Mortgage Loan of $12,000 for 15 Years at 0.50%
What's the payment on a 15 year home loan for $12k at 0.50% interest?
Results
Monthly payment: $69.21
$831 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 0.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 69.21 | 64.21 | 5.00 | 11,935.79 |
2 | 69.21 | 64.24 | 4.97 | 11,871.55 |
3 | 69.21 | 64.27 | 4.95 | 11,807.28 |
4 | 69.21 | 64.29 | 4.92 | 11,742.99 |
5 | 69.21 | 64.32 | 4.89 | 11,678.67 |
6 | 69.21 | 64.35 | 4.87 | 11,614.33 |
7 | 69.21 | 64.37 | 4.84 | 11,549.96 |
8 | 69.21 | 64.40 | 4.81 | 11,485.56 |
9 | 69.21 | 64.43 | 4.79 | 11,421.13 |
10 | 69.21 | 64.45 | 4.76 | 11,356.68 |
11 | 69.21 | 64.48 | 4.73 | 11,292.20 |
12 | 69.21 | 64.51 | 4.71 | 11,227.69 |
13 | 69.21 | 64.53 | 4.68 | 11,163.16 |
14 | 69.21 | 64.56 | 4.65 | 11,098.60 |
15 | 69.21 | 64.59 | 4.62 | 11,034.01 |
16 | 69.21 | 64.61 | 4.60 | 10,969.39 |
17 | 69.21 | 64.64 | 4.57 | 10,904.75 |
18 | 69.21 | 64.67 | 4.54 | 10,840.09 |
19 | 69.21 | 64.70 | 4.52 | 10,775.39 |
20 | 69.21 | 64.72 | 4.49 | 10,710.67 |
21 | 69.21 | 64.75 | 4.46 | 10,645.92 |
22 | 69.21 | 64.78 | 4.44 | 10,581.14 |
23 | 69.21 | 64.80 | 4.41 | 10,516.34 |
24 | 69.21 | 64.83 | 4.38 | 10,451.51 |
25 | 69.21 | 64.86 | 4.35 | 10,386.65 |
26 | 69.21 | 64.88 | 4.33 | 10,321.77 |
27 | 69.21 | 64.91 | 4.30 | 10,256.86 |
28 | 69.21 | 64.94 | 4.27 | 10,191.92 |
29 | 69.21 | 64.97 | 4.25 | 10,126.95 |
30 | 69.21 | 64.99 | 4.22 | 10,061.96 |
31 | 69.21 | 65.02 | 4.19 | 9,996.94 |
32 | 69.21 | 65.05 | 4.17 | 9,931.90 |
33 | 69.21 | 65.07 | 4.14 | 9,866.82 |
34 | 69.21 | 65.10 | 4.11 | 9,801.72 |
35 | 69.21 | 65.13 | 4.08 | 9,736.59 |
36 | 69.21 | 65.15 | 4.06 | 9,671.44 |
37 | 69.21 | 65.18 | 4.03 | 9,606.26 |
38 | 69.21 | 65.21 | 4.00 | 9,541.05 |
39 | 69.21 | 65.24 | 3.98 | 9,475.81 |
40 | 69.21 | 65.26 | 3.95 | 9,410.55 |
41 | 69.21 | 65.29 | 3.92 | 9,345.26 |
42 | 69.21 | 65.32 | 3.89 | 9,279.94 |
43 | 69.21 | 65.35 | 3.87 | 9,214.59 |
44 | 69.21 | 65.37 | 3.84 | 9,149.22 |
45 | 69.21 | 65.40 | 3.81 | 9,083.82 |
46 | 69.21 | 65.43 | 3.78 | 9,018.40 |
47 | 69.21 | 65.45 | 3.76 | 8,952.94 |
48 | 69.21 | 65.48 | 3.73 | 8,887.46 |
49 | 69.21 | 65.51 | 3.70 | 8,821.95 |
50 | 69.21 | 65.54 | 3.68 | 8,756.42 |
51 | 69.21 | 65.56 | 3.65 | 8,690.85 |
52 | 69.21 | 65.59 | 3.62 | 8,625.26 |
53 | 69.21 | 65.62 | 3.59 | 8,559.64 |
54 | 69.21 | 65.65 | 3.57 | 8,494.00 |
55 | 69.21 | 65.67 | 3.54 | 8,428.33 |
56 | 69.21 | 65.70 | 3.51 | 8,362.63 |
57 | 69.21 | 65.73 | 3.48 | 8,296.90 |
58 | 69.21 | 65.75 | 3.46 | 8,231.14 |
59 | 69.21 | 65.78 | 3.43 | 8,165.36 |
60 | 69.21 | 65.81 | 3.40 | 8,099.55 |
61 | 69.21 | 65.84 | 3.37 | 8,033.72 |
62 | 69.21 | 65.86 | 3.35 | 7,967.85 |
63 | 69.21 | 65.89 | 3.32 | 7,901.96 |
64 | 69.21 | 65.92 | 3.29 | 7,836.04 |
65 | 69.21 | 65.95 | 3.27 | 7,770.09 |
66 | 69.21 | 65.97 | 3.24 | 7,704.12 |
67 | 69.21 | 66.00 | 3.21 | 7,638.12 |
68 | 69.21 | 66.03 | 3.18 | 7,572.09 |
69 | 69.21 | 66.06 | 3.16 | 7,506.03 |
70 | 69.21 | 66.08 | 3.13 | 7,439.95 |
71 | 69.21 | 66.11 | 3.10 | 7,373.83 |
72 | 69.21 | 66.14 | 3.07 | 7,307.70 |
73 | 69.21 | 66.17 | 3.04 | 7,241.53 |
74 | 69.21 | 66.19 | 3.02 | 7,175.33 |
75 | 69.21 | 66.22 | 2.99 | 7,109.11 |
76 | 69.21 | 66.25 | 2.96 | 7,042.86 |
77 | 69.21 | 66.28 | 2.93 | 6,976.59 |
78 | 69.21 | 66.30 | 2.91 | 6,910.28 |
79 | 69.21 | 66.33 | 2.88 | 6,843.95 |
80 | 69.21 | 66.36 | 2.85 | 6,777.59 |
81 | 69.21 | 66.39 | 2.82 | 6,711.20 |
82 | 69.21 | 66.42 | 2.80 | 6,644.78 |
83 | 69.21 | 66.44 | 2.77 | 6,578.34 |
84 | 69.21 | 66.47 | 2.74 | 6,511.87 |
85 | 69.21 | 66.50 | 2.71 | 6,445.37 |
86 | 69.21 | 66.53 | 2.69 | 6,378.85 |
87 | 69.21 | 66.55 | 2.66 | 6,312.29 |
88 | 69.21 | 66.58 | 2.63 | 6,245.71 |
89 | 69.21 | 66.61 | 2.60 | 6,179.10 |
90 | 69.21 | 66.64 | 2.57 | 6,112.46 |
91 | 69.21 | 66.66 | 2.55 | 6,045.80 |
92 | 69.21 | 66.69 | 2.52 | 5,979.11 |
93 | 69.21 | 66.72 | 2.49 | 5,912.39 |
94 | 69.21 | 66.75 | 2.46 | 5,845.64 |
95 | 69.21 | 66.78 | 2.44 | 5,778.86 |
96 | 69.21 | 66.80 | 2.41 | 5,712.06 |
97 | 69.21 | 66.83 | 2.38 | 5,645.23 |
98 | 69.21 | 66.86 | 2.35 | 5,578.37 |
99 | 69.21 | 66.89 | 2.32 | 5,511.48 |
100 | 69.21 | 66.92 | 2.30 | 5,444.56 |
101 | 69.21 | 66.94 | 2.27 | 5,377.62 |
102 | 69.21 | 66.97 | 2.24 | 5,310.65 |
103 | 69.21 | 67.00 | 2.21 | 5,243.65 |
104 | 69.21 | 67.03 | 2.18 | 5,176.62 |
105 | 69.21 | 67.05 | 2.16 | 5,109.57 |
106 | 69.21 | 67.08 | 2.13 | 5,042.48 |
107 | 69.21 | 67.11 | 2.10 | 4,975.37 |
108 | 69.21 | 67.14 | 2.07 | 4,908.24 |
109 | 69.21 | 67.17 | 2.05 | 4,841.07 |
110 | 69.21 | 67.19 | 2.02 | 4,773.87 |
111 | 69.21 | 67.22 | 1.99 | 4,706.65 |
112 | 69.21 | 67.25 | 1.96 | 4,639.40 |
113 | 69.21 | 67.28 | 1.93 | 4,572.12 |
114 | 69.21 | 67.31 | 1.91 | 4,504.82 |
115 | 69.21 | 67.33 | 1.88 | 4,437.48 |
116 | 69.21 | 67.36 | 1.85 | 4,370.12 |
117 | 69.21 | 67.39 | 1.82 | 4,302.73 |
118 | 69.21 | 67.42 | 1.79 | 4,235.31 |
119 | 69.21 | 67.45 | 1.76 | 4,167.86 |
120 | 69.21 | 67.48 | 1.74 | 4,100.39 |
121 | 69.21 | 67.50 | 1.71 | 4,032.88 |
122 | 69.21 | 67.53 | 1.68 | 3,965.35 |
123 | 69.21 | 67.56 | 1.65 | 3,897.79 |
124 | 69.21 | 67.59 | 1.62 | 3,830.20 |
125 | 69.21 | 67.62 | 1.60 | 3,762.59 |
126 | 69.21 | 67.64 | 1.57 | 3,694.94 |
127 | 69.21 | 67.67 | 1.54 | 3,627.27 |
128 | 69.21 | 67.70 | 1.51 | 3,559.57 |
129 | 69.21 | 67.73 | 1.48 | 3,491.84 |
130 | 69.21 | 67.76 | 1.45 | 3,424.09 |
131 | 69.21 | 67.79 | 1.43 | 3,356.30 |
132 | 69.21 | 67.81 | 1.40 | 3,288.49 |
133 | 69.21 | 67.84 | 1.37 | 3,220.65 |
134 | 69.21 | 67.87 | 1.34 | 3,152.78 |
135 | 69.21 | 67.90 | 1.31 | 3,084.88 |
136 | 69.21 | 67.93 | 1.29 | 3,016.95 |
137 | 69.21 | 67.95 | 1.26 | 2,949.00 |
138 | 69.21 | 67.98 | 1.23 | 2,881.01 |
139 | 69.21 | 68.01 | 1.20 | 2,813.00 |
140 | 69.21 | 68.04 | 1.17 | 2,744.96 |
141 | 69.21 | 68.07 | 1.14 | 2,676.89 |
142 | 69.21 | 68.10 | 1.12 | 2,608.80 |
143 | 69.21 | 68.12 | 1.09 | 2,540.67 |
144 | 69.21 | 68.15 | 1.06 | 2,472.52 |
145 | 69.21 | 68.18 | 1.03 | 2,404.34 |
146 | 69.21 | 68.21 | 1.00 | 2,336.13 |
147 | 69.21 | 68.24 | 0.97 | 2,267.89 |
148 | 69.21 | 68.27 | 0.94 | 2,199.62 |
149 | 69.21 | 68.30 | 0.92 | 2,131.33 |
150 | 69.21 | 68.32 | 0.89 | 2,063.00 |
151 | 69.21 | 68.35 | 0.86 | 1,994.65 |
152 | 69.21 | 68.38 | 0.83 | 1,926.27 |
153 | 69.21 | 68.41 | 0.80 | 1,857.86 |
154 | 69.21 | 68.44 | 0.77 | 1,789.42 |
155 | 69.21 | 68.47 | 0.75 | 1,720.96 |
156 | 69.21 | 68.49 | 0.72 | 1,652.46 |
157 | 69.21 | 68.52 | 0.69 | 1,583.94 |
158 | 69.21 | 68.55 | 0.66 | 1,515.39 |
159 | 69.21 | 68.58 | 0.63 | 1,446.81 |
160 | 69.21 | 68.61 | 0.60 | 1,378.20 |
161 | 69.21 | 68.64 | 0.57 | 1,309.56 |
162 | 69.21 | 68.67 | 0.55 | 1,240.89 |
163 | 69.21 | 68.69 | 0.52 | 1,172.20 |
164 | 69.21 | 68.72 | 0.49 | 1,103.48 |
165 | 69.21 | 68.75 | 0.46 | 1,034.72 |
166 | 69.21 | 68.78 | 0.43 | 965.94 |
167 | 69.21 | 68.81 | 0.40 | 897.13 |
168 | 69.21 | 68.84 | 0.37 | 828.30 |
169 | 69.21 | 68.87 | 0.35 | 759.43 |
170 | 69.21 | 68.90 | 0.32 | 690.53 |
171 | 69.21 | 68.92 | 0.29 | 621.61 |
172 | 69.21 | 68.95 | 0.26 | 552.66 |
173 | 69.21 | 68.98 | 0.23 | 483.68 |
174 | 69.21 | 69.01 | 0.20 | 414.67 |
175 | 69.21 | 69.04 | 0.17 | 345.63 |
176 | 69.21 | 69.07 | 0.14 | 276.56 |
177 | 69.21 | 69.10 | 0.12 | 207.46 |
178 | 69.21 | 69.13 | 0.09 | 138.34 |
179 | 69.21 | 69.15 | 0.06 | 69.18 |
180 | 69.21 | 69.18 | 0.03 | 0.00 |