Mortgage Loan of $12,000 for 15 Years at 3.30%
What's the payment on a 15 year home loan for $12k at 3.30% interest?
Results
Monthly payment: $84.61
$1,015 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 3.30 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 84.61 | 51.61 | 33.00 | 11,948.39 |
2 | 84.61 | 51.75 | 32.86 | 11,896.63 |
3 | 84.61 | 51.90 | 32.72 | 11,844.74 |
4 | 84.61 | 52.04 | 32.57 | 11,792.70 |
5 | 84.61 | 52.18 | 32.43 | 11,740.52 |
6 | 84.61 | 52.33 | 32.29 | 11,688.19 |
7 | 84.61 | 52.47 | 32.14 | 11,635.72 |
8 | 84.61 | 52.61 | 32.00 | 11,583.11 |
9 | 84.61 | 52.76 | 31.85 | 11,530.35 |
10 | 84.61 | 52.90 | 31.71 | 11,477.44 |
11 | 84.61 | 53.05 | 31.56 | 11,424.40 |
12 | 84.61 | 53.20 | 31.42 | 11,371.20 |
13 | 84.61 | 53.34 | 31.27 | 11,317.86 |
14 | 84.61 | 53.49 | 31.12 | 11,264.37 |
15 | 84.61 | 53.64 | 30.98 | 11,210.74 |
16 | 84.61 | 53.78 | 30.83 | 11,156.95 |
17 | 84.61 | 53.93 | 30.68 | 11,103.02 |
18 | 84.61 | 54.08 | 30.53 | 11,048.94 |
19 | 84.61 | 54.23 | 30.38 | 10,994.72 |
20 | 84.61 | 54.38 | 30.24 | 10,940.34 |
21 | 84.61 | 54.53 | 30.09 | 10,885.81 |
22 | 84.61 | 54.68 | 29.94 | 10,831.14 |
23 | 84.61 | 54.83 | 29.79 | 10,776.31 |
24 | 84.61 | 54.98 | 29.63 | 10,721.33 |
25 | 84.61 | 55.13 | 29.48 | 10,666.20 |
26 | 84.61 | 55.28 | 29.33 | 10,610.92 |
27 | 84.61 | 55.43 | 29.18 | 10,555.49 |
28 | 84.61 | 55.58 | 29.03 | 10,499.91 |
29 | 84.61 | 55.74 | 28.87 | 10,444.17 |
30 | 84.61 | 55.89 | 28.72 | 10,388.28 |
31 | 84.61 | 56.04 | 28.57 | 10,332.23 |
32 | 84.61 | 56.20 | 28.41 | 10,276.04 |
33 | 84.61 | 56.35 | 28.26 | 10,219.68 |
34 | 84.61 | 56.51 | 28.10 | 10,163.18 |
35 | 84.61 | 56.66 | 27.95 | 10,106.51 |
36 | 84.61 | 56.82 | 27.79 | 10,049.69 |
37 | 84.61 | 56.98 | 27.64 | 9,992.72 |
38 | 84.61 | 57.13 | 27.48 | 9,935.58 |
39 | 84.61 | 57.29 | 27.32 | 9,878.30 |
40 | 84.61 | 57.45 | 27.17 | 9,820.85 |
41 | 84.61 | 57.60 | 27.01 | 9,763.24 |
42 | 84.61 | 57.76 | 26.85 | 9,705.48 |
43 | 84.61 | 57.92 | 26.69 | 9,647.56 |
44 | 84.61 | 58.08 | 26.53 | 9,589.48 |
45 | 84.61 | 58.24 | 26.37 | 9,531.24 |
46 | 84.61 | 58.40 | 26.21 | 9,472.83 |
47 | 84.61 | 58.56 | 26.05 | 9,414.27 |
48 | 84.61 | 58.72 | 25.89 | 9,355.55 |
49 | 84.61 | 58.88 | 25.73 | 9,296.67 |
50 | 84.61 | 59.05 | 25.57 | 9,237.62 |
51 | 84.61 | 59.21 | 25.40 | 9,178.41 |
52 | 84.61 | 59.37 | 25.24 | 9,119.04 |
53 | 84.61 | 59.53 | 25.08 | 9,059.50 |
54 | 84.61 | 59.70 | 24.91 | 8,999.81 |
55 | 84.61 | 59.86 | 24.75 | 8,939.94 |
56 | 84.61 | 60.03 | 24.58 | 8,879.92 |
57 | 84.61 | 60.19 | 24.42 | 8,819.72 |
58 | 84.61 | 60.36 | 24.25 | 8,759.37 |
59 | 84.61 | 60.52 | 24.09 | 8,698.84 |
60 | 84.61 | 60.69 | 23.92 | 8,638.15 |
61 | 84.61 | 60.86 | 23.75 | 8,577.29 |
62 | 84.61 | 61.02 | 23.59 | 8,516.27 |
63 | 84.61 | 61.19 | 23.42 | 8,455.08 |
64 | 84.61 | 61.36 | 23.25 | 8,393.72 |
65 | 84.61 | 61.53 | 23.08 | 8,332.19 |
66 | 84.61 | 61.70 | 22.91 | 8,270.49 |
67 | 84.61 | 61.87 | 22.74 | 8,208.62 |
68 | 84.61 | 62.04 | 22.57 | 8,146.58 |
69 | 84.61 | 62.21 | 22.40 | 8,084.37 |
70 | 84.61 | 62.38 | 22.23 | 8,021.99 |
71 | 84.61 | 62.55 | 22.06 | 7,959.44 |
72 | 84.61 | 62.72 | 21.89 | 7,896.72 |
73 | 84.61 | 62.90 | 21.72 | 7,833.82 |
74 | 84.61 | 63.07 | 21.54 | 7,770.75 |
75 | 84.61 | 63.24 | 21.37 | 7,707.51 |
76 | 84.61 | 63.42 | 21.20 | 7,644.09 |
77 | 84.61 | 63.59 | 21.02 | 7,580.50 |
78 | 84.61 | 63.77 | 20.85 | 7,516.74 |
79 | 84.61 | 63.94 | 20.67 | 7,452.79 |
80 | 84.61 | 64.12 | 20.50 | 7,388.68 |
81 | 84.61 | 64.29 | 20.32 | 7,324.38 |
82 | 84.61 | 64.47 | 20.14 | 7,259.91 |
83 | 84.61 | 64.65 | 19.96 | 7,195.27 |
84 | 84.61 | 64.83 | 19.79 | 7,130.44 |
85 | 84.61 | 65.00 | 19.61 | 7,065.44 |
86 | 84.61 | 65.18 | 19.43 | 7,000.26 |
87 | 84.61 | 65.36 | 19.25 | 6,934.89 |
88 | 84.61 | 65.54 | 19.07 | 6,869.35 |
89 | 84.61 | 65.72 | 18.89 | 6,803.63 |
90 | 84.61 | 65.90 | 18.71 | 6,737.73 |
91 | 84.61 | 66.08 | 18.53 | 6,671.65 |
92 | 84.61 | 66.27 | 18.35 | 6,605.38 |
93 | 84.61 | 66.45 | 18.16 | 6,538.93 |
94 | 84.61 | 66.63 | 17.98 | 6,472.30 |
95 | 84.61 | 66.81 | 17.80 | 6,405.49 |
96 | 84.61 | 67.00 | 17.62 | 6,338.49 |
97 | 84.61 | 67.18 | 17.43 | 6,271.31 |
98 | 84.61 | 67.37 | 17.25 | 6,203.95 |
99 | 84.61 | 67.55 | 17.06 | 6,136.39 |
100 | 84.61 | 67.74 | 16.88 | 6,068.66 |
101 | 84.61 | 67.92 | 16.69 | 6,000.73 |
102 | 84.61 | 68.11 | 16.50 | 5,932.62 |
103 | 84.61 | 68.30 | 16.31 | 5,864.33 |
104 | 84.61 | 68.49 | 16.13 | 5,795.84 |
105 | 84.61 | 68.67 | 15.94 | 5,727.17 |
106 | 84.61 | 68.86 | 15.75 | 5,658.30 |
107 | 84.61 | 69.05 | 15.56 | 5,589.25 |
108 | 84.61 | 69.24 | 15.37 | 5,520.01 |
109 | 84.61 | 69.43 | 15.18 | 5,450.58 |
110 | 84.61 | 69.62 | 14.99 | 5,380.96 |
111 | 84.61 | 69.81 | 14.80 | 5,311.14 |
112 | 84.61 | 70.01 | 14.61 | 5,241.13 |
113 | 84.61 | 70.20 | 14.41 | 5,170.94 |
114 | 84.61 | 70.39 | 14.22 | 5,100.54 |
115 | 84.61 | 70.59 | 14.03 | 5,029.96 |
116 | 84.61 | 70.78 | 13.83 | 4,959.18 |
117 | 84.61 | 70.97 | 13.64 | 4,888.20 |
118 | 84.61 | 71.17 | 13.44 | 4,817.03 |
119 | 84.61 | 71.37 | 13.25 | 4,745.67 |
120 | 84.61 | 71.56 | 13.05 | 4,674.11 |
121 | 84.61 | 71.76 | 12.85 | 4,602.35 |
122 | 84.61 | 71.96 | 12.66 | 4,530.39 |
123 | 84.61 | 72.15 | 12.46 | 4,458.24 |
124 | 84.61 | 72.35 | 12.26 | 4,385.89 |
125 | 84.61 | 72.55 | 12.06 | 4,313.34 |
126 | 84.61 | 72.75 | 11.86 | 4,240.59 |
127 | 84.61 | 72.95 | 11.66 | 4,167.64 |
128 | 84.61 | 73.15 | 11.46 | 4,094.48 |
129 | 84.61 | 73.35 | 11.26 | 4,021.13 |
130 | 84.61 | 73.55 | 11.06 | 3,947.58 |
131 | 84.61 | 73.76 | 10.86 | 3,873.82 |
132 | 84.61 | 73.96 | 10.65 | 3,799.86 |
133 | 84.61 | 74.16 | 10.45 | 3,725.70 |
134 | 84.61 | 74.37 | 10.25 | 3,651.33 |
135 | 84.61 | 74.57 | 10.04 | 3,576.76 |
136 | 84.61 | 74.78 | 9.84 | 3,501.99 |
137 | 84.61 | 74.98 | 9.63 | 3,427.00 |
138 | 84.61 | 75.19 | 9.42 | 3,351.82 |
139 | 84.61 | 75.39 | 9.22 | 3,276.42 |
140 | 84.61 | 75.60 | 9.01 | 3,200.82 |
141 | 84.61 | 75.81 | 8.80 | 3,125.01 |
142 | 84.61 | 76.02 | 8.59 | 3,048.99 |
143 | 84.61 | 76.23 | 8.38 | 2,972.76 |
144 | 84.61 | 76.44 | 8.18 | 2,896.33 |
145 | 84.61 | 76.65 | 7.96 | 2,819.68 |
146 | 84.61 | 76.86 | 7.75 | 2,742.82 |
147 | 84.61 | 77.07 | 7.54 | 2,665.75 |
148 | 84.61 | 77.28 | 7.33 | 2,588.47 |
149 | 84.61 | 77.49 | 7.12 | 2,510.98 |
150 | 84.61 | 77.71 | 6.91 | 2,433.27 |
151 | 84.61 | 77.92 | 6.69 | 2,355.35 |
152 | 84.61 | 78.13 | 6.48 | 2,277.21 |
153 | 84.61 | 78.35 | 6.26 | 2,198.86 |
154 | 84.61 | 78.57 | 6.05 | 2,120.30 |
155 | 84.61 | 78.78 | 5.83 | 2,041.52 |
156 | 84.61 | 79.00 | 5.61 | 1,962.52 |
157 | 84.61 | 79.22 | 5.40 | 1,883.31 |
158 | 84.61 | 79.43 | 5.18 | 1,803.87 |
159 | 84.61 | 79.65 | 4.96 | 1,724.22 |
160 | 84.61 | 79.87 | 4.74 | 1,644.35 |
161 | 84.61 | 80.09 | 4.52 | 1,564.26 |
162 | 84.61 | 80.31 | 4.30 | 1,483.95 |
163 | 84.61 | 80.53 | 4.08 | 1,403.42 |
164 | 84.61 | 80.75 | 3.86 | 1,322.67 |
165 | 84.61 | 80.97 | 3.64 | 1,241.69 |
166 | 84.61 | 81.20 | 3.41 | 1,160.49 |
167 | 84.61 | 81.42 | 3.19 | 1,079.07 |
168 | 84.61 | 81.64 | 2.97 | 997.43 |
169 | 84.61 | 81.87 | 2.74 | 915.56 |
170 | 84.61 | 82.09 | 2.52 | 833.46 |
171 | 84.61 | 82.32 | 2.29 | 751.14 |
172 | 84.61 | 82.55 | 2.07 | 668.60 |
173 | 84.61 | 82.77 | 1.84 | 585.82 |
174 | 84.61 | 83.00 | 1.61 | 502.82 |
175 | 84.61 | 83.23 | 1.38 | 419.59 |
176 | 84.61 | 83.46 | 1.15 | 336.13 |
177 | 84.61 | 83.69 | 0.92 | 252.45 |
178 | 84.61 | 83.92 | 0.69 | 168.53 |
179 | 84.61 | 84.15 | 0.46 | 84.38 |
180 | 84.61 | 84.38 | 0.23 | 0.00 |