Mortgage Loan of $1,200 for 15 Years at 6.90%
What's the payment on a 15 year home loan for $1.2k at 6.90% interest?
Results
Monthly payment: $10.72
$129 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 6.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 10.72 | 3.82 | 6.90 | 1,196.18 |
2 | 10.72 | 3.84 | 6.88 | 1,192.34 |
3 | 10.72 | 3.86 | 6.86 | 1,188.48 |
4 | 10.72 | 3.89 | 6.83 | 1,184.59 |
5 | 10.72 | 3.91 | 6.81 | 1,180.68 |
6 | 10.72 | 3.93 | 6.79 | 1,176.75 |
7 | 10.72 | 3.95 | 6.77 | 1,172.80 |
8 | 10.72 | 3.98 | 6.74 | 1,168.83 |
9 | 10.72 | 4.00 | 6.72 | 1,164.83 |
10 | 10.72 | 4.02 | 6.70 | 1,160.81 |
11 | 10.72 | 4.04 | 6.67 | 1,156.76 |
12 | 10.72 | 4.07 | 6.65 | 1,152.70 |
13 | 10.72 | 4.09 | 6.63 | 1,148.60 |
14 | 10.72 | 4.11 | 6.60 | 1,144.49 |
15 | 10.72 | 4.14 | 6.58 | 1,140.35 |
16 | 10.72 | 4.16 | 6.56 | 1,136.19 |
17 | 10.72 | 4.19 | 6.53 | 1,132.00 |
18 | 10.72 | 4.21 | 6.51 | 1,127.79 |
19 | 10.72 | 4.23 | 6.48 | 1,123.56 |
20 | 10.72 | 4.26 | 6.46 | 1,119.30 |
21 | 10.72 | 4.28 | 6.44 | 1,115.02 |
22 | 10.72 | 4.31 | 6.41 | 1,110.71 |
23 | 10.72 | 4.33 | 6.39 | 1,106.38 |
24 | 10.72 | 4.36 | 6.36 | 1,102.02 |
25 | 10.72 | 4.38 | 6.34 | 1,097.64 |
26 | 10.72 | 4.41 | 6.31 | 1,093.23 |
27 | 10.72 | 4.43 | 6.29 | 1,088.80 |
28 | 10.72 | 4.46 | 6.26 | 1,084.34 |
29 | 10.72 | 4.48 | 6.23 | 1,079.86 |
30 | 10.72 | 4.51 | 6.21 | 1,075.35 |
31 | 10.72 | 4.54 | 6.18 | 1,070.81 |
32 | 10.72 | 4.56 | 6.16 | 1,066.25 |
33 | 10.72 | 4.59 | 6.13 | 1,061.66 |
34 | 10.72 | 4.61 | 6.10 | 1,057.05 |
35 | 10.72 | 4.64 | 6.08 | 1,052.40 |
36 | 10.72 | 4.67 | 6.05 | 1,047.74 |
37 | 10.72 | 4.69 | 6.02 | 1,043.04 |
38 | 10.72 | 4.72 | 6.00 | 1,038.32 |
39 | 10.72 | 4.75 | 5.97 | 1,033.57 |
40 | 10.72 | 4.78 | 5.94 | 1,028.80 |
41 | 10.72 | 4.80 | 5.92 | 1,023.99 |
42 | 10.72 | 4.83 | 5.89 | 1,019.16 |
43 | 10.72 | 4.86 | 5.86 | 1,014.30 |
44 | 10.72 | 4.89 | 5.83 | 1,009.42 |
45 | 10.72 | 4.91 | 5.80 | 1,004.50 |
46 | 10.72 | 4.94 | 5.78 | 999.56 |
47 | 10.72 | 4.97 | 5.75 | 994.59 |
48 | 10.72 | 5.00 | 5.72 | 989.59 |
49 | 10.72 | 5.03 | 5.69 | 984.56 |
50 | 10.72 | 5.06 | 5.66 | 979.50 |
51 | 10.72 | 5.09 | 5.63 | 974.41 |
52 | 10.72 | 5.12 | 5.60 | 969.30 |
53 | 10.72 | 5.15 | 5.57 | 964.15 |
54 | 10.72 | 5.18 | 5.54 | 958.98 |
55 | 10.72 | 5.20 | 5.51 | 953.77 |
56 | 10.72 | 5.23 | 5.48 | 948.54 |
57 | 10.72 | 5.26 | 5.45 | 943.27 |
58 | 10.72 | 5.30 | 5.42 | 937.98 |
59 | 10.72 | 5.33 | 5.39 | 932.65 |
60 | 10.72 | 5.36 | 5.36 | 927.30 |
61 | 10.72 | 5.39 | 5.33 | 921.91 |
62 | 10.72 | 5.42 | 5.30 | 916.49 |
63 | 10.72 | 5.45 | 5.27 | 911.04 |
64 | 10.72 | 5.48 | 5.24 | 905.56 |
65 | 10.72 | 5.51 | 5.21 | 900.05 |
66 | 10.72 | 5.54 | 5.18 | 894.51 |
67 | 10.72 | 5.58 | 5.14 | 888.93 |
68 | 10.72 | 5.61 | 5.11 | 883.32 |
69 | 10.72 | 5.64 | 5.08 | 877.68 |
70 | 10.72 | 5.67 | 5.05 | 872.01 |
71 | 10.72 | 5.70 | 5.01 | 866.31 |
72 | 10.72 | 5.74 | 4.98 | 860.57 |
73 | 10.72 | 5.77 | 4.95 | 854.80 |
74 | 10.72 | 5.80 | 4.92 | 848.99 |
75 | 10.72 | 5.84 | 4.88 | 843.16 |
76 | 10.72 | 5.87 | 4.85 | 837.29 |
77 | 10.72 | 5.90 | 4.81 | 831.38 |
78 | 10.72 | 5.94 | 4.78 | 825.44 |
79 | 10.72 | 5.97 | 4.75 | 819.47 |
80 | 10.72 | 6.01 | 4.71 | 813.46 |
81 | 10.72 | 6.04 | 4.68 | 807.42 |
82 | 10.72 | 6.08 | 4.64 | 801.34 |
83 | 10.72 | 6.11 | 4.61 | 795.23 |
84 | 10.72 | 6.15 | 4.57 | 789.09 |
85 | 10.72 | 6.18 | 4.54 | 782.91 |
86 | 10.72 | 6.22 | 4.50 | 776.69 |
87 | 10.72 | 6.25 | 4.47 | 770.43 |
88 | 10.72 | 6.29 | 4.43 | 764.15 |
89 | 10.72 | 6.33 | 4.39 | 757.82 |
90 | 10.72 | 6.36 | 4.36 | 751.46 |
91 | 10.72 | 6.40 | 4.32 | 745.06 |
92 | 10.72 | 6.43 | 4.28 | 738.63 |
93 | 10.72 | 6.47 | 4.25 | 732.15 |
94 | 10.72 | 6.51 | 4.21 | 725.65 |
95 | 10.72 | 6.55 | 4.17 | 719.10 |
96 | 10.72 | 6.58 | 4.13 | 712.51 |
97 | 10.72 | 6.62 | 4.10 | 705.89 |
98 | 10.72 | 6.66 | 4.06 | 699.23 |
99 | 10.72 | 6.70 | 4.02 | 692.53 |
100 | 10.72 | 6.74 | 3.98 | 685.80 |
101 | 10.72 | 6.78 | 3.94 | 679.02 |
102 | 10.72 | 6.81 | 3.90 | 672.21 |
103 | 10.72 | 6.85 | 3.87 | 665.35 |
104 | 10.72 | 6.89 | 3.83 | 658.46 |
105 | 10.72 | 6.93 | 3.79 | 651.53 |
106 | 10.72 | 6.97 | 3.75 | 644.55 |
107 | 10.72 | 7.01 | 3.71 | 637.54 |
108 | 10.72 | 7.05 | 3.67 | 630.49 |
109 | 10.72 | 7.09 | 3.63 | 623.40 |
110 | 10.72 | 7.13 | 3.58 | 616.26 |
111 | 10.72 | 7.18 | 3.54 | 609.09 |
112 | 10.72 | 7.22 | 3.50 | 601.87 |
113 | 10.72 | 7.26 | 3.46 | 594.61 |
114 | 10.72 | 7.30 | 3.42 | 587.31 |
115 | 10.72 | 7.34 | 3.38 | 579.97 |
116 | 10.72 | 7.38 | 3.33 | 572.58 |
117 | 10.72 | 7.43 | 3.29 | 565.16 |
118 | 10.72 | 7.47 | 3.25 | 557.69 |
119 | 10.72 | 7.51 | 3.21 | 550.18 |
120 | 10.72 | 7.56 | 3.16 | 542.62 |
121 | 10.72 | 7.60 | 3.12 | 535.02 |
122 | 10.72 | 7.64 | 3.08 | 527.38 |
123 | 10.72 | 7.69 | 3.03 | 519.69 |
124 | 10.72 | 7.73 | 2.99 | 511.96 |
125 | 10.72 | 7.78 | 2.94 | 504.19 |
126 | 10.72 | 7.82 | 2.90 | 496.37 |
127 | 10.72 | 7.86 | 2.85 | 488.50 |
128 | 10.72 | 7.91 | 2.81 | 480.59 |
129 | 10.72 | 7.96 | 2.76 | 472.64 |
130 | 10.72 | 8.00 | 2.72 | 464.64 |
131 | 10.72 | 8.05 | 2.67 | 456.59 |
132 | 10.72 | 8.09 | 2.63 | 448.49 |
133 | 10.72 | 8.14 | 2.58 | 440.35 |
134 | 10.72 | 8.19 | 2.53 | 432.17 |
135 | 10.72 | 8.23 | 2.48 | 423.93 |
136 | 10.72 | 8.28 | 2.44 | 415.65 |
137 | 10.72 | 8.33 | 2.39 | 407.32 |
138 | 10.72 | 8.38 | 2.34 | 398.95 |
139 | 10.72 | 8.43 | 2.29 | 390.52 |
140 | 10.72 | 8.47 | 2.25 | 382.05 |
141 | 10.72 | 8.52 | 2.20 | 373.53 |
142 | 10.72 | 8.57 | 2.15 | 364.95 |
143 | 10.72 | 8.62 | 2.10 | 356.33 |
144 | 10.72 | 8.67 | 2.05 | 347.66 |
145 | 10.72 | 8.72 | 2.00 | 338.94 |
146 | 10.72 | 8.77 | 1.95 | 330.17 |
147 | 10.72 | 8.82 | 1.90 | 321.35 |
148 | 10.72 | 8.87 | 1.85 | 312.48 |
149 | 10.72 | 8.92 | 1.80 | 303.56 |
150 | 10.72 | 8.97 | 1.75 | 294.59 |
151 | 10.72 | 9.03 | 1.69 | 285.56 |
152 | 10.72 | 9.08 | 1.64 | 276.48 |
153 | 10.72 | 9.13 | 1.59 | 267.36 |
154 | 10.72 | 9.18 | 1.54 | 258.17 |
155 | 10.72 | 9.23 | 1.48 | 248.94 |
156 | 10.72 | 9.29 | 1.43 | 239.65 |
157 | 10.72 | 9.34 | 1.38 | 230.31 |
158 | 10.72 | 9.39 | 1.32 | 220.92 |
159 | 10.72 | 9.45 | 1.27 | 211.47 |
160 | 10.72 | 9.50 | 1.22 | 201.96 |
161 | 10.72 | 9.56 | 1.16 | 192.41 |
162 | 10.72 | 9.61 | 1.11 | 182.79 |
163 | 10.72 | 9.67 | 1.05 | 173.13 |
164 | 10.72 | 9.72 | 1.00 | 163.40 |
165 | 10.72 | 9.78 | 0.94 | 153.62 |
166 | 10.72 | 9.84 | 0.88 | 143.79 |
167 | 10.72 | 9.89 | 0.83 | 133.90 |
168 | 10.72 | 9.95 | 0.77 | 123.95 |
169 | 10.72 | 10.01 | 0.71 | 113.94 |
170 | 10.72 | 10.06 | 0.66 | 103.88 |
171 | 10.72 | 10.12 | 0.60 | 93.75 |
172 | 10.72 | 10.18 | 0.54 | 83.57 |
173 | 10.72 | 10.24 | 0.48 | 73.34 |
174 | 10.72 | 10.30 | 0.42 | 63.04 |
175 | 10.72 | 10.36 | 0.36 | 52.68 |
176 | 10.72 | 10.42 | 0.30 | 42.27 |
177 | 10.72 | 10.48 | 0.24 | 31.79 |
178 | 10.72 | 10.54 | 0.18 | 21.25 |
179 | 10.72 | 10.60 | 0.12 | 10.66 |
180 | 10.72 | 10.66 | 0.06 | 0.00 |