Mortgage Loan of $12,000 for 15 Years at 1.50%
What's the payment on a 15 year home loan for $12k at 1.50% interest?
Results
Monthly payment: $74.49
$894 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 1.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 74.49 | 59.49 | 15.00 | 11,940.51 |
2 | 74.49 | 59.56 | 14.93 | 11,880.95 |
3 | 74.49 | 59.64 | 14.85 | 11,821.31 |
4 | 74.49 | 59.71 | 14.78 | 11,761.60 |
5 | 74.49 | 59.79 | 14.70 | 11,701.81 |
6 | 74.49 | 59.86 | 14.63 | 11,641.95 |
7 | 74.49 | 59.94 | 14.55 | 11,582.01 |
8 | 74.49 | 60.01 | 14.48 | 11,522.00 |
9 | 74.49 | 60.09 | 14.40 | 11,461.91 |
10 | 74.49 | 60.16 | 14.33 | 11,401.75 |
11 | 74.49 | 60.24 | 14.25 | 11,341.51 |
12 | 74.49 | 60.31 | 14.18 | 11,281.20 |
13 | 74.49 | 60.39 | 14.10 | 11,220.81 |
14 | 74.49 | 60.46 | 14.03 | 11,160.35 |
15 | 74.49 | 60.54 | 13.95 | 11,099.81 |
16 | 74.49 | 60.61 | 13.87 | 11,039.20 |
17 | 74.49 | 60.69 | 13.80 | 10,978.51 |
18 | 74.49 | 60.77 | 13.72 | 10,917.74 |
19 | 74.49 | 60.84 | 13.65 | 10,856.90 |
20 | 74.49 | 60.92 | 13.57 | 10,795.98 |
21 | 74.49 | 60.99 | 13.49 | 10,734.99 |
22 | 74.49 | 61.07 | 13.42 | 10,673.92 |
23 | 74.49 | 61.15 | 13.34 | 10,612.77 |
24 | 74.49 | 61.22 | 13.27 | 10,551.55 |
25 | 74.49 | 61.30 | 13.19 | 10,490.25 |
26 | 74.49 | 61.38 | 13.11 | 10,428.87 |
27 | 74.49 | 61.45 | 13.04 | 10,367.42 |
28 | 74.49 | 61.53 | 12.96 | 10,305.89 |
29 | 74.49 | 61.61 | 12.88 | 10,244.28 |
30 | 74.49 | 61.68 | 12.81 | 10,182.60 |
31 | 74.49 | 61.76 | 12.73 | 10,120.84 |
32 | 74.49 | 61.84 | 12.65 | 10,059.00 |
33 | 74.49 | 61.92 | 12.57 | 9,997.08 |
34 | 74.49 | 61.99 | 12.50 | 9,935.09 |
35 | 74.49 | 62.07 | 12.42 | 9,873.02 |
36 | 74.49 | 62.15 | 12.34 | 9,810.87 |
37 | 74.49 | 62.23 | 12.26 | 9,748.65 |
38 | 74.49 | 62.30 | 12.19 | 9,686.34 |
39 | 74.49 | 62.38 | 12.11 | 9,623.96 |
40 | 74.49 | 62.46 | 12.03 | 9,561.50 |
41 | 74.49 | 62.54 | 11.95 | 9,498.97 |
42 | 74.49 | 62.62 | 11.87 | 9,436.35 |
43 | 74.49 | 62.69 | 11.80 | 9,373.66 |
44 | 74.49 | 62.77 | 11.72 | 9,310.88 |
45 | 74.49 | 62.85 | 11.64 | 9,248.03 |
46 | 74.49 | 62.93 | 11.56 | 9,185.10 |
47 | 74.49 | 63.01 | 11.48 | 9,122.10 |
48 | 74.49 | 63.09 | 11.40 | 9,059.01 |
49 | 74.49 | 63.17 | 11.32 | 8,995.84 |
50 | 74.49 | 63.24 | 11.24 | 8,932.60 |
51 | 74.49 | 63.32 | 11.17 | 8,869.28 |
52 | 74.49 | 63.40 | 11.09 | 8,805.87 |
53 | 74.49 | 63.48 | 11.01 | 8,742.39 |
54 | 74.49 | 63.56 | 10.93 | 8,678.83 |
55 | 74.49 | 63.64 | 10.85 | 8,615.19 |
56 | 74.49 | 63.72 | 10.77 | 8,551.47 |
57 | 74.49 | 63.80 | 10.69 | 8,487.67 |
58 | 74.49 | 63.88 | 10.61 | 8,423.79 |
59 | 74.49 | 63.96 | 10.53 | 8,359.83 |
60 | 74.49 | 64.04 | 10.45 | 8,295.79 |
61 | 74.49 | 64.12 | 10.37 | 8,231.67 |
62 | 74.49 | 64.20 | 10.29 | 8,167.47 |
63 | 74.49 | 64.28 | 10.21 | 8,103.19 |
64 | 74.49 | 64.36 | 10.13 | 8,038.83 |
65 | 74.49 | 64.44 | 10.05 | 7,974.39 |
66 | 74.49 | 64.52 | 9.97 | 7,909.87 |
67 | 74.49 | 64.60 | 9.89 | 7,845.27 |
68 | 74.49 | 64.68 | 9.81 | 7,780.59 |
69 | 74.49 | 64.76 | 9.73 | 7,715.82 |
70 | 74.49 | 64.84 | 9.64 | 7,650.98 |
71 | 74.49 | 64.93 | 9.56 | 7,586.05 |
72 | 74.49 | 65.01 | 9.48 | 7,521.05 |
73 | 74.49 | 65.09 | 9.40 | 7,455.96 |
74 | 74.49 | 65.17 | 9.32 | 7,390.79 |
75 | 74.49 | 65.25 | 9.24 | 7,325.54 |
76 | 74.49 | 65.33 | 9.16 | 7,260.21 |
77 | 74.49 | 65.41 | 9.08 | 7,194.79 |
78 | 74.49 | 65.50 | 8.99 | 7,129.30 |
79 | 74.49 | 65.58 | 8.91 | 7,063.72 |
80 | 74.49 | 65.66 | 8.83 | 6,998.06 |
81 | 74.49 | 65.74 | 8.75 | 6,932.32 |
82 | 74.49 | 65.82 | 8.67 | 6,866.50 |
83 | 74.49 | 65.91 | 8.58 | 6,800.59 |
84 | 74.49 | 65.99 | 8.50 | 6,734.60 |
85 | 74.49 | 66.07 | 8.42 | 6,668.53 |
86 | 74.49 | 66.15 | 8.34 | 6,602.38 |
87 | 74.49 | 66.24 | 8.25 | 6,536.14 |
88 | 74.49 | 66.32 | 8.17 | 6,469.82 |
89 | 74.49 | 66.40 | 8.09 | 6,403.42 |
90 | 74.49 | 66.48 | 8.00 | 6,336.93 |
91 | 74.49 | 66.57 | 7.92 | 6,270.37 |
92 | 74.49 | 66.65 | 7.84 | 6,203.72 |
93 | 74.49 | 66.73 | 7.75 | 6,136.98 |
94 | 74.49 | 66.82 | 7.67 | 6,070.16 |
95 | 74.49 | 66.90 | 7.59 | 6,003.26 |
96 | 74.49 | 66.99 | 7.50 | 5,936.28 |
97 | 74.49 | 67.07 | 7.42 | 5,869.21 |
98 | 74.49 | 67.15 | 7.34 | 5,802.05 |
99 | 74.49 | 67.24 | 7.25 | 5,734.82 |
100 | 74.49 | 67.32 | 7.17 | 5,667.50 |
101 | 74.49 | 67.40 | 7.08 | 5,600.09 |
102 | 74.49 | 67.49 | 7.00 | 5,532.60 |
103 | 74.49 | 67.57 | 6.92 | 5,465.03 |
104 | 74.49 | 67.66 | 6.83 | 5,397.37 |
105 | 74.49 | 67.74 | 6.75 | 5,329.63 |
106 | 74.49 | 67.83 | 6.66 | 5,261.80 |
107 | 74.49 | 67.91 | 6.58 | 5,193.89 |
108 | 74.49 | 68.00 | 6.49 | 5,125.89 |
109 | 74.49 | 68.08 | 6.41 | 5,057.81 |
110 | 74.49 | 68.17 | 6.32 | 4,989.65 |
111 | 74.49 | 68.25 | 6.24 | 4,921.39 |
112 | 74.49 | 68.34 | 6.15 | 4,853.06 |
113 | 74.49 | 68.42 | 6.07 | 4,784.63 |
114 | 74.49 | 68.51 | 5.98 | 4,716.12 |
115 | 74.49 | 68.59 | 5.90 | 4,647.53 |
116 | 74.49 | 68.68 | 5.81 | 4,578.85 |
117 | 74.49 | 68.77 | 5.72 | 4,510.09 |
118 | 74.49 | 68.85 | 5.64 | 4,441.23 |
119 | 74.49 | 68.94 | 5.55 | 4,372.30 |
120 | 74.49 | 69.02 | 5.47 | 4,303.27 |
121 | 74.49 | 69.11 | 5.38 | 4,234.16 |
122 | 74.49 | 69.20 | 5.29 | 4,164.97 |
123 | 74.49 | 69.28 | 5.21 | 4,095.68 |
124 | 74.49 | 69.37 | 5.12 | 4,026.31 |
125 | 74.49 | 69.46 | 5.03 | 3,956.86 |
126 | 74.49 | 69.54 | 4.95 | 3,887.31 |
127 | 74.49 | 69.63 | 4.86 | 3,817.68 |
128 | 74.49 | 69.72 | 4.77 | 3,747.97 |
129 | 74.49 | 69.80 | 4.68 | 3,678.16 |
130 | 74.49 | 69.89 | 4.60 | 3,608.27 |
131 | 74.49 | 69.98 | 4.51 | 3,538.29 |
132 | 74.49 | 70.07 | 4.42 | 3,468.23 |
133 | 74.49 | 70.15 | 4.34 | 3,398.07 |
134 | 74.49 | 70.24 | 4.25 | 3,327.83 |
135 | 74.49 | 70.33 | 4.16 | 3,257.50 |
136 | 74.49 | 70.42 | 4.07 | 3,187.08 |
137 | 74.49 | 70.51 | 3.98 | 3,116.58 |
138 | 74.49 | 70.59 | 3.90 | 3,045.99 |
139 | 74.49 | 70.68 | 3.81 | 2,975.30 |
140 | 74.49 | 70.77 | 3.72 | 2,904.53 |
141 | 74.49 | 70.86 | 3.63 | 2,833.68 |
142 | 74.49 | 70.95 | 3.54 | 2,762.73 |
143 | 74.49 | 71.04 | 3.45 | 2,691.69 |
144 | 74.49 | 71.12 | 3.36 | 2,620.57 |
145 | 74.49 | 71.21 | 3.28 | 2,549.35 |
146 | 74.49 | 71.30 | 3.19 | 2,478.05 |
147 | 74.49 | 71.39 | 3.10 | 2,406.66 |
148 | 74.49 | 71.48 | 3.01 | 2,335.18 |
149 | 74.49 | 71.57 | 2.92 | 2,263.61 |
150 | 74.49 | 71.66 | 2.83 | 2,191.95 |
151 | 74.49 | 71.75 | 2.74 | 2,120.20 |
152 | 74.49 | 71.84 | 2.65 | 2,048.36 |
153 | 74.49 | 71.93 | 2.56 | 1,976.43 |
154 | 74.49 | 72.02 | 2.47 | 1,904.41 |
155 | 74.49 | 72.11 | 2.38 | 1,832.31 |
156 | 74.49 | 72.20 | 2.29 | 1,760.11 |
157 | 74.49 | 72.29 | 2.20 | 1,687.82 |
158 | 74.49 | 72.38 | 2.11 | 1,615.44 |
159 | 74.49 | 72.47 | 2.02 | 1,542.97 |
160 | 74.49 | 72.56 | 1.93 | 1,470.41 |
161 | 74.49 | 72.65 | 1.84 | 1,397.76 |
162 | 74.49 | 72.74 | 1.75 | 1,325.01 |
163 | 74.49 | 72.83 | 1.66 | 1,252.18 |
164 | 74.49 | 72.92 | 1.57 | 1,179.26 |
165 | 74.49 | 73.02 | 1.47 | 1,106.24 |
166 | 74.49 | 73.11 | 1.38 | 1,033.14 |
167 | 74.49 | 73.20 | 1.29 | 959.94 |
168 | 74.49 | 73.29 | 1.20 | 886.65 |
169 | 74.49 | 73.38 | 1.11 | 813.27 |
170 | 74.49 | 73.47 | 1.02 | 739.80 |
171 | 74.49 | 73.56 | 0.92 | 666.23 |
172 | 74.49 | 73.66 | 0.83 | 592.58 |
173 | 74.49 | 73.75 | 0.74 | 518.83 |
174 | 74.49 | 73.84 | 0.65 | 444.99 |
175 | 74.49 | 73.93 | 0.56 | 371.05 |
176 | 74.49 | 74.03 | 0.46 | 297.03 |
177 | 74.49 | 74.12 | 0.37 | 222.91 |
178 | 74.49 | 74.21 | 0.28 | 148.70 |
179 | 74.49 | 74.30 | 0.19 | 74.40 |
180 | 74.49 | 74.40 | 0.09 | 0.00 |