | 10.59 | 3.93 | 6.66 | 1,188.28 |
4 | 10.59 | 3.95 | 6.63 | 1,184.33 |
5 | 10.59 | 3.97 | 6.61 | 1,180.35 |
6 | 10.59 | 4.00 | 6.59 | 1,176.36 |
7 | 10.59 | 4.02 | 6.57 | 1,172.34 |
8 | 10.59 | 4.04 | 6.55 | 1,168.30 |
9 | 10.59 | 4.06 | 6.52 | 1,164.24 |
10 | 10.59 | 4.09 | 6.50 | 1,160.15 |
11 | 10.59 | 4.11 | 6.48 | 1,156.04 |
12 | 10.59 | 4.13 | 6.45 | 1,151.91 |
13 | 10.59 | 4.15 | 6.43 | 1,147.76 |
14 | 10.59 | 4.18 | 6.41 | 1,143.58 |
15 | 10.59 | 4.20 | 6.38 | 1,139.38 |
16 | 10.59 | 4.22 | 6.36 | 1,135.16 |
17 | 10.59 | 4.25 | 6.34 | 1,130.91 |
18 | 10.59 | 4.27 | 6.31 | 1,126.64 |
19 | 10.59 | 4.30 | 6.29 | 1,122.34 |
20 | 10.59 | 4.32 | 6.27 | 1,118.02 |
21 | 10.59 | 4.34 | 6.24 | 1,113.68 |
22 | 10.59 | 4.37 | 6.22 | 1,109.31 |
23 | 10.59 | 4.39 | 6.19 | 1,104.92 |
24 | 10.59 | 4.42 | 6.17 | 1,100.50 |
25 | 10.59 | 4.44 | 6.14 | 1,096.06 |
26 | 10.59 | 4.47 | 6.12 | 1,091.60 |
27 | 10.59 | 4.49 | 6.09 | 1,087.11 |
28 | 10.59 | 4.52 | 6.07 | 1,082.59 |
29 | 10.59 | 4.54 | 6.04 | 1,078.05 |
30 | 10.59 | 4.57 | 6.02 | 1,073.48 |
31 | 10.59 | 4.59 | 5.99 | 1,068.89 |
32 | 10.59 | 4.62 | 5.97 | 1,064.27 |
33 | 10.59 | 4.64 | 5.94 | 1,059.63 |
34 | 10.59 | 4.67 | 5.92 | 1,054.96 |
35 | 10.59 | 4.70 | 5.89 | 1,050.26 |
36 | 10.59 | 4.72 | 5.86 | 1,045.54 |
37 | 10.59 | 4.75 | 5.84 | 1,040.79 |
38 | 10.59 | 4.77 | 5.81 | 1,036.02 |
39 | 10.59 | 4.80 | 5.78 | 1,031.22 |
40 | 10.59 | 4.83 | 5.76 | 1,026.39 |
41 | 10.59 | 4.86 | 5.73 | 1,021.53 |
42 | 10.59 | 4.88 | 5.70 | 1,016.65 |
43 | 10.59 | 4.91 | 5.68 | 1,011.74 |
44 | 10.59 | 4.94 | 5.65 | 1,006.81 |
45 | 10.59 | 4.96 | 5.62 | 1,001.84 |
46 | 10.59 | 4.99 | 5.59 | 996.85 |
47 | 10.59 | 5.02 | 5.57 | 991.83 |
48 | 10.59 | 5.05 | 5.54 | 986.78 |
49 | 10.59 | 5.08 | 5.51 | 981.71 |
50 | 10.59 | 5.10 | 5.48 | 976.60 |
51 | 10.59 | 5.13 | 5.45 | 971.47 |
52 | 10.59 | 5.16 | 5.42 | 966.31 |
53 | 10.59 | 5.19 | 5.40 | 961.12 |
54 | 10.59 | 5.22 | 5.37 | 955.90 |
55 | 10.59 | 5.25 | 5.34 | 950.65 |
56 | 10.59 | 5.28 | 5.31 | 945.37 |
57 | 10.59 | 5.31 | 5.28 | 940.06 |
58 | 10.59 | 5.34 | 5.25 | 934.73 |
59 | 10.59 | 5.37 | 5.22 | 929.36 |
60 | 10.59 | 5.40 | 5.19 | 923.96 |
61 | 10.59 | 5.43 | 5.16 | 918.54 |
62 | 10.59 | 5.46 | 5.13 | 913.08 |
63 | 10.59 | 5.49 | 5.10 | 907.59 |
64 | 10.59 | 5.52 | 5.07 | 902.07 |
65 | 10.59 | 5.55 | 5.04 | 896.52 |
66 | 10.59 | 5.58 | 5.01 | 890.94 |
67 | 10.59 | 5.61 | 4.97 | 885.33 |
68 | 10.59 | 5.64 | 4.94 | 879.69 |
69 | 10.59 | 5.67 | 4.91 | 874.02 |
70 | 10.59 | 5.71 | 4.88 | 868.31 |
71 | 10.59 | 5.74 | 4.85 | 862.57 |
72 | 10.59 | 5.77 | 4.82 | 856.80 |
73 | 10.59 | 5.80 | 4.78 | 851.00 |
74 | 10.59 | 5.83 | 4.75 | 845.17 |
75 | 10.59 | 5.87 | 4.72 | 839.30 |
76 | 10.59 | 5.90 | 4.69 | 833.40 |
77 | 10.59 | 5.93 | 4.65 | 827.47 |
78 | 10.59 | 5.97 | 4.62 | 821.50 |
79 | 10.59 | 6.00 | 4.59 | 815.50 |
80 | 10.59 | 6.03 | 4.55 | 809.47 |
81 | 10.59 | 6.07 | 4.52 | 803.40 |
82 | 10.59 | 6.10 | 4.49 | 797.30 |
83 | 10.59 | 6.13 | 4.45 | 791.17 |
84 | 10.59 | 6.17 | 4.42 | 785.00 |
85 | 10.59 | 6.20 | 4.38 | 778.80 |
86 | 10.59 | 6.24 | 4.35 | 772.56 |
87 | 10.59 | 6.27 | 4.31 | 766.29 |
88 | 10.59 | 6.31 | 4.28 | 759.98 |
89 | 10.59 | 6.34 | 4.24 | 753.64 |
90 | 10.59 | 6.38 | 4.21 | 747.26 |
91 | 10.59 | 6.41 | 4.17 | 740.85 |
92 | 10.59 | 6.45 | 4.14 | 734.40 |
93 | 10.59 | 6.49 | 4.10 | 727.91 |
94 | 10.59 | 6.52 | 4.06 | 721.39 |
95 | 10.59 | 6.56 | 4.03 | 714.83 |
96 | 10.59 | 6.59 | 3.99 | 708.24 |
97 | 10.59 | 6.63 | 3.95 | 701.61 |
98 | 10.59 | 6.67 | 3.92 | 694.94 |
99 | 10.59 | 6.71 | 3.88 | 688.23 |
100 | 10.59 | 6.74 | 3.84 | 681.49 |
101 | 10.59 | 6.78 | 3.80 | 674.71 |
102 | 10.59 | 6.82 | 3.77 | 667.89 |
103 | 10.59 | 6.86 | 3.73 | 661.04 |
104 | 10.59 | 6.89 | 3.69 | 654.14 |
105 | 10.59 | 6.93 | 3.65 | 647.21 |
106 | 10.59 | 6.97 | 3.61 | 640.24 |
107 | 10.59 | 7.01 | 3.57 | 633.22 |
108 | 10.59 | 7.05 | 3.54 | 626.17 |
109 | 10.59 | 7.09 | 3.50 | 619.08 |
110 | 10.59 | 7.13 | 3.46 | 611.96 |
111 | 10.59 | 7.17 | 3.42 | 604.79 |
112 | 10.59 | 7.21 | 3.38 | 597.58 |
113 | 10.59 | 7.25 | 3.34 | 590.33 |
114 | 10.59 | 7.29 | 3.30 | 583.04 |
115 | 10.59 | 7.33 | 3.26 | 575.71 |
116 | 10.59 | 7.37 | 3.21 | 568.34 |
117 | 10.59 | 7.41 | 3.17 | 560.92 |
118 | 10.59 | 7.45 | 3.13 | 553.47 |
119 | 10.59 | 7.50 | 3.09 | 545.98 |
120 | 10.59 | 7.54 | 3.05 | 538.44 |
121 | 10.59 | 7.58 | 3.01 | 530.86 |
122 | 10.59 | 7.62 | 2.96 | 523.24 |
123 | 10.59 | 7.66 | 2.92 | 515.57 |
124 | 10.59 | 7.71 | 2.88 | 507.87 |
125 | 10.59 | 7.75 | 2.84 | 500.12 |
126 | 10.59 | 7.79 | 2.79 | 492.32 |
127 | 10.59 | 7.84 | 2.75 | 484.49 |
128 | 10.59 | 7.88 | 2.71 | 476.60 |
129 | 10.59 | 7.92 | 2.66 | 468.68 |
130 | 10.59 | 7.97 | 2.62 | 460.71 |
131 | 10.59 | 8.01 | 2.57 | 452.70 |
132 | 10.59 | 8.06 | 2.53 | 444.64 |
133 | 10.59 | 8.10 | 2.48 | 436.54 |
134 | 10.59 | 8.15 | 2.44 | 428.39 |
135 | 10.59 | 8.19 | 2.39 | 420.19 |
136 | 10.59 | 8.24 | 2.35 | 411.95 |
137 | 10.59 | 8.29 | 2.30 | 403.67 |
138 | 10.59 | 8.33 | 2.25 | 395.34 |
139 | 10.59 | 8.38 | 2.21 | 386.96 |
140 | 10.59 | 8.43 | 2.16 | 378.53 |
141 | 10.59 | 8.47 | 2.11 | 370.06 |
142 | 10.59 | 8.52 | 2.07 | 361.54 |
143 | 10.59 | 8.57 | 2.02 | 352.98 |
144 | 10.59 | 8.61 | 1.97 | 344.36 |
145 | 10.59 | 8.66 | 1.92 | 335.70 |
146 | 10.59 | 8.71 | 1.87 | 326.99 |
147 | 10.59 | 8.76 | 1.83 | 318.23 |
148 | 10.59 | 8.81 | 1.78 | 309.42 |
149 | 10.59 | 8.86 | 1.73 | 300.56 |
150 | 10.59 | 8.91 | 1.68 | 291.65 |
151 | 10.59 | 8.96 | 1.63 | 282.69 |
152 | 10.59 | 9.01 | 1.58 | 273.69 |
153 | 10.59 | 9.06 | 1.53 | 264.63 |
154 | 10.59 | 9.11 | 1.48 | 255.52 |
155 | 10.59 | 9.16 | 1.43 | 246.36 |
156 | 10.59 | 9.21 | 1.38 | 237.15 |
157 | 10.59 | 9.26 | 1.32 | 227.89 |
158 | 10.59 | 9.31 | 1.27 | 218.58 |
159 | 10.59 | 9.37 | 1.22 | 209.21 |
160 | 10.59 | 9.42 | 1.17 | 199.79 |
161 | 10.59 | 9.47 | 1.12 | 190.32 |
162 | 10.59 | 9.52 | 1.06 | 180.80 |
163 | 10.59 | 9.58 | 1.01 | 171.22 |
164 | 10.59 | 9.63 | 0.96 | 161.60 |
165 | 10.59 | 9.68 | 0.90 | 151.91 |
166 | 10.59 | 9.74 | 0.85 | 142.17 |
167 | 10.59 | 9.79 | 0.79 | 132.38 |
168 | 10.59 | 9.85 | 0.74 | 122.54 |
169 | 10.59 | 9.90 | 0.68 | 112.63 |
170 | 10.59 | 9.96 | 0.63 | 102.68 |
171 | 10.59 | 10.01 | 0.57 | 92.66 |
172 | 10.59 | 10.07 | 0.52 | 82.60 |
173 | 10.59 | 10.12 | 0.46 | 72.47 |
174 | 10.59 | 10.18 | 0.40 | 62.29 |
175 | 10.59 | 10.24 | 0.35 | 52.05 |
176 | 10.59 | 10.30 | 0.29 | 41.76 |
177 | 10.59 | 10.35 | 0.23 | 31.41 |
178 | 10.59 | 10.41 | 0.18 | 21.00 |
179 | 10.59 | 10.47 | 0.12 | 10.53 |
180 | 10.59 | 10.53 | 0.06 | 0.00 |