Mortgage Loan of $1,200 for 15 Years at 8.375%
What's the payment on a 15 year home loan for $1.2k at 8.375% interest?
Results
Monthly payment: $11.73
$141 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 8.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 11.73 | 3.35 | 8.38 | 1,196.65 |
2 | 11.73 | 3.38 | 8.35 | 1,193.27 |
3 | 11.73 | 3.40 | 8.33 | 1,189.87 |
4 | 11.73 | 3.42 | 8.30 | 1,186.44 |
5 | 11.73 | 3.45 | 8.28 | 1,182.99 |
6 | 11.73 | 3.47 | 8.26 | 1,179.52 |
7 | 11.73 | 3.50 | 8.23 | 1,176.02 |
8 | 11.73 | 3.52 | 8.21 | 1,172.50 |
9 | 11.73 | 3.55 | 8.18 | 1,168.96 |
10 | 11.73 | 3.57 | 8.16 | 1,165.39 |
11 | 11.73 | 3.60 | 8.13 | 1,161.79 |
12 | 11.73 | 3.62 | 8.11 | 1,158.17 |
13 | 11.73 | 3.65 | 8.08 | 1,154.52 |
14 | 11.73 | 3.67 | 8.06 | 1,150.85 |
15 | 11.73 | 3.70 | 8.03 | 1,147.15 |
16 | 11.73 | 3.72 | 8.01 | 1,143.43 |
17 | 11.73 | 3.75 | 7.98 | 1,139.68 |
18 | 11.73 | 3.78 | 7.95 | 1,135.91 |
19 | 11.73 | 3.80 | 7.93 | 1,132.11 |
20 | 11.73 | 3.83 | 7.90 | 1,128.28 |
21 | 11.73 | 3.85 | 7.87 | 1,124.42 |
22 | 11.73 | 3.88 | 7.85 | 1,120.54 |
23 | 11.73 | 3.91 | 7.82 | 1,116.63 |
24 | 11.73 | 3.94 | 7.79 | 1,112.70 |
25 | 11.73 | 3.96 | 7.77 | 1,108.73 |
26 | 11.73 | 3.99 | 7.74 | 1,104.74 |
27 | 11.73 | 4.02 | 7.71 | 1,100.72 |
28 | 11.73 | 4.05 | 7.68 | 1,096.68 |
29 | 11.73 | 4.08 | 7.65 | 1,092.60 |
30 | 11.73 | 4.10 | 7.63 | 1,088.50 |
31 | 11.73 | 4.13 | 7.60 | 1,084.37 |
32 | 11.73 | 4.16 | 7.57 | 1,080.20 |
33 | 11.73 | 4.19 | 7.54 | 1,076.01 |
34 | 11.73 | 4.22 | 7.51 | 1,071.79 |
35 | 11.73 | 4.25 | 7.48 | 1,067.55 |
36 | 11.73 | 4.28 | 7.45 | 1,063.27 |
37 | 11.73 | 4.31 | 7.42 | 1,058.96 |
38 | 11.73 | 4.34 | 7.39 | 1,054.62 |
39 | 11.73 | 4.37 | 7.36 | 1,050.25 |
40 | 11.73 | 4.40 | 7.33 | 1,045.85 |
41 | 11.73 | 4.43 | 7.30 | 1,041.42 |
42 | 11.73 | 4.46 | 7.27 | 1,036.96 |
43 | 11.73 | 4.49 | 7.24 | 1,032.47 |
44 | 11.73 | 4.52 | 7.21 | 1,027.95 |
45 | 11.73 | 4.55 | 7.17 | 1,023.39 |
46 | 11.73 | 4.59 | 7.14 | 1,018.80 |
47 | 11.73 | 4.62 | 7.11 | 1,014.19 |
48 | 11.73 | 4.65 | 7.08 | 1,009.54 |
49 | 11.73 | 4.68 | 7.05 | 1,004.85 |
50 | 11.73 | 4.72 | 7.01 | 1,000.14 |
51 | 11.73 | 4.75 | 6.98 | 995.39 |
52 | 11.73 | 4.78 | 6.95 | 990.60 |
53 | 11.73 | 4.82 | 6.91 | 985.79 |
54 | 11.73 | 4.85 | 6.88 | 980.94 |
55 | 11.73 | 4.88 | 6.85 | 976.06 |
56 | 11.73 | 4.92 | 6.81 | 971.14 |
57 | 11.73 | 4.95 | 6.78 | 966.19 |
58 | 11.73 | 4.99 | 6.74 | 961.20 |
59 | 11.73 | 5.02 | 6.71 | 956.18 |
60 | 11.73 | 5.06 | 6.67 | 951.13 |
61 | 11.73 | 5.09 | 6.64 | 946.04 |
62 | 11.73 | 5.13 | 6.60 | 940.91 |
63 | 11.73 | 5.16 | 6.57 | 935.75 |
64 | 11.73 | 5.20 | 6.53 | 930.55 |
65 | 11.73 | 5.23 | 6.49 | 925.31 |
66 | 11.73 | 5.27 | 6.46 | 920.04 |
67 | 11.73 | 5.31 | 6.42 | 914.73 |
68 | 11.73 | 5.35 | 6.38 | 909.39 |
69 | 11.73 | 5.38 | 6.35 | 904.01 |
70 | 11.73 | 5.42 | 6.31 | 898.59 |
71 | 11.73 | 5.46 | 6.27 | 893.13 |
72 | 11.73 | 5.50 | 6.23 | 887.63 |
73 | 11.73 | 5.53 | 6.19 | 882.10 |
74 | 11.73 | 5.57 | 6.16 | 876.53 |
75 | 11.73 | 5.61 | 6.12 | 870.91 |
76 | 11.73 | 5.65 | 6.08 | 865.26 |
77 | 11.73 | 5.69 | 6.04 | 859.57 |
78 | 11.73 | 5.73 | 6.00 | 853.84 |
79 | 11.73 | 5.77 | 5.96 | 848.07 |
80 | 11.73 | 5.81 | 5.92 | 842.26 |
81 | 11.73 | 5.85 | 5.88 | 836.41 |
82 | 11.73 | 5.89 | 5.84 | 830.52 |
83 | 11.73 | 5.93 | 5.80 | 824.59 |
84 | 11.73 | 5.97 | 5.75 | 818.61 |
85 | 11.73 | 6.02 | 5.71 | 812.60 |
86 | 11.73 | 6.06 | 5.67 | 806.54 |
87 | 11.73 | 6.10 | 5.63 | 800.44 |
88 | 11.73 | 6.14 | 5.59 | 794.30 |
89 | 11.73 | 6.19 | 5.54 | 788.11 |
90 | 11.73 | 6.23 | 5.50 | 781.88 |
91 | 11.73 | 6.27 | 5.46 | 775.61 |
92 | 11.73 | 6.32 | 5.41 | 769.29 |
93 | 11.73 | 6.36 | 5.37 | 762.93 |
94 | 11.73 | 6.40 | 5.32 | 756.53 |
95 | 11.73 | 6.45 | 5.28 | 750.08 |
96 | 11.73 | 6.49 | 5.23 | 743.59 |
97 | 11.73 | 6.54 | 5.19 | 737.05 |
98 | 11.73 | 6.59 | 5.14 | 730.46 |
99 | 11.73 | 6.63 | 5.10 | 723.83 |
100 | 11.73 | 6.68 | 5.05 | 717.15 |
101 | 11.73 | 6.72 | 5.01 | 710.43 |
102 | 11.73 | 6.77 | 4.96 | 703.66 |
103 | 11.73 | 6.82 | 4.91 | 696.84 |
104 | 11.73 | 6.87 | 4.86 | 689.97 |
105 | 11.73 | 6.91 | 4.82 | 683.06 |
106 | 11.73 | 6.96 | 4.77 | 676.10 |
107 | 11.73 | 7.01 | 4.72 | 669.09 |
108 | 11.73 | 7.06 | 4.67 | 662.03 |
109 | 11.73 | 7.11 | 4.62 | 654.92 |
110 | 11.73 | 7.16 | 4.57 | 647.76 |
111 | 11.73 | 7.21 | 4.52 | 640.55 |
112 | 11.73 | 7.26 | 4.47 | 633.30 |
113 | 11.73 | 7.31 | 4.42 | 625.99 |
114 | 11.73 | 7.36 | 4.37 | 618.63 |
115 | 11.73 | 7.41 | 4.32 | 611.21 |
116 | 11.73 | 7.46 | 4.27 | 603.75 |
117 | 11.73 | 7.52 | 4.21 | 596.24 |
118 | 11.73 | 7.57 | 4.16 | 588.67 |
119 | 11.73 | 7.62 | 4.11 | 581.05 |
120 | 11.73 | 7.67 | 4.06 | 573.37 |
121 | 11.73 | 7.73 | 4.00 | 565.65 |
122 | 11.73 | 7.78 | 3.95 | 557.86 |
123 | 11.73 | 7.84 | 3.89 | 550.03 |
124 | 11.73 | 7.89 | 3.84 | 542.14 |
125 | 11.73 | 7.95 | 3.78 | 534.19 |
126 | 11.73 | 8.00 | 3.73 | 526.19 |
127 | 11.73 | 8.06 | 3.67 | 518.14 |
128 | 11.73 | 8.11 | 3.62 | 510.02 |
129 | 11.73 | 8.17 | 3.56 | 501.85 |
130 | 11.73 | 8.23 | 3.50 | 493.63 |
131 | 11.73 | 8.28 | 3.45 | 485.34 |
132 | 11.73 | 8.34 | 3.39 | 477.00 |
133 | 11.73 | 8.40 | 3.33 | 468.60 |
134 | 11.73 | 8.46 | 3.27 | 460.14 |
135 | 11.73 | 8.52 | 3.21 | 451.62 |
136 | 11.73 | 8.58 | 3.15 | 443.05 |
137 | 11.73 | 8.64 | 3.09 | 434.41 |
138 | 11.73 | 8.70 | 3.03 | 425.71 |
139 | 11.73 | 8.76 | 2.97 | 416.95 |
140 | 11.73 | 8.82 | 2.91 | 408.14 |
141 | 11.73 | 8.88 | 2.85 | 399.25 |
142 | 11.73 | 8.94 | 2.79 | 390.31 |
143 | 11.73 | 9.01 | 2.72 | 381.31 |
144 | 11.73 | 9.07 | 2.66 | 372.24 |
145 | 11.73 | 9.13 | 2.60 | 363.11 |
146 | 11.73 | 9.19 | 2.53 | 353.91 |
147 | 11.73 | 9.26 | 2.47 | 344.65 |
148 | 11.73 | 9.32 | 2.41 | 335.33 |
149 | 11.73 | 9.39 | 2.34 | 325.94 |
150 | 11.73 | 9.45 | 2.27 | 316.49 |
151 | 11.73 | 9.52 | 2.21 | 306.97 |
152 | 11.73 | 9.59 | 2.14 | 297.38 |
153 | 11.73 | 9.65 | 2.08 | 287.73 |
154 | 11.73 | 9.72 | 2.01 | 278.01 |
155 | 11.73 | 9.79 | 1.94 | 268.22 |
156 | 11.73 | 9.86 | 1.87 | 258.36 |
157 | 11.73 | 9.93 | 1.80 | 248.43 |
158 | 11.73 | 10.00 | 1.73 | 238.44 |
159 | 11.73 | 10.07 | 1.66 | 228.37 |
160 | 11.73 | 10.14 | 1.59 | 218.24 |
161 | 11.73 | 10.21 | 1.52 | 208.03 |
162 | 11.73 | 10.28 | 1.45 | 197.75 |
163 | 11.73 | 10.35 | 1.38 | 187.41 |
164 | 11.73 | 10.42 | 1.31 | 176.98 |
165 | 11.73 | 10.49 | 1.24 | 166.49 |
166 | 11.73 | 10.57 | 1.16 | 155.92 |
167 | 11.73 | 10.64 | 1.09 | 145.28 |
168 | 11.73 | 10.72 | 1.01 | 134.57 |
169 | 11.73 | 10.79 | 0.94 | 123.78 |
170 | 11.73 | 10.87 | 0.86 | 112.91 |
171 | 11.73 | 10.94 | 0.79 | 101.97 |
172 | 11.73 | 11.02 | 0.71 | 90.95 |
173 | 11.73 | 11.09 | 0.63 | 79.86 |
174 | 11.73 | 11.17 | 0.56 | 68.69 |
175 | 11.73 | 11.25 | 0.48 | 57.44 |
176 | 11.73 | 11.33 | 0.40 | 46.11 |
177 | 11.73 | 11.41 | 0.32 | 34.70 |
178 | 11.73 | 11.49 | 0.24 | 23.21 |
179 | 11.73 | 11.57 | 0.16 | 11.65 |
180 | 11.73 | 11.65 | 0.08 | 0.00 |