Mortgage Loan of $12,000 for 15 Years at 1.25%
What's the payment on a 15 year home loan for $12k at 1.25% interest?
Results
Monthly payment: $73.15
$878 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 73.15 | 60.65 | 12.50 | 11,939.35 |
2 | 73.15 | 60.71 | 12.44 | 11,878.64 |
3 | 73.15 | 60.77 | 12.37 | 11,817.87 |
4 | 73.15 | 60.84 | 12.31 | 11,757.03 |
5 | 73.15 | 60.90 | 12.25 | 11,696.14 |
6 | 73.15 | 60.96 | 12.18 | 11,635.17 |
7 | 73.15 | 61.03 | 12.12 | 11,574.15 |
8 | 73.15 | 61.09 | 12.06 | 11,513.06 |
9 | 73.15 | 61.15 | 11.99 | 11,451.90 |
10 | 73.15 | 61.22 | 11.93 | 11,390.68 |
11 | 73.15 | 61.28 | 11.87 | 11,329.40 |
12 | 73.15 | 61.35 | 11.80 | 11,268.06 |
13 | 73.15 | 61.41 | 11.74 | 11,206.65 |
14 | 73.15 | 61.47 | 11.67 | 11,145.18 |
15 | 73.15 | 61.54 | 11.61 | 11,083.64 |
16 | 73.15 | 61.60 | 11.55 | 11,022.04 |
17 | 73.15 | 61.67 | 11.48 | 10,960.37 |
18 | 73.15 | 61.73 | 11.42 | 10,898.64 |
19 | 73.15 | 61.79 | 11.35 | 10,836.85 |
20 | 73.15 | 61.86 | 11.29 | 10,774.99 |
21 | 73.15 | 61.92 | 11.22 | 10,713.07 |
22 | 73.15 | 61.99 | 11.16 | 10,651.08 |
23 | 73.15 | 62.05 | 11.09 | 10,589.03 |
24 | 73.15 | 62.12 | 11.03 | 10,526.91 |
25 | 73.15 | 62.18 | 10.97 | 10,464.73 |
26 | 73.15 | 62.25 | 10.90 | 10,402.49 |
27 | 73.15 | 62.31 | 10.84 | 10,340.18 |
28 | 73.15 | 62.38 | 10.77 | 10,277.80 |
29 | 73.15 | 62.44 | 10.71 | 10,215.36 |
30 | 73.15 | 62.51 | 10.64 | 10,152.86 |
31 | 73.15 | 62.57 | 10.58 | 10,090.29 |
32 | 73.15 | 62.64 | 10.51 | 10,027.65 |
33 | 73.15 | 62.70 | 10.45 | 9,964.95 |
34 | 73.15 | 62.77 | 10.38 | 9,902.18 |
35 | 73.15 | 62.83 | 10.31 | 9,839.35 |
36 | 73.15 | 62.90 | 10.25 | 9,776.45 |
37 | 73.15 | 62.96 | 10.18 | 9,713.49 |
38 | 73.15 | 63.03 | 10.12 | 9,650.46 |
39 | 73.15 | 63.09 | 10.05 | 9,587.37 |
40 | 73.15 | 63.16 | 9.99 | 9,524.21 |
41 | 73.15 | 63.23 | 9.92 | 9,460.98 |
42 | 73.15 | 63.29 | 9.86 | 9,397.69 |
43 | 73.15 | 63.36 | 9.79 | 9,334.34 |
44 | 73.15 | 63.42 | 9.72 | 9,270.91 |
45 | 73.15 | 63.49 | 9.66 | 9,207.42 |
46 | 73.15 | 63.56 | 9.59 | 9,143.87 |
47 | 73.15 | 63.62 | 9.52 | 9,080.25 |
48 | 73.15 | 63.69 | 9.46 | 9,016.56 |
49 | 73.15 | 63.75 | 9.39 | 8,952.80 |
50 | 73.15 | 63.82 | 9.33 | 8,888.98 |
51 | 73.15 | 63.89 | 9.26 | 8,825.10 |
52 | 73.15 | 63.95 | 9.19 | 8,761.14 |
53 | 73.15 | 64.02 | 9.13 | 8,697.12 |
54 | 73.15 | 64.09 | 9.06 | 8,633.03 |
55 | 73.15 | 64.15 | 8.99 | 8,568.88 |
56 | 73.15 | 64.22 | 8.93 | 8,504.66 |
57 | 73.15 | 64.29 | 8.86 | 8,440.37 |
58 | 73.15 | 64.35 | 8.79 | 8,376.02 |
59 | 73.15 | 64.42 | 8.73 | 8,311.60 |
60 | 73.15 | 64.49 | 8.66 | 8,247.11 |
61 | 73.15 | 64.56 | 8.59 | 8,182.55 |
62 | 73.15 | 64.62 | 8.52 | 8,117.93 |
63 | 73.15 | 64.69 | 8.46 | 8,053.24 |
64 | 73.15 | 64.76 | 8.39 | 7,988.48 |
65 | 73.15 | 64.83 | 8.32 | 7,923.66 |
66 | 73.15 | 64.89 | 8.25 | 7,858.76 |
67 | 73.15 | 64.96 | 8.19 | 7,793.80 |
68 | 73.15 | 65.03 | 8.12 | 7,728.78 |
69 | 73.15 | 65.10 | 8.05 | 7,663.68 |
70 | 73.15 | 65.16 | 7.98 | 7,598.52 |
71 | 73.15 | 65.23 | 7.92 | 7,533.29 |
72 | 73.15 | 65.30 | 7.85 | 7,467.99 |
73 | 73.15 | 65.37 | 7.78 | 7,402.62 |
74 | 73.15 | 65.44 | 7.71 | 7,337.18 |
75 | 73.15 | 65.50 | 7.64 | 7,271.68 |
76 | 73.15 | 65.57 | 7.57 | 7,206.11 |
77 | 73.15 | 65.64 | 7.51 | 7,140.47 |
78 | 73.15 | 65.71 | 7.44 | 7,074.76 |
79 | 73.15 | 65.78 | 7.37 | 7,008.98 |
80 | 73.15 | 65.85 | 7.30 | 6,943.14 |
81 | 73.15 | 65.91 | 7.23 | 6,877.22 |
82 | 73.15 | 65.98 | 7.16 | 6,811.24 |
83 | 73.15 | 66.05 | 7.10 | 6,745.19 |
84 | 73.15 | 66.12 | 7.03 | 6,679.07 |
85 | 73.15 | 66.19 | 6.96 | 6,612.88 |
86 | 73.15 | 66.26 | 6.89 | 6,546.62 |
87 | 73.15 | 66.33 | 6.82 | 6,480.29 |
88 | 73.15 | 66.40 | 6.75 | 6,413.90 |
89 | 73.15 | 66.47 | 6.68 | 6,347.43 |
90 | 73.15 | 66.53 | 6.61 | 6,280.90 |
91 | 73.15 | 66.60 | 6.54 | 6,214.29 |
92 | 73.15 | 66.67 | 6.47 | 6,147.62 |
93 | 73.15 | 66.74 | 6.40 | 6,080.88 |
94 | 73.15 | 66.81 | 6.33 | 6,014.07 |
95 | 73.15 | 66.88 | 6.26 | 5,947.18 |
96 | 73.15 | 66.95 | 6.19 | 5,880.23 |
97 | 73.15 | 67.02 | 6.13 | 5,813.21 |
98 | 73.15 | 67.09 | 6.06 | 5,746.12 |
99 | 73.15 | 67.16 | 5.99 | 5,678.96 |
100 | 73.15 | 67.23 | 5.92 | 5,611.73 |
101 | 73.15 | 67.30 | 5.85 | 5,544.43 |
102 | 73.15 | 67.37 | 5.78 | 5,477.06 |
103 | 73.15 | 67.44 | 5.71 | 5,409.62 |
104 | 73.15 | 67.51 | 5.64 | 5,342.10 |
105 | 73.15 | 67.58 | 5.56 | 5,274.52 |
106 | 73.15 | 67.65 | 5.49 | 5,206.87 |
107 | 73.15 | 67.72 | 5.42 | 5,139.15 |
108 | 73.15 | 67.79 | 5.35 | 5,071.35 |
109 | 73.15 | 67.86 | 5.28 | 5,003.49 |
110 | 73.15 | 67.93 | 5.21 | 4,935.56 |
111 | 73.15 | 68.01 | 5.14 | 4,867.55 |
112 | 73.15 | 68.08 | 5.07 | 4,799.47 |
113 | 73.15 | 68.15 | 5.00 | 4,731.33 |
114 | 73.15 | 68.22 | 4.93 | 4,663.11 |
115 | 73.15 | 68.29 | 4.86 | 4,594.82 |
116 | 73.15 | 68.36 | 4.79 | 4,526.46 |
117 | 73.15 | 68.43 | 4.72 | 4,458.03 |
118 | 73.15 | 68.50 | 4.64 | 4,389.53 |
119 | 73.15 | 68.57 | 4.57 | 4,320.95 |
120 | 73.15 | 68.65 | 4.50 | 4,252.31 |
121 | 73.15 | 68.72 | 4.43 | 4,183.59 |
122 | 73.15 | 68.79 | 4.36 | 4,114.80 |
123 | 73.15 | 68.86 | 4.29 | 4,045.94 |
124 | 73.15 | 68.93 | 4.21 | 3,977.01 |
125 | 73.15 | 69.00 | 4.14 | 3,908.00 |
126 | 73.15 | 69.08 | 4.07 | 3,838.93 |
127 | 73.15 | 69.15 | 4.00 | 3,769.78 |
128 | 73.15 | 69.22 | 3.93 | 3,700.56 |
129 | 73.15 | 69.29 | 3.85 | 3,631.27 |
130 | 73.15 | 69.36 | 3.78 | 3,561.91 |
131 | 73.15 | 69.44 | 3.71 | 3,492.47 |
132 | 73.15 | 69.51 | 3.64 | 3,422.96 |
133 | 73.15 | 69.58 | 3.57 | 3,353.38 |
134 | 73.15 | 69.65 | 3.49 | 3,283.73 |
135 | 73.15 | 69.73 | 3.42 | 3,214.00 |
136 | 73.15 | 69.80 | 3.35 | 3,144.20 |
137 | 73.15 | 69.87 | 3.28 | 3,074.33 |
138 | 73.15 | 69.94 | 3.20 | 3,004.39 |
139 | 73.15 | 70.02 | 3.13 | 2,934.37 |
140 | 73.15 | 70.09 | 3.06 | 2,864.28 |
141 | 73.15 | 70.16 | 2.98 | 2,794.12 |
142 | 73.15 | 70.24 | 2.91 | 2,723.88 |
143 | 73.15 | 70.31 | 2.84 | 2,653.57 |
144 | 73.15 | 70.38 | 2.76 | 2,583.19 |
145 | 73.15 | 70.46 | 2.69 | 2,512.74 |
146 | 73.15 | 70.53 | 2.62 | 2,442.21 |
147 | 73.15 | 70.60 | 2.54 | 2,371.60 |
148 | 73.15 | 70.68 | 2.47 | 2,300.93 |
149 | 73.15 | 70.75 | 2.40 | 2,230.18 |
150 | 73.15 | 70.82 | 2.32 | 2,159.35 |
151 | 73.15 | 70.90 | 2.25 | 2,088.46 |
152 | 73.15 | 70.97 | 2.18 | 2,017.49 |
153 | 73.15 | 71.04 | 2.10 | 1,946.44 |
154 | 73.15 | 71.12 | 2.03 | 1,875.32 |
155 | 73.15 | 71.19 | 1.95 | 1,804.13 |
156 | 73.15 | 71.27 | 1.88 | 1,732.86 |
157 | 73.15 | 71.34 | 1.81 | 1,661.52 |
158 | 73.15 | 71.42 | 1.73 | 1,590.11 |
159 | 73.15 | 71.49 | 1.66 | 1,518.61 |
160 | 73.15 | 71.56 | 1.58 | 1,447.05 |
161 | 73.15 | 71.64 | 1.51 | 1,375.41 |
162 | 73.15 | 71.71 | 1.43 | 1,303.70 |
163 | 73.15 | 71.79 | 1.36 | 1,231.91 |
164 | 73.15 | 71.86 | 1.28 | 1,160.05 |
165 | 73.15 | 71.94 | 1.21 | 1,088.11 |
166 | 73.15 | 72.01 | 1.13 | 1,016.09 |
167 | 73.15 | 72.09 | 1.06 | 944.01 |
168 | 73.15 | 72.16 | 0.98 | 871.84 |
169 | 73.15 | 72.24 | 0.91 | 799.61 |
170 | 73.15 | 72.31 | 0.83 | 727.29 |
171 | 73.15 | 72.39 | 0.76 | 654.90 |
172 | 73.15 | 72.46 | 0.68 | 582.44 |
173 | 73.15 | 72.54 | 0.61 | 509.90 |
174 | 73.15 | 72.62 | 0.53 | 437.28 |
175 | 73.15 | 72.69 | 0.46 | 364.59 |
176 | 73.15 | 72.77 | 0.38 | 291.83 |
177 | 73.15 | 72.84 | 0.30 | 218.98 |
178 | 73.15 | 72.92 | 0.23 | 146.06 |
179 | 73.15 | 72.99 | 0.15 | 73.07 |
180 | 73.15 | 73.07 | 0.08 | 0.00 |