Mortgage Loan of $1,200 for 15 Years at 8.80%
What's the payment on a 15 year home loan for $1.2k at 8.80% interest?
Results
Monthly payment: $12.03
$144 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 8.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 12.03 | 3.23 | 8.80 | 1,196.77 |
2 | 12.03 | 3.25 | 8.78 | 1,193.52 |
3 | 12.03 | 3.28 | 8.75 | 1,190.24 |
4 | 12.03 | 3.30 | 8.73 | 1,186.94 |
5 | 12.03 | 3.32 | 8.70 | 1,183.62 |
6 | 12.03 | 3.35 | 8.68 | 1,180.27 |
7 | 12.03 | 3.37 | 8.66 | 1,176.89 |
8 | 12.03 | 3.40 | 8.63 | 1,173.50 |
9 | 12.03 | 3.42 | 8.61 | 1,170.07 |
10 | 12.03 | 3.45 | 8.58 | 1,166.62 |
11 | 12.03 | 3.47 | 8.56 | 1,163.15 |
12 | 12.03 | 3.50 | 8.53 | 1,159.65 |
13 | 12.03 | 3.52 | 8.50 | 1,156.13 |
14 | 12.03 | 3.55 | 8.48 | 1,152.58 |
15 | 12.03 | 3.58 | 8.45 | 1,149.00 |
16 | 12.03 | 3.60 | 8.43 | 1,145.40 |
17 | 12.03 | 3.63 | 8.40 | 1,141.77 |
18 | 12.03 | 3.66 | 8.37 | 1,138.11 |
19 | 12.03 | 3.68 | 8.35 | 1,134.43 |
20 | 12.03 | 3.71 | 8.32 | 1,130.72 |
21 | 12.03 | 3.74 | 8.29 | 1,126.98 |
22 | 12.03 | 3.76 | 8.26 | 1,123.22 |
23 | 12.03 | 3.79 | 8.24 | 1,119.43 |
24 | 12.03 | 3.82 | 8.21 | 1,115.61 |
25 | 12.03 | 3.85 | 8.18 | 1,111.76 |
26 | 12.03 | 3.88 | 8.15 | 1,107.88 |
27 | 12.03 | 3.90 | 8.12 | 1,103.98 |
28 | 12.03 | 3.93 | 8.10 | 1,100.05 |
29 | 12.03 | 3.96 | 8.07 | 1,096.08 |
30 | 12.03 | 3.99 | 8.04 | 1,092.09 |
31 | 12.03 | 4.02 | 8.01 | 1,088.07 |
32 | 12.03 | 4.05 | 7.98 | 1,084.02 |
33 | 12.03 | 4.08 | 7.95 | 1,079.94 |
34 | 12.03 | 4.11 | 7.92 | 1,075.84 |
35 | 12.03 | 4.14 | 7.89 | 1,071.70 |
36 | 12.03 | 4.17 | 7.86 | 1,067.53 |
37 | 12.03 | 4.20 | 7.83 | 1,063.33 |
38 | 12.03 | 4.23 | 7.80 | 1,059.09 |
39 | 12.03 | 4.26 | 7.77 | 1,054.83 |
40 | 12.03 | 4.29 | 7.74 | 1,050.54 |
41 | 12.03 | 4.32 | 7.70 | 1,046.21 |
42 | 12.03 | 4.36 | 7.67 | 1,041.86 |
43 | 12.03 | 4.39 | 7.64 | 1,037.47 |
44 | 12.03 | 4.42 | 7.61 | 1,033.05 |
45 | 12.03 | 4.45 | 7.58 | 1,028.60 |
46 | 12.03 | 4.49 | 7.54 | 1,024.11 |
47 | 12.03 | 4.52 | 7.51 | 1,019.59 |
48 | 12.03 | 4.55 | 7.48 | 1,015.04 |
49 | 12.03 | 4.59 | 7.44 | 1,010.45 |
50 | 12.03 | 4.62 | 7.41 | 1,005.83 |
51 | 12.03 | 4.65 | 7.38 | 1,001.18 |
52 | 12.03 | 4.69 | 7.34 | 996.50 |
53 | 12.03 | 4.72 | 7.31 | 991.77 |
54 | 12.03 | 4.76 | 7.27 | 987.02 |
55 | 12.03 | 4.79 | 7.24 | 982.23 |
56 | 12.03 | 4.83 | 7.20 | 977.40 |
57 | 12.03 | 4.86 | 7.17 | 972.54 |
58 | 12.03 | 4.90 | 7.13 | 967.64 |
59 | 12.03 | 4.93 | 7.10 | 962.71 |
60 | 12.03 | 4.97 | 7.06 | 957.74 |
61 | 12.03 | 5.01 | 7.02 | 952.74 |
62 | 12.03 | 5.04 | 6.99 | 947.69 |
63 | 12.03 | 5.08 | 6.95 | 942.61 |
64 | 12.03 | 5.12 | 6.91 | 937.50 |
65 | 12.03 | 5.15 | 6.87 | 932.34 |
66 | 12.03 | 5.19 | 6.84 | 927.15 |
67 | 12.03 | 5.23 | 6.80 | 921.92 |
68 | 12.03 | 5.27 | 6.76 | 916.66 |
69 | 12.03 | 5.31 | 6.72 | 911.35 |
70 | 12.03 | 5.35 | 6.68 | 906.00 |
71 | 12.03 | 5.38 | 6.64 | 900.62 |
72 | 12.03 | 5.42 | 6.60 | 895.19 |
73 | 12.03 | 5.46 | 6.56 | 889.73 |
74 | 12.03 | 5.50 | 6.52 | 884.23 |
75 | 12.03 | 5.54 | 6.48 | 878.68 |
76 | 12.03 | 5.59 | 6.44 | 873.10 |
77 | 12.03 | 5.63 | 6.40 | 867.47 |
78 | 12.03 | 5.67 | 6.36 | 861.80 |
79 | 12.03 | 5.71 | 6.32 | 856.09 |
80 | 12.03 | 5.75 | 6.28 | 850.34 |
81 | 12.03 | 5.79 | 6.24 | 844.55 |
82 | 12.03 | 5.84 | 6.19 | 838.71 |
83 | 12.03 | 5.88 | 6.15 | 832.84 |
84 | 12.03 | 5.92 | 6.11 | 826.91 |
85 | 12.03 | 5.96 | 6.06 | 820.95 |
86 | 12.03 | 6.01 | 6.02 | 814.94 |
87 | 12.03 | 6.05 | 5.98 | 808.89 |
88 | 12.03 | 6.10 | 5.93 | 802.79 |
89 | 12.03 | 6.14 | 5.89 | 796.65 |
90 | 12.03 | 6.19 | 5.84 | 790.46 |
91 | 12.03 | 6.23 | 5.80 | 784.23 |
92 | 12.03 | 6.28 | 5.75 | 777.95 |
93 | 12.03 | 6.32 | 5.70 | 771.63 |
94 | 12.03 | 6.37 | 5.66 | 765.26 |
95 | 12.03 | 6.42 | 5.61 | 758.84 |
96 | 12.03 | 6.46 | 5.56 | 752.38 |
97 | 12.03 | 6.51 | 5.52 | 745.87 |
98 | 12.03 | 6.56 | 5.47 | 739.31 |
99 | 12.03 | 6.61 | 5.42 | 732.70 |
100 | 12.03 | 6.66 | 5.37 | 726.04 |
101 | 12.03 | 6.70 | 5.32 | 719.34 |
102 | 12.03 | 6.75 | 5.28 | 712.59 |
103 | 12.03 | 6.80 | 5.23 | 705.78 |
104 | 12.03 | 6.85 | 5.18 | 698.93 |
105 | 12.03 | 6.90 | 5.13 | 692.03 |
106 | 12.03 | 6.95 | 5.07 | 685.07 |
107 | 12.03 | 7.00 | 5.02 | 678.07 |
108 | 12.03 | 7.06 | 4.97 | 671.01 |
109 | 12.03 | 7.11 | 4.92 | 663.90 |
110 | 12.03 | 7.16 | 4.87 | 656.74 |
111 | 12.03 | 7.21 | 4.82 | 649.53 |
112 | 12.03 | 7.27 | 4.76 | 642.26 |
113 | 12.03 | 7.32 | 4.71 | 634.95 |
114 | 12.03 | 7.37 | 4.66 | 627.57 |
115 | 12.03 | 7.43 | 4.60 | 620.15 |
116 | 12.03 | 7.48 | 4.55 | 612.67 |
117 | 12.03 | 7.54 | 4.49 | 605.13 |
118 | 12.03 | 7.59 | 4.44 | 597.54 |
119 | 12.03 | 7.65 | 4.38 | 589.89 |
120 | 12.03 | 7.70 | 4.33 | 582.19 |
121 | 12.03 | 7.76 | 4.27 | 574.43 |
122 | 12.03 | 7.82 | 4.21 | 566.61 |
123 | 12.03 | 7.87 | 4.16 | 558.74 |
124 | 12.03 | 7.93 | 4.10 | 550.81 |
125 | 12.03 | 7.99 | 4.04 | 542.82 |
126 | 12.03 | 8.05 | 3.98 | 534.77 |
127 | 12.03 | 8.11 | 3.92 | 526.66 |
128 | 12.03 | 8.17 | 3.86 | 518.50 |
129 | 12.03 | 8.23 | 3.80 | 510.27 |
130 | 12.03 | 8.29 | 3.74 | 501.98 |
131 | 12.03 | 8.35 | 3.68 | 493.63 |
132 | 12.03 | 8.41 | 3.62 | 485.23 |
133 | 12.03 | 8.47 | 3.56 | 476.76 |
134 | 12.03 | 8.53 | 3.50 | 468.22 |
135 | 12.03 | 8.60 | 3.43 | 459.63 |
136 | 12.03 | 8.66 | 3.37 | 450.97 |
137 | 12.03 | 8.72 | 3.31 | 442.25 |
138 | 12.03 | 8.79 | 3.24 | 433.46 |
139 | 12.03 | 8.85 | 3.18 | 424.61 |
140 | 12.03 | 8.92 | 3.11 | 415.70 |
141 | 12.03 | 8.98 | 3.05 | 406.72 |
142 | 12.03 | 9.05 | 2.98 | 397.67 |
143 | 12.03 | 9.11 | 2.92 | 388.56 |
144 | 12.03 | 9.18 | 2.85 | 379.38 |
145 | 12.03 | 9.25 | 2.78 | 370.13 |
146 | 12.03 | 9.31 | 2.71 | 360.82 |
147 | 12.03 | 9.38 | 2.65 | 351.43 |
148 | 12.03 | 9.45 | 2.58 | 341.98 |
149 | 12.03 | 9.52 | 2.51 | 332.46 |
150 | 12.03 | 9.59 | 2.44 | 322.87 |
151 | 12.03 | 9.66 | 2.37 | 313.21 |
152 | 12.03 | 9.73 | 2.30 | 303.48 |
153 | 12.03 | 9.80 | 2.23 | 293.67 |
154 | 12.03 | 9.88 | 2.15 | 283.80 |
155 | 12.03 | 9.95 | 2.08 | 273.85 |
156 | 12.03 | 10.02 | 2.01 | 263.83 |
157 | 12.03 | 10.09 | 1.93 | 253.74 |
158 | 12.03 | 10.17 | 1.86 | 243.57 |
159 | 12.03 | 10.24 | 1.79 | 233.33 |
160 | 12.03 | 10.32 | 1.71 | 223.01 |
161 | 12.03 | 10.39 | 1.64 | 212.61 |
162 | 12.03 | 10.47 | 1.56 | 202.14 |
163 | 12.03 | 10.55 | 1.48 | 191.60 |
164 | 12.03 | 10.62 | 1.41 | 180.97 |
165 | 12.03 | 10.70 | 1.33 | 170.27 |
166 | 12.03 | 10.78 | 1.25 | 159.49 |
167 | 12.03 | 10.86 | 1.17 | 148.63 |
168 | 12.03 | 10.94 | 1.09 | 137.69 |
169 | 12.03 | 11.02 | 1.01 | 126.68 |
170 | 12.03 | 11.10 | 0.93 | 115.58 |
171 | 12.03 | 11.18 | 0.85 | 104.39 |
172 | 12.03 | 11.26 | 0.77 | 93.13 |
173 | 12.03 | 11.35 | 0.68 | 81.79 |
174 | 12.03 | 11.43 | 0.60 | 70.36 |
175 | 12.03 | 11.51 | 0.52 | 58.84 |
176 | 12.03 | 11.60 | 0.43 | 47.25 |
177 | 12.03 | 11.68 | 0.35 | 35.56 |
178 | 12.03 | 11.77 | 0.26 | 23.80 |
179 | 12.03 | 11.85 | 0.17 | 11.94 |
180 | 12.03 | 11.94 | 0.09 | 0.00 |