Mortgage Loan of $1,200 for 15 Years at 8.40%
What's the payment on a 15 year home loan for $1.2k at 8.40% interest?
Results
Monthly payment: $11.75
$141 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 8.40 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 11.75 | 3.35 | 8.40 | 1,196.65 |
2 | 11.75 | 3.37 | 8.38 | 1,193.28 |
3 | 11.75 | 3.39 | 8.35 | 1,189.89 |
4 | 11.75 | 3.42 | 8.33 | 1,186.47 |
5 | 11.75 | 3.44 | 8.31 | 1,183.03 |
6 | 11.75 | 3.47 | 8.28 | 1,179.57 |
7 | 11.75 | 3.49 | 8.26 | 1,176.08 |
8 | 11.75 | 3.51 | 8.23 | 1,172.56 |
9 | 11.75 | 3.54 | 8.21 | 1,169.02 |
10 | 11.75 | 3.56 | 8.18 | 1,165.46 |
11 | 11.75 | 3.59 | 8.16 | 1,161.87 |
12 | 11.75 | 3.61 | 8.13 | 1,158.26 |
13 | 11.75 | 3.64 | 8.11 | 1,154.62 |
14 | 11.75 | 3.66 | 8.08 | 1,150.95 |
15 | 11.75 | 3.69 | 8.06 | 1,147.26 |
16 | 11.75 | 3.72 | 8.03 | 1,143.55 |
17 | 11.75 | 3.74 | 8.00 | 1,139.81 |
18 | 11.75 | 3.77 | 7.98 | 1,136.04 |
19 | 11.75 | 3.79 | 7.95 | 1,132.24 |
20 | 11.75 | 3.82 | 7.93 | 1,128.42 |
21 | 11.75 | 3.85 | 7.90 | 1,124.58 |
22 | 11.75 | 3.87 | 7.87 | 1,120.70 |
23 | 11.75 | 3.90 | 7.84 | 1,116.80 |
24 | 11.75 | 3.93 | 7.82 | 1,112.87 |
25 | 11.75 | 3.96 | 7.79 | 1,108.91 |
26 | 11.75 | 3.98 | 7.76 | 1,104.93 |
27 | 11.75 | 4.01 | 7.73 | 1,100.92 |
28 | 11.75 | 4.04 | 7.71 | 1,096.88 |
29 | 11.75 | 4.07 | 7.68 | 1,092.81 |
30 | 11.75 | 4.10 | 7.65 | 1,088.71 |
31 | 11.75 | 4.13 | 7.62 | 1,084.59 |
32 | 11.75 | 4.15 | 7.59 | 1,080.43 |
33 | 11.75 | 4.18 | 7.56 | 1,076.25 |
34 | 11.75 | 4.21 | 7.53 | 1,072.04 |
35 | 11.75 | 4.24 | 7.50 | 1,067.79 |
36 | 11.75 | 4.27 | 7.47 | 1,063.52 |
37 | 11.75 | 4.30 | 7.44 | 1,059.22 |
38 | 11.75 | 4.33 | 7.41 | 1,054.89 |
39 | 11.75 | 4.36 | 7.38 | 1,050.52 |
40 | 11.75 | 4.39 | 7.35 | 1,046.13 |
41 | 11.75 | 4.42 | 7.32 | 1,041.71 |
42 | 11.75 | 4.45 | 7.29 | 1,037.25 |
43 | 11.75 | 4.49 | 7.26 | 1,032.77 |
44 | 11.75 | 4.52 | 7.23 | 1,028.25 |
45 | 11.75 | 4.55 | 7.20 | 1,023.70 |
46 | 11.75 | 4.58 | 7.17 | 1,019.12 |
47 | 11.75 | 4.61 | 7.13 | 1,014.51 |
48 | 11.75 | 4.65 | 7.10 | 1,009.86 |
49 | 11.75 | 4.68 | 7.07 | 1,005.18 |
50 | 11.75 | 4.71 | 7.04 | 1,000.47 |
51 | 11.75 | 4.74 | 7.00 | 995.73 |
52 | 11.75 | 4.78 | 6.97 | 990.95 |
53 | 11.75 | 4.81 | 6.94 | 986.14 |
54 | 11.75 | 4.84 | 6.90 | 981.30 |
55 | 11.75 | 4.88 | 6.87 | 976.42 |
56 | 11.75 | 4.91 | 6.83 | 971.51 |
57 | 11.75 | 4.95 | 6.80 | 966.57 |
58 | 11.75 | 4.98 | 6.77 | 961.58 |
59 | 11.75 | 5.02 | 6.73 | 956.57 |
60 | 11.75 | 5.05 | 6.70 | 951.52 |
61 | 11.75 | 5.09 | 6.66 | 946.43 |
62 | 11.75 | 5.12 | 6.63 | 941.31 |
63 | 11.75 | 5.16 | 6.59 | 936.15 |
64 | 11.75 | 5.19 | 6.55 | 930.96 |
65 | 11.75 | 5.23 | 6.52 | 925.73 |
66 | 11.75 | 5.27 | 6.48 | 920.46 |
67 | 11.75 | 5.30 | 6.44 | 915.16 |
68 | 11.75 | 5.34 | 6.41 | 909.82 |
69 | 11.75 | 5.38 | 6.37 | 904.44 |
70 | 11.75 | 5.42 | 6.33 | 899.03 |
71 | 11.75 | 5.45 | 6.29 | 893.57 |
72 | 11.75 | 5.49 | 6.26 | 888.08 |
73 | 11.75 | 5.53 | 6.22 | 882.55 |
74 | 11.75 | 5.57 | 6.18 | 876.98 |
75 | 11.75 | 5.61 | 6.14 | 871.37 |
76 | 11.75 | 5.65 | 6.10 | 865.73 |
77 | 11.75 | 5.69 | 6.06 | 860.04 |
78 | 11.75 | 5.73 | 6.02 | 854.31 |
79 | 11.75 | 5.77 | 5.98 | 848.55 |
80 | 11.75 | 5.81 | 5.94 | 842.74 |
81 | 11.75 | 5.85 | 5.90 | 836.89 |
82 | 11.75 | 5.89 | 5.86 | 831.01 |
83 | 11.75 | 5.93 | 5.82 | 825.08 |
84 | 11.75 | 5.97 | 5.78 | 819.10 |
85 | 11.75 | 6.01 | 5.73 | 813.09 |
86 | 11.75 | 6.05 | 5.69 | 807.04 |
87 | 11.75 | 6.10 | 5.65 | 800.94 |
88 | 11.75 | 6.14 | 5.61 | 794.80 |
89 | 11.75 | 6.18 | 5.56 | 788.62 |
90 | 11.75 | 6.23 | 5.52 | 782.39 |
91 | 11.75 | 6.27 | 5.48 | 776.12 |
92 | 11.75 | 6.31 | 5.43 | 769.81 |
93 | 11.75 | 6.36 | 5.39 | 763.45 |
94 | 11.75 | 6.40 | 5.34 | 757.05 |
95 | 11.75 | 6.45 | 5.30 | 750.60 |
96 | 11.75 | 6.49 | 5.25 | 744.11 |
97 | 11.75 | 6.54 | 5.21 | 737.57 |
98 | 11.75 | 6.58 | 5.16 | 730.98 |
99 | 11.75 | 6.63 | 5.12 | 724.35 |
100 | 11.75 | 6.68 | 5.07 | 717.68 |
101 | 11.75 | 6.72 | 5.02 | 710.96 |
102 | 11.75 | 6.77 | 4.98 | 704.19 |
103 | 11.75 | 6.82 | 4.93 | 697.37 |
104 | 11.75 | 6.87 | 4.88 | 690.50 |
105 | 11.75 | 6.91 | 4.83 | 683.59 |
106 | 11.75 | 6.96 | 4.79 | 676.63 |
107 | 11.75 | 7.01 | 4.74 | 669.62 |
108 | 11.75 | 7.06 | 4.69 | 662.56 |
109 | 11.75 | 7.11 | 4.64 | 655.45 |
110 | 11.75 | 7.16 | 4.59 | 648.29 |
111 | 11.75 | 7.21 | 4.54 | 641.08 |
112 | 11.75 | 7.26 | 4.49 | 633.82 |
113 | 11.75 | 7.31 | 4.44 | 626.51 |
114 | 11.75 | 7.36 | 4.39 | 619.15 |
115 | 11.75 | 7.41 | 4.33 | 611.74 |
116 | 11.75 | 7.46 | 4.28 | 604.28 |
117 | 11.75 | 7.52 | 4.23 | 596.76 |
118 | 11.75 | 7.57 | 4.18 | 589.19 |
119 | 11.75 | 7.62 | 4.12 | 581.57 |
120 | 11.75 | 7.68 | 4.07 | 573.89 |
121 | 11.75 | 7.73 | 4.02 | 566.16 |
122 | 11.75 | 7.78 | 3.96 | 558.38 |
123 | 11.75 | 7.84 | 3.91 | 550.54 |
124 | 11.75 | 7.89 | 3.85 | 542.65 |
125 | 11.75 | 7.95 | 3.80 | 534.70 |
126 | 11.75 | 8.00 | 3.74 | 526.70 |
127 | 11.75 | 8.06 | 3.69 | 518.64 |
128 | 11.75 | 8.12 | 3.63 | 510.52 |
129 | 11.75 | 8.17 | 3.57 | 502.35 |
130 | 11.75 | 8.23 | 3.52 | 494.12 |
131 | 11.75 | 8.29 | 3.46 | 485.83 |
132 | 11.75 | 8.35 | 3.40 | 477.48 |
133 | 11.75 | 8.40 | 3.34 | 469.08 |
134 | 11.75 | 8.46 | 3.28 | 460.62 |
135 | 11.75 | 8.52 | 3.22 | 452.09 |
136 | 11.75 | 8.58 | 3.16 | 443.51 |
137 | 11.75 | 8.64 | 3.10 | 434.87 |
138 | 11.75 | 8.70 | 3.04 | 426.17 |
139 | 11.75 | 8.76 | 2.98 | 417.40 |
140 | 11.75 | 8.82 | 2.92 | 408.58 |
141 | 11.75 | 8.89 | 2.86 | 399.69 |
142 | 11.75 | 8.95 | 2.80 | 390.74 |
143 | 11.75 | 9.01 | 2.74 | 381.73 |
144 | 11.75 | 9.07 | 2.67 | 372.66 |
145 | 11.75 | 9.14 | 2.61 | 363.52 |
146 | 11.75 | 9.20 | 2.54 | 354.32 |
147 | 11.75 | 9.27 | 2.48 | 345.05 |
148 | 11.75 | 9.33 | 2.42 | 335.72 |
149 | 11.75 | 9.40 | 2.35 | 326.32 |
150 | 11.75 | 9.46 | 2.28 | 316.86 |
151 | 11.75 | 9.53 | 2.22 | 307.33 |
152 | 11.75 | 9.60 | 2.15 | 297.74 |
153 | 11.75 | 9.66 | 2.08 | 288.08 |
154 | 11.75 | 9.73 | 2.02 | 278.34 |
155 | 11.75 | 9.80 | 1.95 | 268.55 |
156 | 11.75 | 9.87 | 1.88 | 258.68 |
157 | 11.75 | 9.94 | 1.81 | 248.74 |
158 | 11.75 | 10.01 | 1.74 | 238.74 |
159 | 11.75 | 10.08 | 1.67 | 228.66 |
160 | 11.75 | 10.15 | 1.60 | 218.52 |
161 | 11.75 | 10.22 | 1.53 | 208.30 |
162 | 11.75 | 10.29 | 1.46 | 198.01 |
163 | 11.75 | 10.36 | 1.39 | 187.65 |
164 | 11.75 | 10.43 | 1.31 | 177.22 |
165 | 11.75 | 10.51 | 1.24 | 166.71 |
166 | 11.75 | 10.58 | 1.17 | 156.13 |
167 | 11.75 | 10.65 | 1.09 | 145.48 |
168 | 11.75 | 10.73 | 1.02 | 134.75 |
169 | 11.75 | 10.80 | 0.94 | 123.95 |
170 | 11.75 | 10.88 | 0.87 | 113.07 |
171 | 11.75 | 10.96 | 0.79 | 102.11 |
172 | 11.75 | 11.03 | 0.71 | 91.08 |
173 | 11.75 | 11.11 | 0.64 | 79.97 |
174 | 11.75 | 11.19 | 0.56 | 68.78 |
175 | 11.75 | 11.27 | 0.48 | 57.52 |
176 | 11.75 | 11.34 | 0.40 | 46.18 |
177 | 11.75 | 11.42 | 0.32 | 34.75 |
178 | 11.75 | 11.50 | 0.24 | 23.25 |
179 | 11.75 | 11.58 | 0.16 | 11.66 |
180 | 11.75 | 11.66 | 0.08 | 0.00 |