Mortgage Loan of $1,200 for 15 Years at 9.25%
What's the payment on a 15 year home loan for $1.2k at 9.25% interest?
Results
Monthly payment: $12.35
$148 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 9.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 12.35 | 3.10 | 9.25 | 1,196.90 |
2 | 12.35 | 3.12 | 9.23 | 1,193.78 |
3 | 12.35 | 3.15 | 9.20 | 1,190.63 |
4 | 12.35 | 3.17 | 9.18 | 1,187.45 |
5 | 12.35 | 3.20 | 9.15 | 1,184.26 |
6 | 12.35 | 3.22 | 9.13 | 1,181.04 |
7 | 12.35 | 3.25 | 9.10 | 1,177.79 |
8 | 12.35 | 3.27 | 9.08 | 1,174.52 |
9 | 12.35 | 3.30 | 9.05 | 1,171.22 |
10 | 12.35 | 3.32 | 9.03 | 1,167.90 |
11 | 12.35 | 3.35 | 9.00 | 1,164.55 |
12 | 12.35 | 3.37 | 8.98 | 1,161.18 |
13 | 12.35 | 3.40 | 8.95 | 1,157.78 |
14 | 12.35 | 3.43 | 8.92 | 1,154.35 |
15 | 12.35 | 3.45 | 8.90 | 1,150.90 |
16 | 12.35 | 3.48 | 8.87 | 1,147.42 |
17 | 12.35 | 3.51 | 8.84 | 1,143.92 |
18 | 12.35 | 3.53 | 8.82 | 1,140.38 |
19 | 12.35 | 3.56 | 8.79 | 1,136.82 |
20 | 12.35 | 3.59 | 8.76 | 1,133.24 |
21 | 12.35 | 3.61 | 8.74 | 1,129.62 |
22 | 12.35 | 3.64 | 8.71 | 1,125.98 |
23 | 12.35 | 3.67 | 8.68 | 1,122.31 |
24 | 12.35 | 3.70 | 8.65 | 1,118.61 |
25 | 12.35 | 3.73 | 8.62 | 1,114.88 |
26 | 12.35 | 3.76 | 8.59 | 1,111.12 |
27 | 12.35 | 3.79 | 8.56 | 1,107.34 |
28 | 12.35 | 3.81 | 8.54 | 1,103.52 |
29 | 12.35 | 3.84 | 8.51 | 1,099.68 |
30 | 12.35 | 3.87 | 8.48 | 1,095.81 |
31 | 12.35 | 3.90 | 8.45 | 1,091.90 |
32 | 12.35 | 3.93 | 8.42 | 1,087.97 |
33 | 12.35 | 3.96 | 8.39 | 1,084.01 |
34 | 12.35 | 3.99 | 8.36 | 1,080.01 |
35 | 12.35 | 4.03 | 8.33 | 1,075.99 |
36 | 12.35 | 4.06 | 8.29 | 1,071.93 |
37 | 12.35 | 4.09 | 8.26 | 1,067.84 |
38 | 12.35 | 4.12 | 8.23 | 1,063.72 |
39 | 12.35 | 4.15 | 8.20 | 1,059.57 |
40 | 12.35 | 4.18 | 8.17 | 1,055.39 |
41 | 12.35 | 4.22 | 8.14 | 1,051.17 |
42 | 12.35 | 4.25 | 8.10 | 1,046.93 |
43 | 12.35 | 4.28 | 8.07 | 1,042.65 |
44 | 12.35 | 4.31 | 8.04 | 1,038.33 |
45 | 12.35 | 4.35 | 8.00 | 1,033.99 |
46 | 12.35 | 4.38 | 7.97 | 1,029.61 |
47 | 12.35 | 4.41 | 7.94 | 1,025.19 |
48 | 12.35 | 4.45 | 7.90 | 1,020.75 |
49 | 12.35 | 4.48 | 7.87 | 1,016.26 |
50 | 12.35 | 4.52 | 7.83 | 1,011.75 |
51 | 12.35 | 4.55 | 7.80 | 1,007.20 |
52 | 12.35 | 4.59 | 7.76 | 1,002.61 |
53 | 12.35 | 4.62 | 7.73 | 997.99 |
54 | 12.35 | 4.66 | 7.69 | 993.33 |
55 | 12.35 | 4.69 | 7.66 | 988.64 |
56 | 12.35 | 4.73 | 7.62 | 983.91 |
57 | 12.35 | 4.77 | 7.58 | 979.14 |
58 | 12.35 | 4.80 | 7.55 | 974.34 |
59 | 12.35 | 4.84 | 7.51 | 969.50 |
60 | 12.35 | 4.88 | 7.47 | 964.62 |
61 | 12.35 | 4.91 | 7.44 | 959.71 |
62 | 12.35 | 4.95 | 7.40 | 954.75 |
63 | 12.35 | 4.99 | 7.36 | 949.76 |
64 | 12.35 | 5.03 | 7.32 | 944.73 |
65 | 12.35 | 5.07 | 7.28 | 939.67 |
66 | 12.35 | 5.11 | 7.24 | 934.56 |
67 | 12.35 | 5.15 | 7.20 | 929.41 |
68 | 12.35 | 5.19 | 7.16 | 924.23 |
69 | 12.35 | 5.23 | 7.12 | 919.00 |
70 | 12.35 | 5.27 | 7.08 | 913.73 |
71 | 12.35 | 5.31 | 7.04 | 908.43 |
72 | 12.35 | 5.35 | 7.00 | 903.08 |
73 | 12.35 | 5.39 | 6.96 | 897.69 |
74 | 12.35 | 5.43 | 6.92 | 892.26 |
75 | 12.35 | 5.47 | 6.88 | 886.79 |
76 | 12.35 | 5.51 | 6.84 | 881.27 |
77 | 12.35 | 5.56 | 6.79 | 875.72 |
78 | 12.35 | 5.60 | 6.75 | 870.12 |
79 | 12.35 | 5.64 | 6.71 | 864.47 |
80 | 12.35 | 5.69 | 6.66 | 858.79 |
81 | 12.35 | 5.73 | 6.62 | 853.05 |
82 | 12.35 | 5.77 | 6.58 | 847.28 |
83 | 12.35 | 5.82 | 6.53 | 841.46 |
84 | 12.35 | 5.86 | 6.49 | 835.60 |
85 | 12.35 | 5.91 | 6.44 | 829.69 |
86 | 12.35 | 5.95 | 6.40 | 823.73 |
87 | 12.35 | 6.00 | 6.35 | 817.73 |
88 | 12.35 | 6.05 | 6.30 | 811.69 |
89 | 12.35 | 6.09 | 6.26 | 805.59 |
90 | 12.35 | 6.14 | 6.21 | 799.45 |
91 | 12.35 | 6.19 | 6.16 | 793.26 |
92 | 12.35 | 6.24 | 6.11 | 787.03 |
93 | 12.35 | 6.28 | 6.07 | 780.74 |
94 | 12.35 | 6.33 | 6.02 | 774.41 |
95 | 12.35 | 6.38 | 5.97 | 768.03 |
96 | 12.35 | 6.43 | 5.92 | 761.60 |
97 | 12.35 | 6.48 | 5.87 | 755.12 |
98 | 12.35 | 6.53 | 5.82 | 748.59 |
99 | 12.35 | 6.58 | 5.77 | 742.01 |
100 | 12.35 | 6.63 | 5.72 | 735.38 |
101 | 12.35 | 6.68 | 5.67 | 728.70 |
102 | 12.35 | 6.73 | 5.62 | 721.97 |
103 | 12.35 | 6.79 | 5.57 | 715.18 |
104 | 12.35 | 6.84 | 5.51 | 708.34 |
105 | 12.35 | 6.89 | 5.46 | 701.45 |
106 | 12.35 | 6.94 | 5.41 | 694.51 |
107 | 12.35 | 7.00 | 5.35 | 687.51 |
108 | 12.35 | 7.05 | 5.30 | 680.46 |
109 | 12.35 | 7.11 | 5.25 | 673.36 |
110 | 12.35 | 7.16 | 5.19 | 666.20 |
111 | 12.35 | 7.22 | 5.14 | 658.98 |
112 | 12.35 | 7.27 | 5.08 | 651.71 |
113 | 12.35 | 7.33 | 5.02 | 644.39 |
114 | 12.35 | 7.38 | 4.97 | 637.00 |
115 | 12.35 | 7.44 | 4.91 | 629.56 |
116 | 12.35 | 7.50 | 4.85 | 622.06 |
117 | 12.35 | 7.56 | 4.80 | 614.51 |
118 | 12.35 | 7.61 | 4.74 | 606.90 |
119 | 12.35 | 7.67 | 4.68 | 599.22 |
120 | 12.35 | 7.73 | 4.62 | 591.49 |
121 | 12.35 | 7.79 | 4.56 | 583.70 |
122 | 12.35 | 7.85 | 4.50 | 575.85 |
123 | 12.35 | 7.91 | 4.44 | 567.94 |
124 | 12.35 | 7.97 | 4.38 | 559.97 |
125 | 12.35 | 8.03 | 4.32 | 551.93 |
126 | 12.35 | 8.10 | 4.25 | 543.84 |
127 | 12.35 | 8.16 | 4.19 | 535.68 |
128 | 12.35 | 8.22 | 4.13 | 527.46 |
129 | 12.35 | 8.28 | 4.07 | 519.17 |
130 | 12.35 | 8.35 | 4.00 | 510.83 |
131 | 12.35 | 8.41 | 3.94 | 502.41 |
132 | 12.35 | 8.48 | 3.87 | 493.93 |
133 | 12.35 | 8.54 | 3.81 | 485.39 |
134 | 12.35 | 8.61 | 3.74 | 476.78 |
135 | 12.35 | 8.68 | 3.68 | 468.11 |
136 | 12.35 | 8.74 | 3.61 | 459.37 |
137 | 12.35 | 8.81 | 3.54 | 450.56 |
138 | 12.35 | 8.88 | 3.47 | 441.68 |
139 | 12.35 | 8.95 | 3.40 | 432.73 |
140 | 12.35 | 9.01 | 3.34 | 423.72 |
141 | 12.35 | 9.08 | 3.27 | 414.64 |
142 | 12.35 | 9.15 | 3.20 | 405.48 |
143 | 12.35 | 9.22 | 3.13 | 396.26 |
144 | 12.35 | 9.30 | 3.05 | 386.96 |
145 | 12.35 | 9.37 | 2.98 | 377.59 |
146 | 12.35 | 9.44 | 2.91 | 368.15 |
147 | 12.35 | 9.51 | 2.84 | 358.64 |
148 | 12.35 | 9.59 | 2.76 | 349.05 |
149 | 12.35 | 9.66 | 2.69 | 339.40 |
150 | 12.35 | 9.73 | 2.62 | 329.66 |
151 | 12.35 | 9.81 | 2.54 | 319.85 |
152 | 12.35 | 9.88 | 2.47 | 309.97 |
153 | 12.35 | 9.96 | 2.39 | 300.01 |
154 | 12.35 | 10.04 | 2.31 | 289.97 |
155 | 12.35 | 10.12 | 2.24 | 279.85 |
156 | 12.35 | 10.19 | 2.16 | 269.66 |
157 | 12.35 | 10.27 | 2.08 | 259.39 |
158 | 12.35 | 10.35 | 2.00 | 249.04 |
159 | 12.35 | 10.43 | 1.92 | 238.61 |
160 | 12.35 | 10.51 | 1.84 | 228.10 |
161 | 12.35 | 10.59 | 1.76 | 217.50 |
162 | 12.35 | 10.67 | 1.68 | 206.83 |
163 | 12.35 | 10.76 | 1.59 | 196.07 |
164 | 12.35 | 10.84 | 1.51 | 185.24 |
165 | 12.35 | 10.92 | 1.43 | 174.31 |
166 | 12.35 | 11.01 | 1.34 | 163.31 |
167 | 12.35 | 11.09 | 1.26 | 152.21 |
168 | 12.35 | 11.18 | 1.17 | 141.04 |
169 | 12.35 | 11.26 | 1.09 | 129.77 |
170 | 12.35 | 11.35 | 1.00 | 118.42 |
171 | 12.35 | 11.44 | 0.91 | 106.99 |
172 | 12.35 | 11.53 | 0.82 | 95.46 |
173 | 12.35 | 11.61 | 0.74 | 83.85 |
174 | 12.35 | 11.70 | 0.65 | 72.14 |
175 | 12.35 | 11.79 | 0.56 | 60.35 |
176 | 12.35 | 11.89 | 0.47 | 48.46 |
177 | 12.35 | 11.98 | 0.37 | 36.49 |
178 | 12.35 | 12.07 | 0.28 | 24.42 |
179 | 12.35 | 12.16 | 0.19 | 12.26 |
180 | 12.35 | 12.26 | 0.09 | 0.00 |