Mortgage Loan of $1,200 for 15 Years at 9.00%
What's the payment on a 15 year home loan for $1.2k at 9.00% interest?
Results
Monthly payment: $12.17
$146 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 9.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 12.17 | 3.17 | 9.00 | 1,196.83 |
2 | 12.17 | 3.19 | 8.98 | 1,193.63 |
3 | 12.17 | 3.22 | 8.95 | 1,190.41 |
4 | 12.17 | 3.24 | 8.93 | 1,187.17 |
5 | 12.17 | 3.27 | 8.90 | 1,183.90 |
6 | 12.17 | 3.29 | 8.88 | 1,180.61 |
7 | 12.17 | 3.32 | 8.85 | 1,177.30 |
8 | 12.17 | 3.34 | 8.83 | 1,173.95 |
9 | 12.17 | 3.37 | 8.80 | 1,170.59 |
10 | 12.17 | 3.39 | 8.78 | 1,167.20 |
11 | 12.17 | 3.42 | 8.75 | 1,163.78 |
12 | 12.17 | 3.44 | 8.73 | 1,160.34 |
13 | 12.17 | 3.47 | 8.70 | 1,156.87 |
14 | 12.17 | 3.49 | 8.68 | 1,153.37 |
15 | 12.17 | 3.52 | 8.65 | 1,149.85 |
16 | 12.17 | 3.55 | 8.62 | 1,146.30 |
17 | 12.17 | 3.57 | 8.60 | 1,142.73 |
18 | 12.17 | 3.60 | 8.57 | 1,139.13 |
19 | 12.17 | 3.63 | 8.54 | 1,135.50 |
20 | 12.17 | 3.65 | 8.52 | 1,131.85 |
21 | 12.17 | 3.68 | 8.49 | 1,128.16 |
22 | 12.17 | 3.71 | 8.46 | 1,124.45 |
23 | 12.17 | 3.74 | 8.43 | 1,120.72 |
24 | 12.17 | 3.77 | 8.41 | 1,116.95 |
25 | 12.17 | 3.79 | 8.38 | 1,113.16 |
26 | 12.17 | 3.82 | 8.35 | 1,109.33 |
27 | 12.17 | 3.85 | 8.32 | 1,105.48 |
28 | 12.17 | 3.88 | 8.29 | 1,101.60 |
29 | 12.17 | 3.91 | 8.26 | 1,097.69 |
30 | 12.17 | 3.94 | 8.23 | 1,093.76 |
31 | 12.17 | 3.97 | 8.20 | 1,089.79 |
32 | 12.17 | 4.00 | 8.17 | 1,085.79 |
33 | 12.17 | 4.03 | 8.14 | 1,081.76 |
34 | 12.17 | 4.06 | 8.11 | 1,077.70 |
35 | 12.17 | 4.09 | 8.08 | 1,073.62 |
36 | 12.17 | 4.12 | 8.05 | 1,069.50 |
37 | 12.17 | 4.15 | 8.02 | 1,065.35 |
38 | 12.17 | 4.18 | 7.99 | 1,061.17 |
39 | 12.17 | 4.21 | 7.96 | 1,056.95 |
40 | 12.17 | 4.24 | 7.93 | 1,052.71 |
41 | 12.17 | 4.28 | 7.90 | 1,048.43 |
42 | 12.17 | 4.31 | 7.86 | 1,044.13 |
43 | 12.17 | 4.34 | 7.83 | 1,039.78 |
44 | 12.17 | 4.37 | 7.80 | 1,035.41 |
45 | 12.17 | 4.41 | 7.77 | 1,031.01 |
46 | 12.17 | 4.44 | 7.73 | 1,026.57 |
47 | 12.17 | 4.47 | 7.70 | 1,022.10 |
48 | 12.17 | 4.51 | 7.67 | 1,017.59 |
49 | 12.17 | 4.54 | 7.63 | 1,013.05 |
50 | 12.17 | 4.57 | 7.60 | 1,008.48 |
51 | 12.17 | 4.61 | 7.56 | 1,003.87 |
52 | 12.17 | 4.64 | 7.53 | 999.23 |
53 | 12.17 | 4.68 | 7.49 | 994.55 |
54 | 12.17 | 4.71 | 7.46 | 989.84 |
55 | 12.17 | 4.75 | 7.42 | 985.09 |
56 | 12.17 | 4.78 | 7.39 | 980.31 |
57 | 12.17 | 4.82 | 7.35 | 975.49 |
58 | 12.17 | 4.86 | 7.32 | 970.63 |
59 | 12.17 | 4.89 | 7.28 | 965.74 |
60 | 12.17 | 4.93 | 7.24 | 960.82 |
61 | 12.17 | 4.97 | 7.21 | 955.85 |
62 | 12.17 | 5.00 | 7.17 | 950.85 |
63 | 12.17 | 5.04 | 7.13 | 945.81 |
64 | 12.17 | 5.08 | 7.09 | 940.73 |
65 | 12.17 | 5.12 | 7.06 | 935.61 |
66 | 12.17 | 5.15 | 7.02 | 930.46 |
67 | 12.17 | 5.19 | 6.98 | 925.27 |
68 | 12.17 | 5.23 | 6.94 | 920.04 |
69 | 12.17 | 5.27 | 6.90 | 914.76 |
70 | 12.17 | 5.31 | 6.86 | 909.45 |
71 | 12.17 | 5.35 | 6.82 | 904.10 |
72 | 12.17 | 5.39 | 6.78 | 898.71 |
73 | 12.17 | 5.43 | 6.74 | 893.28 |
74 | 12.17 | 5.47 | 6.70 | 887.81 |
75 | 12.17 | 5.51 | 6.66 | 882.30 |
76 | 12.17 | 5.55 | 6.62 | 876.74 |
77 | 12.17 | 5.60 | 6.58 | 871.15 |
78 | 12.17 | 5.64 | 6.53 | 865.51 |
79 | 12.17 | 5.68 | 6.49 | 859.83 |
80 | 12.17 | 5.72 | 6.45 | 854.11 |
81 | 12.17 | 5.77 | 6.41 | 848.34 |
82 | 12.17 | 5.81 | 6.36 | 842.54 |
83 | 12.17 | 5.85 | 6.32 | 836.68 |
84 | 12.17 | 5.90 | 6.28 | 830.79 |
85 | 12.17 | 5.94 | 6.23 | 824.85 |
86 | 12.17 | 5.98 | 6.19 | 818.86 |
87 | 12.17 | 6.03 | 6.14 | 812.83 |
88 | 12.17 | 6.07 | 6.10 | 806.76 |
89 | 12.17 | 6.12 | 6.05 | 800.64 |
90 | 12.17 | 6.17 | 6.00 | 794.47 |
91 | 12.17 | 6.21 | 5.96 | 788.26 |
92 | 12.17 | 6.26 | 5.91 | 782.00 |
93 | 12.17 | 6.31 | 5.86 | 775.69 |
94 | 12.17 | 6.35 | 5.82 | 769.34 |
95 | 12.17 | 6.40 | 5.77 | 762.94 |
96 | 12.17 | 6.45 | 5.72 | 756.49 |
97 | 12.17 | 6.50 | 5.67 | 749.99 |
98 | 12.17 | 6.55 | 5.62 | 743.44 |
99 | 12.17 | 6.60 | 5.58 | 736.85 |
100 | 12.17 | 6.64 | 5.53 | 730.20 |
101 | 12.17 | 6.69 | 5.48 | 723.51 |
102 | 12.17 | 6.74 | 5.43 | 716.76 |
103 | 12.17 | 6.80 | 5.38 | 709.97 |
104 | 12.17 | 6.85 | 5.32 | 703.12 |
105 | 12.17 | 6.90 | 5.27 | 696.23 |
106 | 12.17 | 6.95 | 5.22 | 689.28 |
107 | 12.17 | 7.00 | 5.17 | 682.27 |
108 | 12.17 | 7.05 | 5.12 | 675.22 |
109 | 12.17 | 7.11 | 5.06 | 668.11 |
110 | 12.17 | 7.16 | 5.01 | 660.95 |
111 | 12.17 | 7.21 | 4.96 | 653.74 |
112 | 12.17 | 7.27 | 4.90 | 646.47 |
113 | 12.17 | 7.32 | 4.85 | 639.15 |
114 | 12.17 | 7.38 | 4.79 | 631.77 |
115 | 12.17 | 7.43 | 4.74 | 624.34 |
116 | 12.17 | 7.49 | 4.68 | 616.85 |
117 | 12.17 | 7.54 | 4.63 | 609.30 |
118 | 12.17 | 7.60 | 4.57 | 601.70 |
119 | 12.17 | 7.66 | 4.51 | 594.04 |
120 | 12.17 | 7.72 | 4.46 | 586.33 |
121 | 12.17 | 7.77 | 4.40 | 578.55 |
122 | 12.17 | 7.83 | 4.34 | 570.72 |
123 | 12.17 | 7.89 | 4.28 | 562.83 |
124 | 12.17 | 7.95 | 4.22 | 554.88 |
125 | 12.17 | 8.01 | 4.16 | 546.87 |
126 | 12.17 | 8.07 | 4.10 | 538.80 |
127 | 12.17 | 8.13 | 4.04 | 530.67 |
128 | 12.17 | 8.19 | 3.98 | 522.48 |
129 | 12.17 | 8.25 | 3.92 | 514.23 |
130 | 12.17 | 8.31 | 3.86 | 505.91 |
131 | 12.17 | 8.38 | 3.79 | 497.54 |
132 | 12.17 | 8.44 | 3.73 | 489.10 |
133 | 12.17 | 8.50 | 3.67 | 480.59 |
134 | 12.17 | 8.57 | 3.60 | 472.03 |
135 | 12.17 | 8.63 | 3.54 | 463.40 |
136 | 12.17 | 8.70 | 3.48 | 454.70 |
137 | 12.17 | 8.76 | 3.41 | 445.94 |
138 | 12.17 | 8.83 | 3.34 | 437.11 |
139 | 12.17 | 8.89 | 3.28 | 428.22 |
140 | 12.17 | 8.96 | 3.21 | 419.26 |
141 | 12.17 | 9.03 | 3.14 | 410.23 |
142 | 12.17 | 9.09 | 3.08 | 401.14 |
143 | 12.17 | 9.16 | 3.01 | 391.98 |
144 | 12.17 | 9.23 | 2.94 | 382.75 |
145 | 12.17 | 9.30 | 2.87 | 373.44 |
146 | 12.17 | 9.37 | 2.80 | 364.07 |
147 | 12.17 | 9.44 | 2.73 | 354.63 |
148 | 12.17 | 9.51 | 2.66 | 345.12 |
149 | 12.17 | 9.58 | 2.59 | 335.54 |
150 | 12.17 | 9.65 | 2.52 | 325.88 |
151 | 12.17 | 9.73 | 2.44 | 316.16 |
152 | 12.17 | 9.80 | 2.37 | 306.36 |
153 | 12.17 | 9.87 | 2.30 | 296.48 |
154 | 12.17 | 9.95 | 2.22 | 286.54 |
155 | 12.17 | 10.02 | 2.15 | 276.51 |
156 | 12.17 | 10.10 | 2.07 | 266.42 |
157 | 12.17 | 10.17 | 2.00 | 256.24 |
158 | 12.17 | 10.25 | 1.92 | 245.99 |
159 | 12.17 | 10.33 | 1.84 | 235.67 |
160 | 12.17 | 10.40 | 1.77 | 225.26 |
161 | 12.17 | 10.48 | 1.69 | 214.78 |
162 | 12.17 | 10.56 | 1.61 | 204.22 |
163 | 12.17 | 10.64 | 1.53 | 193.58 |
164 | 12.17 | 10.72 | 1.45 | 182.86 |
165 | 12.17 | 10.80 | 1.37 | 172.06 |
166 | 12.17 | 10.88 | 1.29 | 161.18 |
167 | 12.17 | 10.96 | 1.21 | 150.22 |
168 | 12.17 | 11.04 | 1.13 | 139.18 |
169 | 12.17 | 11.13 | 1.04 | 128.05 |
170 | 12.17 | 11.21 | 0.96 | 116.84 |
171 | 12.17 | 11.29 | 0.88 | 105.54 |
172 | 12.17 | 11.38 | 0.79 | 94.16 |
173 | 12.17 | 11.46 | 0.71 | 82.70 |
174 | 12.17 | 11.55 | 0.62 | 71.15 |
175 | 12.17 | 11.64 | 0.53 | 59.51 |
176 | 12.17 | 11.72 | 0.45 | 47.79 |
177 | 12.17 | 11.81 | 0.36 | 35.97 |
178 | 12.17 | 11.90 | 0.27 | 24.07 |
179 | 12.17 | 11.99 | 0.18 | 12.08 |
180 | 12.17 | 12.08 | 0.09 | 0.00 |