Mortgage Loan of $1,200 for 15 Years at 8.00%
What's the payment on a 15 year home loan for $1.2k at 8.00% interest?
Results
Monthly payment: $11.47
$138 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 8.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 11.47 | 3.47 | 8.00 | 1,196.53 |
2 | 11.47 | 3.49 | 7.98 | 1,193.04 |
3 | 11.47 | 3.51 | 7.95 | 1,189.53 |
4 | 11.47 | 3.54 | 7.93 | 1,185.99 |
5 | 11.47 | 3.56 | 7.91 | 1,182.43 |
6 | 11.47 | 3.58 | 7.88 | 1,178.84 |
7 | 11.47 | 3.61 | 7.86 | 1,175.23 |
8 | 11.47 | 3.63 | 7.83 | 1,171.60 |
9 | 11.47 | 3.66 | 7.81 | 1,167.94 |
10 | 11.47 | 3.68 | 7.79 | 1,164.26 |
11 | 11.47 | 3.71 | 7.76 | 1,160.56 |
12 | 11.47 | 3.73 | 7.74 | 1,156.83 |
13 | 11.47 | 3.76 | 7.71 | 1,153.07 |
14 | 11.47 | 3.78 | 7.69 | 1,149.29 |
15 | 11.47 | 3.81 | 7.66 | 1,145.48 |
16 | 11.47 | 3.83 | 7.64 | 1,141.65 |
17 | 11.47 | 3.86 | 7.61 | 1,137.80 |
18 | 11.47 | 3.88 | 7.59 | 1,133.91 |
19 | 11.47 | 3.91 | 7.56 | 1,130.00 |
20 | 11.47 | 3.93 | 7.53 | 1,126.07 |
21 | 11.47 | 3.96 | 7.51 | 1,122.11 |
22 | 11.47 | 3.99 | 7.48 | 1,118.12 |
23 | 11.47 | 4.01 | 7.45 | 1,114.11 |
24 | 11.47 | 4.04 | 7.43 | 1,110.07 |
25 | 11.47 | 4.07 | 7.40 | 1,106.00 |
26 | 11.47 | 4.09 | 7.37 | 1,101.91 |
27 | 11.47 | 4.12 | 7.35 | 1,097.78 |
28 | 11.47 | 4.15 | 7.32 | 1,093.64 |
29 | 11.47 | 4.18 | 7.29 | 1,089.46 |
30 | 11.47 | 4.20 | 7.26 | 1,085.25 |
31 | 11.47 | 4.23 | 7.24 | 1,081.02 |
32 | 11.47 | 4.26 | 7.21 | 1,076.76 |
33 | 11.47 | 4.29 | 7.18 | 1,072.47 |
34 | 11.47 | 4.32 | 7.15 | 1,068.15 |
35 | 11.47 | 4.35 | 7.12 | 1,063.81 |
36 | 11.47 | 4.38 | 7.09 | 1,059.43 |
37 | 11.47 | 4.40 | 7.06 | 1,055.02 |
38 | 11.47 | 4.43 | 7.03 | 1,050.59 |
39 | 11.47 | 4.46 | 7.00 | 1,046.13 |
40 | 11.47 | 4.49 | 6.97 | 1,041.63 |
41 | 11.47 | 4.52 | 6.94 | 1,037.11 |
42 | 11.47 | 4.55 | 6.91 | 1,032.56 |
43 | 11.47 | 4.58 | 6.88 | 1,027.97 |
44 | 11.47 | 4.61 | 6.85 | 1,023.36 |
45 | 11.47 | 4.65 | 6.82 | 1,018.71 |
46 | 11.47 | 4.68 | 6.79 | 1,014.03 |
47 | 11.47 | 4.71 | 6.76 | 1,009.33 |
48 | 11.47 | 4.74 | 6.73 | 1,004.59 |
49 | 11.47 | 4.77 | 6.70 | 999.82 |
50 | 11.47 | 4.80 | 6.67 | 995.02 |
51 | 11.47 | 4.83 | 6.63 | 990.18 |
52 | 11.47 | 4.87 | 6.60 | 985.31 |
53 | 11.47 | 4.90 | 6.57 | 980.42 |
54 | 11.47 | 4.93 | 6.54 | 975.48 |
55 | 11.47 | 4.96 | 6.50 | 970.52 |
56 | 11.47 | 5.00 | 6.47 | 965.52 |
57 | 11.47 | 5.03 | 6.44 | 960.49 |
58 | 11.47 | 5.06 | 6.40 | 955.43 |
59 | 11.47 | 5.10 | 6.37 | 950.33 |
60 | 11.47 | 5.13 | 6.34 | 945.20 |
61 | 11.47 | 5.17 | 6.30 | 940.03 |
62 | 11.47 | 5.20 | 6.27 | 934.83 |
63 | 11.47 | 5.24 | 6.23 | 929.59 |
64 | 11.47 | 5.27 | 6.20 | 924.32 |
65 | 11.47 | 5.31 | 6.16 | 919.02 |
66 | 11.47 | 5.34 | 6.13 | 913.67 |
67 | 11.47 | 5.38 | 6.09 | 908.30 |
68 | 11.47 | 5.41 | 6.06 | 902.89 |
69 | 11.47 | 5.45 | 6.02 | 897.44 |
70 | 11.47 | 5.48 | 5.98 | 891.95 |
71 | 11.47 | 5.52 | 5.95 | 886.43 |
72 | 11.47 | 5.56 | 5.91 | 880.87 |
73 | 11.47 | 5.60 | 5.87 | 875.28 |
74 | 11.47 | 5.63 | 5.84 | 869.64 |
75 | 11.47 | 5.67 | 5.80 | 863.97 |
76 | 11.47 | 5.71 | 5.76 | 858.27 |
77 | 11.47 | 5.75 | 5.72 | 852.52 |
78 | 11.47 | 5.78 | 5.68 | 846.74 |
79 | 11.47 | 5.82 | 5.64 | 840.91 |
80 | 11.47 | 5.86 | 5.61 | 835.05 |
81 | 11.47 | 5.90 | 5.57 | 829.15 |
82 | 11.47 | 5.94 | 5.53 | 823.21 |
83 | 11.47 | 5.98 | 5.49 | 817.23 |
84 | 11.47 | 6.02 | 5.45 | 811.21 |
85 | 11.47 | 6.06 | 5.41 | 805.15 |
86 | 11.47 | 6.10 | 5.37 | 799.05 |
87 | 11.47 | 6.14 | 5.33 | 792.91 |
88 | 11.47 | 6.18 | 5.29 | 786.73 |
89 | 11.47 | 6.22 | 5.24 | 780.51 |
90 | 11.47 | 6.26 | 5.20 | 774.24 |
91 | 11.47 | 6.31 | 5.16 | 767.93 |
92 | 11.47 | 6.35 | 5.12 | 761.59 |
93 | 11.47 | 6.39 | 5.08 | 755.20 |
94 | 11.47 | 6.43 | 5.03 | 748.76 |
95 | 11.47 | 6.48 | 4.99 | 742.29 |
96 | 11.47 | 6.52 | 4.95 | 735.77 |
97 | 11.47 | 6.56 | 4.91 | 729.20 |
98 | 11.47 | 6.61 | 4.86 | 722.60 |
99 | 11.47 | 6.65 | 4.82 | 715.95 |
100 | 11.47 | 6.69 | 4.77 | 709.25 |
101 | 11.47 | 6.74 | 4.73 | 702.51 |
102 | 11.47 | 6.78 | 4.68 | 695.73 |
103 | 11.47 | 6.83 | 4.64 | 688.90 |
104 | 11.47 | 6.88 | 4.59 | 682.02 |
105 | 11.47 | 6.92 | 4.55 | 675.10 |
106 | 11.47 | 6.97 | 4.50 | 668.14 |
107 | 11.47 | 7.01 | 4.45 | 661.12 |
108 | 11.47 | 7.06 | 4.41 | 654.06 |
109 | 11.47 | 7.11 | 4.36 | 646.95 |
110 | 11.47 | 7.15 | 4.31 | 639.80 |
111 | 11.47 | 7.20 | 4.27 | 632.60 |
112 | 11.47 | 7.25 | 4.22 | 625.35 |
113 | 11.47 | 7.30 | 4.17 | 618.05 |
114 | 11.47 | 7.35 | 4.12 | 610.70 |
115 | 11.47 | 7.40 | 4.07 | 603.30 |
116 | 11.47 | 7.45 | 4.02 | 595.86 |
117 | 11.47 | 7.50 | 3.97 | 588.36 |
118 | 11.47 | 7.55 | 3.92 | 580.82 |
119 | 11.47 | 7.60 | 3.87 | 573.22 |
120 | 11.47 | 7.65 | 3.82 | 565.58 |
121 | 11.47 | 7.70 | 3.77 | 557.88 |
122 | 11.47 | 7.75 | 3.72 | 550.13 |
123 | 11.47 | 7.80 | 3.67 | 542.33 |
124 | 11.47 | 7.85 | 3.62 | 534.48 |
125 | 11.47 | 7.90 | 3.56 | 526.57 |
126 | 11.47 | 7.96 | 3.51 | 518.61 |
127 | 11.47 | 8.01 | 3.46 | 510.60 |
128 | 11.47 | 8.06 | 3.40 | 502.54 |
129 | 11.47 | 8.12 | 3.35 | 494.42 |
130 | 11.47 | 8.17 | 3.30 | 486.25 |
131 | 11.47 | 8.23 | 3.24 | 478.03 |
132 | 11.47 | 8.28 | 3.19 | 469.74 |
133 | 11.47 | 8.34 | 3.13 | 461.41 |
134 | 11.47 | 8.39 | 3.08 | 453.02 |
135 | 11.47 | 8.45 | 3.02 | 444.57 |
136 | 11.47 | 8.50 | 2.96 | 436.06 |
137 | 11.47 | 8.56 | 2.91 | 427.50 |
138 | 11.47 | 8.62 | 2.85 | 418.89 |
139 | 11.47 | 8.68 | 2.79 | 410.21 |
140 | 11.47 | 8.73 | 2.73 | 401.48 |
141 | 11.47 | 8.79 | 2.68 | 392.69 |
142 | 11.47 | 8.85 | 2.62 | 383.84 |
143 | 11.47 | 8.91 | 2.56 | 374.93 |
144 | 11.47 | 8.97 | 2.50 | 365.96 |
145 | 11.47 | 9.03 | 2.44 | 356.93 |
146 | 11.47 | 9.09 | 2.38 | 347.84 |
147 | 11.47 | 9.15 | 2.32 | 338.69 |
148 | 11.47 | 9.21 | 2.26 | 329.48 |
149 | 11.47 | 9.27 | 2.20 | 320.21 |
150 | 11.47 | 9.33 | 2.13 | 310.88 |
151 | 11.47 | 9.40 | 2.07 | 301.48 |
152 | 11.47 | 9.46 | 2.01 | 292.03 |
153 | 11.47 | 9.52 | 1.95 | 282.51 |
154 | 11.47 | 9.58 | 1.88 | 272.92 |
155 | 11.47 | 9.65 | 1.82 | 263.27 |
156 | 11.47 | 9.71 | 1.76 | 253.56 |
157 | 11.47 | 9.78 | 1.69 | 243.78 |
158 | 11.47 | 9.84 | 1.63 | 233.94 |
159 | 11.47 | 9.91 | 1.56 | 224.03 |
160 | 11.47 | 9.97 | 1.49 | 214.06 |
161 | 11.47 | 10.04 | 1.43 | 204.02 |
162 | 11.47 | 10.11 | 1.36 | 193.91 |
163 | 11.47 | 10.18 | 1.29 | 183.73 |
164 | 11.47 | 10.24 | 1.22 | 173.49 |
165 | 11.47 | 10.31 | 1.16 | 163.18 |
166 | 11.47 | 10.38 | 1.09 | 152.80 |
167 | 11.47 | 10.45 | 1.02 | 142.35 |
168 | 11.47 | 10.52 | 0.95 | 131.83 |
169 | 11.47 | 10.59 | 0.88 | 121.24 |
170 | 11.47 | 10.66 | 0.81 | 110.58 |
171 | 11.47 | 10.73 | 0.74 | 99.85 |
172 | 11.47 | 10.80 | 0.67 | 89.05 |
173 | 11.47 | 10.87 | 0.59 | 78.18 |
174 | 11.47 | 10.95 | 0.52 | 67.23 |
175 | 11.47 | 11.02 | 0.45 | 56.21 |
176 | 11.47 | 11.09 | 0.37 | 45.12 |
177 | 11.47 | 11.17 | 0.30 | 33.95 |
178 | 11.47 | 11.24 | 0.23 | 22.71 |
179 | 11.47 | 11.32 | 0.15 | 11.39 |
180 | 11.47 | 11.39 | 0.08 | 0.00 |