Mortgage Loan of $1,200 for 15 Years at 8.90%
What's the payment on a 15 year home loan for $1.2k at 8.90% interest?
Results
Monthly payment: $12.10
$145 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 8.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 12.10 | 3.20 | 8.90 | 1,196.80 |
2 | 12.10 | 3.22 | 8.88 | 1,193.58 |
3 | 12.10 | 3.25 | 8.85 | 1,190.33 |
4 | 12.10 | 3.27 | 8.83 | 1,187.06 |
5 | 12.10 | 3.30 | 8.80 | 1,183.76 |
6 | 12.10 | 3.32 | 8.78 | 1,180.44 |
7 | 12.10 | 3.34 | 8.75 | 1,177.10 |
8 | 12.10 | 3.37 | 8.73 | 1,173.73 |
9 | 12.10 | 3.39 | 8.71 | 1,170.33 |
10 | 12.10 | 3.42 | 8.68 | 1,166.91 |
11 | 12.10 | 3.45 | 8.65 | 1,163.47 |
12 | 12.10 | 3.47 | 8.63 | 1,160.00 |
13 | 12.10 | 3.50 | 8.60 | 1,156.50 |
14 | 12.10 | 3.52 | 8.58 | 1,152.98 |
15 | 12.10 | 3.55 | 8.55 | 1,149.43 |
16 | 12.10 | 3.57 | 8.52 | 1,145.85 |
17 | 12.10 | 3.60 | 8.50 | 1,142.25 |
18 | 12.10 | 3.63 | 8.47 | 1,138.62 |
19 | 12.10 | 3.66 | 8.44 | 1,134.97 |
20 | 12.10 | 3.68 | 8.42 | 1,131.29 |
21 | 12.10 | 3.71 | 8.39 | 1,127.58 |
22 | 12.10 | 3.74 | 8.36 | 1,123.84 |
23 | 12.10 | 3.76 | 8.34 | 1,120.07 |
24 | 12.10 | 3.79 | 8.31 | 1,116.28 |
25 | 12.10 | 3.82 | 8.28 | 1,112.46 |
26 | 12.10 | 3.85 | 8.25 | 1,108.61 |
27 | 12.10 | 3.88 | 8.22 | 1,104.73 |
28 | 12.10 | 3.91 | 8.19 | 1,100.83 |
29 | 12.10 | 3.94 | 8.16 | 1,096.89 |
30 | 12.10 | 3.96 | 8.14 | 1,092.93 |
31 | 12.10 | 3.99 | 8.11 | 1,088.93 |
32 | 12.10 | 4.02 | 8.08 | 1,084.91 |
33 | 12.10 | 4.05 | 8.05 | 1,080.86 |
34 | 12.10 | 4.08 | 8.02 | 1,076.77 |
35 | 12.10 | 4.11 | 7.99 | 1,072.66 |
36 | 12.10 | 4.14 | 7.96 | 1,068.51 |
37 | 12.10 | 4.18 | 7.92 | 1,064.34 |
38 | 12.10 | 4.21 | 7.89 | 1,060.13 |
39 | 12.10 | 4.24 | 7.86 | 1,055.90 |
40 | 12.10 | 4.27 | 7.83 | 1,051.63 |
41 | 12.10 | 4.30 | 7.80 | 1,047.33 |
42 | 12.10 | 4.33 | 7.77 | 1,042.99 |
43 | 12.10 | 4.36 | 7.74 | 1,038.63 |
44 | 12.10 | 4.40 | 7.70 | 1,034.23 |
45 | 12.10 | 4.43 | 7.67 | 1,029.80 |
46 | 12.10 | 4.46 | 7.64 | 1,025.34 |
47 | 12.10 | 4.50 | 7.60 | 1,020.85 |
48 | 12.10 | 4.53 | 7.57 | 1,016.32 |
49 | 12.10 | 4.56 | 7.54 | 1,011.76 |
50 | 12.10 | 4.60 | 7.50 | 1,007.16 |
51 | 12.10 | 4.63 | 7.47 | 1,002.53 |
52 | 12.10 | 4.66 | 7.44 | 997.86 |
53 | 12.10 | 4.70 | 7.40 | 993.17 |
54 | 12.10 | 4.73 | 7.37 | 988.43 |
55 | 12.10 | 4.77 | 7.33 | 983.66 |
56 | 12.10 | 4.80 | 7.30 | 978.86 |
57 | 12.10 | 4.84 | 7.26 | 974.02 |
58 | 12.10 | 4.88 | 7.22 | 969.14 |
59 | 12.10 | 4.91 | 7.19 | 964.23 |
60 | 12.10 | 4.95 | 7.15 | 959.28 |
61 | 12.10 | 4.99 | 7.11 | 954.30 |
62 | 12.10 | 5.02 | 7.08 | 949.27 |
63 | 12.10 | 5.06 | 7.04 | 944.21 |
64 | 12.10 | 5.10 | 7.00 | 939.12 |
65 | 12.10 | 5.13 | 6.97 | 933.98 |
66 | 12.10 | 5.17 | 6.93 | 928.81 |
67 | 12.10 | 5.21 | 6.89 | 923.60 |
68 | 12.10 | 5.25 | 6.85 | 918.35 |
69 | 12.10 | 5.29 | 6.81 | 913.06 |
70 | 12.10 | 5.33 | 6.77 | 907.73 |
71 | 12.10 | 5.37 | 6.73 | 902.36 |
72 | 12.10 | 5.41 | 6.69 | 896.96 |
73 | 12.10 | 5.45 | 6.65 | 891.51 |
74 | 12.10 | 5.49 | 6.61 | 886.02 |
75 | 12.10 | 5.53 | 6.57 | 880.49 |
76 | 12.10 | 5.57 | 6.53 | 874.92 |
77 | 12.10 | 5.61 | 6.49 | 869.31 |
78 | 12.10 | 5.65 | 6.45 | 863.66 |
79 | 12.10 | 5.69 | 6.41 | 857.97 |
80 | 12.10 | 5.74 | 6.36 | 852.23 |
81 | 12.10 | 5.78 | 6.32 | 846.45 |
82 | 12.10 | 5.82 | 6.28 | 840.63 |
83 | 12.10 | 5.87 | 6.23 | 834.76 |
84 | 12.10 | 5.91 | 6.19 | 828.85 |
85 | 12.10 | 5.95 | 6.15 | 822.90 |
86 | 12.10 | 6.00 | 6.10 | 816.90 |
87 | 12.10 | 6.04 | 6.06 | 810.86 |
88 | 12.10 | 6.09 | 6.01 | 804.78 |
89 | 12.10 | 6.13 | 5.97 | 798.65 |
90 | 12.10 | 6.18 | 5.92 | 792.47 |
91 | 12.10 | 6.22 | 5.88 | 786.25 |
92 | 12.10 | 6.27 | 5.83 | 779.98 |
93 | 12.10 | 6.32 | 5.78 | 773.66 |
94 | 12.10 | 6.36 | 5.74 | 767.30 |
95 | 12.10 | 6.41 | 5.69 | 760.89 |
96 | 12.10 | 6.46 | 5.64 | 754.44 |
97 | 12.10 | 6.50 | 5.60 | 747.93 |
98 | 12.10 | 6.55 | 5.55 | 741.38 |
99 | 12.10 | 6.60 | 5.50 | 734.78 |
100 | 12.10 | 6.65 | 5.45 | 728.13 |
101 | 12.10 | 6.70 | 5.40 | 721.43 |
102 | 12.10 | 6.75 | 5.35 | 714.68 |
103 | 12.10 | 6.80 | 5.30 | 707.88 |
104 | 12.10 | 6.85 | 5.25 | 701.03 |
105 | 12.10 | 6.90 | 5.20 | 694.13 |
106 | 12.10 | 6.95 | 5.15 | 687.18 |
107 | 12.10 | 7.00 | 5.10 | 680.17 |
108 | 12.10 | 7.06 | 5.04 | 673.12 |
109 | 12.10 | 7.11 | 4.99 | 666.01 |
110 | 12.10 | 7.16 | 4.94 | 658.85 |
111 | 12.10 | 7.21 | 4.89 | 651.64 |
112 | 12.10 | 7.27 | 4.83 | 644.37 |
113 | 12.10 | 7.32 | 4.78 | 637.05 |
114 | 12.10 | 7.38 | 4.72 | 629.67 |
115 | 12.10 | 7.43 | 4.67 | 622.24 |
116 | 12.10 | 7.48 | 4.61 | 614.76 |
117 | 12.10 | 7.54 | 4.56 | 607.22 |
118 | 12.10 | 7.60 | 4.50 | 599.62 |
119 | 12.10 | 7.65 | 4.45 | 591.97 |
120 | 12.10 | 7.71 | 4.39 | 584.26 |
121 | 12.10 | 7.77 | 4.33 | 576.49 |
122 | 12.10 | 7.82 | 4.28 | 568.67 |
123 | 12.10 | 7.88 | 4.22 | 560.79 |
124 | 12.10 | 7.94 | 4.16 | 552.84 |
125 | 12.10 | 8.00 | 4.10 | 544.85 |
126 | 12.10 | 8.06 | 4.04 | 536.79 |
127 | 12.10 | 8.12 | 3.98 | 528.67 |
128 | 12.10 | 8.18 | 3.92 | 520.49 |
129 | 12.10 | 8.24 | 3.86 | 512.25 |
130 | 12.10 | 8.30 | 3.80 | 503.95 |
131 | 12.10 | 8.36 | 3.74 | 495.59 |
132 | 12.10 | 8.42 | 3.68 | 487.16 |
133 | 12.10 | 8.49 | 3.61 | 478.67 |
134 | 12.10 | 8.55 | 3.55 | 470.13 |
135 | 12.10 | 8.61 | 3.49 | 461.51 |
136 | 12.10 | 8.68 | 3.42 | 452.83 |
137 | 12.10 | 8.74 | 3.36 | 444.09 |
138 | 12.10 | 8.81 | 3.29 | 435.29 |
139 | 12.10 | 8.87 | 3.23 | 426.42 |
140 | 12.10 | 8.94 | 3.16 | 417.48 |
141 | 12.10 | 9.00 | 3.10 | 408.47 |
142 | 12.10 | 9.07 | 3.03 | 399.40 |
143 | 12.10 | 9.14 | 2.96 | 390.27 |
144 | 12.10 | 9.21 | 2.89 | 381.06 |
145 | 12.10 | 9.27 | 2.83 | 371.79 |
146 | 12.10 | 9.34 | 2.76 | 362.44 |
147 | 12.10 | 9.41 | 2.69 | 353.03 |
148 | 12.10 | 9.48 | 2.62 | 343.55 |
149 | 12.10 | 9.55 | 2.55 | 334.00 |
150 | 12.10 | 9.62 | 2.48 | 324.38 |
151 | 12.10 | 9.69 | 2.41 | 314.68 |
152 | 12.10 | 9.77 | 2.33 | 304.92 |
153 | 12.10 | 9.84 | 2.26 | 295.08 |
154 | 12.10 | 9.91 | 2.19 | 285.17 |
155 | 12.10 | 9.98 | 2.11 | 275.18 |
156 | 12.10 | 10.06 | 2.04 | 265.12 |
157 | 12.10 | 10.13 | 1.97 | 254.99 |
158 | 12.10 | 10.21 | 1.89 | 244.78 |
159 | 12.10 | 10.28 | 1.82 | 234.50 |
160 | 12.10 | 10.36 | 1.74 | 224.14 |
161 | 12.10 | 10.44 | 1.66 | 213.70 |
162 | 12.10 | 10.51 | 1.58 | 203.18 |
163 | 12.10 | 10.59 | 1.51 | 192.59 |
164 | 12.10 | 10.67 | 1.43 | 181.92 |
165 | 12.10 | 10.75 | 1.35 | 171.17 |
166 | 12.10 | 10.83 | 1.27 | 160.34 |
167 | 12.10 | 10.91 | 1.19 | 149.43 |
168 | 12.10 | 10.99 | 1.11 | 138.43 |
169 | 12.10 | 11.07 | 1.03 | 127.36 |
170 | 12.10 | 11.16 | 0.94 | 116.21 |
171 | 12.10 | 11.24 | 0.86 | 104.97 |
172 | 12.10 | 11.32 | 0.78 | 93.65 |
173 | 12.10 | 11.41 | 0.69 | 82.24 |
174 | 12.10 | 11.49 | 0.61 | 70.75 |
175 | 12.10 | 11.58 | 0.52 | 59.18 |
176 | 12.10 | 11.66 | 0.44 | 47.52 |
177 | 12.10 | 11.75 | 0.35 | 35.77 |
178 | 12.10 | 11.83 | 0.27 | 23.93 |
179 | 12.10 | 11.92 | 0.18 | 12.01 |
180 | 12.10 | 12.01 | 0.09 | 0.00 |