Mortgage Loan of $1,200 for 15 Years at 9.50%
What's the payment on a 15 year home loan for $1.2k at 9.50% interest?
Results
Monthly payment: $12.53
$150 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 9.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 12.53 | 3.03 | 9.50 | 1,196.97 |
2 | 12.53 | 3.05 | 9.48 | 1,193.91 |
3 | 12.53 | 3.08 | 9.45 | 1,190.84 |
4 | 12.53 | 3.10 | 9.43 | 1,187.73 |
5 | 12.53 | 3.13 | 9.40 | 1,184.60 |
6 | 12.53 | 3.15 | 9.38 | 1,181.45 |
7 | 12.53 | 3.18 | 9.35 | 1,178.27 |
8 | 12.53 | 3.20 | 9.33 | 1,175.07 |
9 | 12.53 | 3.23 | 9.30 | 1,171.84 |
10 | 12.53 | 3.25 | 9.28 | 1,168.59 |
11 | 12.53 | 3.28 | 9.25 | 1,165.31 |
12 | 12.53 | 3.31 | 9.23 | 1,162.01 |
13 | 12.53 | 3.33 | 9.20 | 1,158.67 |
14 | 12.53 | 3.36 | 9.17 | 1,155.32 |
15 | 12.53 | 3.38 | 9.15 | 1,151.93 |
16 | 12.53 | 3.41 | 9.12 | 1,148.52 |
17 | 12.53 | 3.44 | 9.09 | 1,145.08 |
18 | 12.53 | 3.47 | 9.07 | 1,141.62 |
19 | 12.53 | 3.49 | 9.04 | 1,138.12 |
20 | 12.53 | 3.52 | 9.01 | 1,134.60 |
21 | 12.53 | 3.55 | 8.98 | 1,131.05 |
22 | 12.53 | 3.58 | 8.95 | 1,127.48 |
23 | 12.53 | 3.60 | 8.93 | 1,123.87 |
24 | 12.53 | 3.63 | 8.90 | 1,120.24 |
25 | 12.53 | 3.66 | 8.87 | 1,116.58 |
26 | 12.53 | 3.69 | 8.84 | 1,112.89 |
27 | 12.53 | 3.72 | 8.81 | 1,109.17 |
28 | 12.53 | 3.75 | 8.78 | 1,105.42 |
29 | 12.53 | 3.78 | 8.75 | 1,101.64 |
30 | 12.53 | 3.81 | 8.72 | 1,097.83 |
31 | 12.53 | 3.84 | 8.69 | 1,093.99 |
32 | 12.53 | 3.87 | 8.66 | 1,090.12 |
33 | 12.53 | 3.90 | 8.63 | 1,086.22 |
34 | 12.53 | 3.93 | 8.60 | 1,082.29 |
35 | 12.53 | 3.96 | 8.57 | 1,078.32 |
36 | 12.53 | 3.99 | 8.54 | 1,074.33 |
37 | 12.53 | 4.03 | 8.51 | 1,070.30 |
38 | 12.53 | 4.06 | 8.47 | 1,066.25 |
39 | 12.53 | 4.09 | 8.44 | 1,062.16 |
40 | 12.53 | 4.12 | 8.41 | 1,058.04 |
41 | 12.53 | 4.15 | 8.38 | 1,053.88 |
42 | 12.53 | 4.19 | 8.34 | 1,049.69 |
43 | 12.53 | 4.22 | 8.31 | 1,045.47 |
44 | 12.53 | 4.25 | 8.28 | 1,041.22 |
45 | 12.53 | 4.29 | 8.24 | 1,036.93 |
46 | 12.53 | 4.32 | 8.21 | 1,032.61 |
47 | 12.53 | 4.36 | 8.17 | 1,028.25 |
48 | 12.53 | 4.39 | 8.14 | 1,023.86 |
49 | 12.53 | 4.43 | 8.11 | 1,019.44 |
50 | 12.53 | 4.46 | 8.07 | 1,014.98 |
51 | 12.53 | 4.50 | 8.04 | 1,010.48 |
52 | 12.53 | 4.53 | 8.00 | 1,005.95 |
53 | 12.53 | 4.57 | 7.96 | 1,001.38 |
54 | 12.53 | 4.60 | 7.93 | 996.78 |
55 | 12.53 | 4.64 | 7.89 | 992.14 |
56 | 12.53 | 4.68 | 7.85 | 987.47 |
57 | 12.53 | 4.71 | 7.82 | 982.75 |
58 | 12.53 | 4.75 | 7.78 | 978.00 |
59 | 12.53 | 4.79 | 7.74 | 973.21 |
60 | 12.53 | 4.83 | 7.70 | 968.39 |
61 | 12.53 | 4.86 | 7.67 | 963.52 |
62 | 12.53 | 4.90 | 7.63 | 958.62 |
63 | 12.53 | 4.94 | 7.59 | 953.68 |
64 | 12.53 | 4.98 | 7.55 | 948.70 |
65 | 12.53 | 5.02 | 7.51 | 943.68 |
66 | 12.53 | 5.06 | 7.47 | 938.62 |
67 | 12.53 | 5.10 | 7.43 | 933.52 |
68 | 12.53 | 5.14 | 7.39 | 928.38 |
69 | 12.53 | 5.18 | 7.35 | 923.20 |
70 | 12.53 | 5.22 | 7.31 | 917.97 |
71 | 12.53 | 5.26 | 7.27 | 912.71 |
72 | 12.53 | 5.31 | 7.23 | 907.41 |
73 | 12.53 | 5.35 | 7.18 | 902.06 |
74 | 12.53 | 5.39 | 7.14 | 896.67 |
75 | 12.53 | 5.43 | 7.10 | 891.24 |
76 | 12.53 | 5.48 | 7.06 | 885.76 |
77 | 12.53 | 5.52 | 7.01 | 880.24 |
78 | 12.53 | 5.56 | 6.97 | 874.68 |
79 | 12.53 | 5.61 | 6.92 | 869.08 |
80 | 12.53 | 5.65 | 6.88 | 863.43 |
81 | 12.53 | 5.70 | 6.84 | 857.73 |
82 | 12.53 | 5.74 | 6.79 | 851.99 |
83 | 12.53 | 5.79 | 6.74 | 846.20 |
84 | 12.53 | 5.83 | 6.70 | 840.37 |
85 | 12.53 | 5.88 | 6.65 | 834.49 |
86 | 12.53 | 5.92 | 6.61 | 828.57 |
87 | 12.53 | 5.97 | 6.56 | 822.60 |
88 | 12.53 | 6.02 | 6.51 | 816.58 |
89 | 12.53 | 6.07 | 6.46 | 810.51 |
90 | 12.53 | 6.11 | 6.42 | 804.40 |
91 | 12.53 | 6.16 | 6.37 | 798.24 |
92 | 12.53 | 6.21 | 6.32 | 792.03 |
93 | 12.53 | 6.26 | 6.27 | 785.77 |
94 | 12.53 | 6.31 | 6.22 | 779.46 |
95 | 12.53 | 6.36 | 6.17 | 773.10 |
96 | 12.53 | 6.41 | 6.12 | 766.69 |
97 | 12.53 | 6.46 | 6.07 | 760.22 |
98 | 12.53 | 6.51 | 6.02 | 753.71 |
99 | 12.53 | 6.56 | 5.97 | 747.15 |
100 | 12.53 | 6.62 | 5.91 | 740.53 |
101 | 12.53 | 6.67 | 5.86 | 733.86 |
102 | 12.53 | 6.72 | 5.81 | 727.14 |
103 | 12.53 | 6.77 | 5.76 | 720.37 |
104 | 12.53 | 6.83 | 5.70 | 713.54 |
105 | 12.53 | 6.88 | 5.65 | 706.66 |
106 | 12.53 | 6.94 | 5.59 | 699.72 |
107 | 12.53 | 6.99 | 5.54 | 692.73 |
108 | 12.53 | 7.05 | 5.48 | 685.69 |
109 | 12.53 | 7.10 | 5.43 | 678.58 |
110 | 12.53 | 7.16 | 5.37 | 671.42 |
111 | 12.53 | 7.22 | 5.32 | 664.21 |
112 | 12.53 | 7.27 | 5.26 | 656.94 |
113 | 12.53 | 7.33 | 5.20 | 649.61 |
114 | 12.53 | 7.39 | 5.14 | 642.22 |
115 | 12.53 | 7.45 | 5.08 | 634.77 |
116 | 12.53 | 7.51 | 5.03 | 627.27 |
117 | 12.53 | 7.56 | 4.97 | 619.70 |
118 | 12.53 | 7.62 | 4.91 | 612.08 |
119 | 12.53 | 7.69 | 4.85 | 604.39 |
120 | 12.53 | 7.75 | 4.78 | 596.65 |
121 | 12.53 | 7.81 | 4.72 | 588.84 |
122 | 12.53 | 7.87 | 4.66 | 580.97 |
123 | 12.53 | 7.93 | 4.60 | 573.04 |
124 | 12.53 | 7.99 | 4.54 | 565.05 |
125 | 12.53 | 8.06 | 4.47 | 556.99 |
126 | 12.53 | 8.12 | 4.41 | 548.87 |
127 | 12.53 | 8.19 | 4.35 | 540.68 |
128 | 12.53 | 8.25 | 4.28 | 532.43 |
129 | 12.53 | 8.32 | 4.22 | 524.12 |
130 | 12.53 | 8.38 | 4.15 | 515.73 |
131 | 12.53 | 8.45 | 4.08 | 507.29 |
132 | 12.53 | 8.51 | 4.02 | 498.77 |
133 | 12.53 | 8.58 | 3.95 | 490.19 |
134 | 12.53 | 8.65 | 3.88 | 481.54 |
135 | 12.53 | 8.72 | 3.81 | 472.82 |
136 | 12.53 | 8.79 | 3.74 | 464.03 |
137 | 12.53 | 8.86 | 3.67 | 455.18 |
138 | 12.53 | 8.93 | 3.60 | 446.25 |
139 | 12.53 | 9.00 | 3.53 | 437.25 |
140 | 12.53 | 9.07 | 3.46 | 428.18 |
141 | 12.53 | 9.14 | 3.39 | 419.04 |
142 | 12.53 | 9.21 | 3.32 | 409.83 |
143 | 12.53 | 9.29 | 3.24 | 400.54 |
144 | 12.53 | 9.36 | 3.17 | 391.18 |
145 | 12.53 | 9.43 | 3.10 | 381.75 |
146 | 12.53 | 9.51 | 3.02 | 372.24 |
147 | 12.53 | 9.58 | 2.95 | 362.66 |
148 | 12.53 | 9.66 | 2.87 | 353.00 |
149 | 12.53 | 9.74 | 2.79 | 343.26 |
150 | 12.53 | 9.81 | 2.72 | 333.45 |
151 | 12.53 | 9.89 | 2.64 | 323.56 |
152 | 12.53 | 9.97 | 2.56 | 313.59 |
153 | 12.53 | 10.05 | 2.48 | 303.54 |
154 | 12.53 | 10.13 | 2.40 | 293.41 |
155 | 12.53 | 10.21 | 2.32 | 283.20 |
156 | 12.53 | 10.29 | 2.24 | 272.91 |
157 | 12.53 | 10.37 | 2.16 | 262.54 |
158 | 12.53 | 10.45 | 2.08 | 252.09 |
159 | 12.53 | 10.53 | 2.00 | 241.56 |
160 | 12.53 | 10.62 | 1.91 | 230.94 |
161 | 12.53 | 10.70 | 1.83 | 220.24 |
162 | 12.53 | 10.79 | 1.74 | 209.45 |
163 | 12.53 | 10.87 | 1.66 | 198.58 |
164 | 12.53 | 10.96 | 1.57 | 187.62 |
165 | 12.53 | 11.05 | 1.49 | 176.57 |
166 | 12.53 | 11.13 | 1.40 | 165.44 |
167 | 12.53 | 11.22 | 1.31 | 154.22 |
168 | 12.53 | 11.31 | 1.22 | 142.91 |
169 | 12.53 | 11.40 | 1.13 | 131.51 |
170 | 12.53 | 11.49 | 1.04 | 120.02 |
171 | 12.53 | 11.58 | 0.95 | 108.44 |
172 | 12.53 | 11.67 | 0.86 | 96.77 |
173 | 12.53 | 11.76 | 0.77 | 85.00 |
174 | 12.53 | 11.86 | 0.67 | 73.14 |
175 | 12.53 | 11.95 | 0.58 | 61.19 |
176 | 12.53 | 12.05 | 0.48 | 49.15 |
177 | 12.53 | 12.14 | 0.39 | 37.00 |
178 | 12.53 | 12.24 | 0.29 | 24.77 |
179 | 12.53 | 12.33 | 0.20 | 12.43 |
180 | 12.53 | 12.43 | 0.10 | 0.00 |