Mortgage Loan of $12,000 for 15 Years at 3.375%
What's the payment on a 15 year home loan for $12k at 3.375% interest?
Results
Monthly payment: $85.05
$1,021 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 3.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 85.05 | 51.30 | 33.75 | 11,948.70 |
2 | 85.05 | 51.45 | 33.61 | 11,897.25 |
3 | 85.05 | 51.59 | 33.46 | 11,845.66 |
4 | 85.05 | 51.74 | 33.32 | 11,793.93 |
5 | 85.05 | 51.88 | 33.17 | 11,742.05 |
6 | 85.05 | 52.03 | 33.02 | 11,690.02 |
7 | 85.05 | 52.17 | 32.88 | 11,637.85 |
8 | 85.05 | 52.32 | 32.73 | 11,585.53 |
9 | 85.05 | 52.47 | 32.58 | 11,533.06 |
10 | 85.05 | 52.61 | 32.44 | 11,480.45 |
11 | 85.05 | 52.76 | 32.29 | 11,427.68 |
12 | 85.05 | 52.91 | 32.14 | 11,374.77 |
13 | 85.05 | 53.06 | 31.99 | 11,321.71 |
14 | 85.05 | 53.21 | 31.84 | 11,268.50 |
15 | 85.05 | 53.36 | 31.69 | 11,215.15 |
16 | 85.05 | 53.51 | 31.54 | 11,161.64 |
17 | 85.05 | 53.66 | 31.39 | 11,107.98 |
18 | 85.05 | 53.81 | 31.24 | 11,054.17 |
19 | 85.05 | 53.96 | 31.09 | 11,000.21 |
20 | 85.05 | 54.11 | 30.94 | 10,946.09 |
21 | 85.05 | 54.27 | 30.79 | 10,891.83 |
22 | 85.05 | 54.42 | 30.63 | 10,837.41 |
23 | 85.05 | 54.57 | 30.48 | 10,782.84 |
24 | 85.05 | 54.72 | 30.33 | 10,728.12 |
25 | 85.05 | 54.88 | 30.17 | 10,673.24 |
26 | 85.05 | 55.03 | 30.02 | 10,618.20 |
27 | 85.05 | 55.19 | 29.86 | 10,563.02 |
28 | 85.05 | 55.34 | 29.71 | 10,507.67 |
29 | 85.05 | 55.50 | 29.55 | 10,452.18 |
30 | 85.05 | 55.65 | 29.40 | 10,396.52 |
31 | 85.05 | 55.81 | 29.24 | 10,340.71 |
32 | 85.05 | 55.97 | 29.08 | 10,284.74 |
33 | 85.05 | 56.13 | 28.93 | 10,228.62 |
34 | 85.05 | 56.28 | 28.77 | 10,172.33 |
35 | 85.05 | 56.44 | 28.61 | 10,115.89 |
36 | 85.05 | 56.60 | 28.45 | 10,059.29 |
37 | 85.05 | 56.76 | 28.29 | 10,002.53 |
38 | 85.05 | 56.92 | 28.13 | 9,945.61 |
39 | 85.05 | 57.08 | 27.97 | 9,888.53 |
40 | 85.05 | 57.24 | 27.81 | 9,831.29 |
41 | 85.05 | 57.40 | 27.65 | 9,773.89 |
42 | 85.05 | 57.56 | 27.49 | 9,716.33 |
43 | 85.05 | 57.72 | 27.33 | 9,658.61 |
44 | 85.05 | 57.89 | 27.16 | 9,600.72 |
45 | 85.05 | 58.05 | 27.00 | 9,542.67 |
46 | 85.05 | 58.21 | 26.84 | 9,484.46 |
47 | 85.05 | 58.38 | 26.68 | 9,426.08 |
48 | 85.05 | 58.54 | 26.51 | 9,367.54 |
49 | 85.05 | 58.70 | 26.35 | 9,308.84 |
50 | 85.05 | 58.87 | 26.18 | 9,249.97 |
51 | 85.05 | 59.04 | 26.02 | 9,190.93 |
52 | 85.05 | 59.20 | 25.85 | 9,131.73 |
53 | 85.05 | 59.37 | 25.68 | 9,072.36 |
54 | 85.05 | 59.54 | 25.52 | 9,012.83 |
55 | 85.05 | 59.70 | 25.35 | 8,953.13 |
56 | 85.05 | 59.87 | 25.18 | 8,893.25 |
57 | 85.05 | 60.04 | 25.01 | 8,833.22 |
58 | 85.05 | 60.21 | 24.84 | 8,773.01 |
59 | 85.05 | 60.38 | 24.67 | 8,712.63 |
60 | 85.05 | 60.55 | 24.50 | 8,652.08 |
61 | 85.05 | 60.72 | 24.33 | 8,591.37 |
62 | 85.05 | 60.89 | 24.16 | 8,530.48 |
63 | 85.05 | 61.06 | 23.99 | 8,469.42 |
64 | 85.05 | 61.23 | 23.82 | 8,408.19 |
65 | 85.05 | 61.40 | 23.65 | 8,346.79 |
66 | 85.05 | 61.58 | 23.48 | 8,285.21 |
67 | 85.05 | 61.75 | 23.30 | 8,223.46 |
68 | 85.05 | 61.92 | 23.13 | 8,161.54 |
69 | 85.05 | 62.10 | 22.95 | 8,099.44 |
70 | 85.05 | 62.27 | 22.78 | 8,037.17 |
71 | 85.05 | 62.45 | 22.60 | 7,974.72 |
72 | 85.05 | 62.62 | 22.43 | 7,912.10 |
73 | 85.05 | 62.80 | 22.25 | 7,849.30 |
74 | 85.05 | 62.98 | 22.08 | 7,786.33 |
75 | 85.05 | 63.15 | 21.90 | 7,723.18 |
76 | 85.05 | 63.33 | 21.72 | 7,659.85 |
77 | 85.05 | 63.51 | 21.54 | 7,596.34 |
78 | 85.05 | 63.69 | 21.36 | 7,532.65 |
79 | 85.05 | 63.87 | 21.19 | 7,468.79 |
80 | 85.05 | 64.05 | 21.01 | 7,404.74 |
81 | 85.05 | 64.23 | 20.83 | 7,340.52 |
82 | 85.05 | 64.41 | 20.65 | 7,276.11 |
83 | 85.05 | 64.59 | 20.46 | 7,211.52 |
84 | 85.05 | 64.77 | 20.28 | 7,146.75 |
85 | 85.05 | 64.95 | 20.10 | 7,081.80 |
86 | 85.05 | 65.13 | 19.92 | 7,016.67 |
87 | 85.05 | 65.32 | 19.73 | 6,951.35 |
88 | 85.05 | 65.50 | 19.55 | 6,885.85 |
89 | 85.05 | 65.68 | 19.37 | 6,820.17 |
90 | 85.05 | 65.87 | 19.18 | 6,754.30 |
91 | 85.05 | 66.05 | 19.00 | 6,688.24 |
92 | 85.05 | 66.24 | 18.81 | 6,622.00 |
93 | 85.05 | 66.43 | 18.62 | 6,555.58 |
94 | 85.05 | 66.61 | 18.44 | 6,488.96 |
95 | 85.05 | 66.80 | 18.25 | 6,422.16 |
96 | 85.05 | 66.99 | 18.06 | 6,355.17 |
97 | 85.05 | 67.18 | 17.87 | 6,287.99 |
98 | 85.05 | 67.37 | 17.68 | 6,220.63 |
99 | 85.05 | 67.56 | 17.50 | 6,153.07 |
100 | 85.05 | 67.75 | 17.31 | 6,085.33 |
101 | 85.05 | 67.94 | 17.11 | 6,017.39 |
102 | 85.05 | 68.13 | 16.92 | 5,949.26 |
103 | 85.05 | 68.32 | 16.73 | 5,880.94 |
104 | 85.05 | 68.51 | 16.54 | 5,812.43 |
105 | 85.05 | 68.70 | 16.35 | 5,743.73 |
106 | 85.05 | 68.90 | 16.15 | 5,674.83 |
107 | 85.05 | 69.09 | 15.96 | 5,605.74 |
108 | 85.05 | 69.29 | 15.77 | 5,536.46 |
109 | 85.05 | 69.48 | 15.57 | 5,466.98 |
110 | 85.05 | 69.68 | 15.38 | 5,397.30 |
111 | 85.05 | 69.87 | 15.18 | 5,327.43 |
112 | 85.05 | 70.07 | 14.98 | 5,257.36 |
113 | 85.05 | 70.26 | 14.79 | 5,187.10 |
114 | 85.05 | 70.46 | 14.59 | 5,116.64 |
115 | 85.05 | 70.66 | 14.39 | 5,045.97 |
116 | 85.05 | 70.86 | 14.19 | 4,975.12 |
117 | 85.05 | 71.06 | 13.99 | 4,904.06 |
118 | 85.05 | 71.26 | 13.79 | 4,832.80 |
119 | 85.05 | 71.46 | 13.59 | 4,761.34 |
120 | 85.05 | 71.66 | 13.39 | 4,689.68 |
121 | 85.05 | 71.86 | 13.19 | 4,617.82 |
122 | 85.05 | 72.06 | 12.99 | 4,545.75 |
123 | 85.05 | 72.27 | 12.78 | 4,473.49 |
124 | 85.05 | 72.47 | 12.58 | 4,401.02 |
125 | 85.05 | 72.67 | 12.38 | 4,328.35 |
126 | 85.05 | 72.88 | 12.17 | 4,255.47 |
127 | 85.05 | 73.08 | 11.97 | 4,182.39 |
128 | 85.05 | 73.29 | 11.76 | 4,109.10 |
129 | 85.05 | 73.49 | 11.56 | 4,035.60 |
130 | 85.05 | 73.70 | 11.35 | 3,961.90 |
131 | 85.05 | 73.91 | 11.14 | 3,887.99 |
132 | 85.05 | 74.12 | 10.93 | 3,813.88 |
133 | 85.05 | 74.32 | 10.73 | 3,739.55 |
134 | 85.05 | 74.53 | 10.52 | 3,665.02 |
135 | 85.05 | 74.74 | 10.31 | 3,590.28 |
136 | 85.05 | 74.95 | 10.10 | 3,515.32 |
137 | 85.05 | 75.16 | 9.89 | 3,440.16 |
138 | 85.05 | 75.38 | 9.68 | 3,364.78 |
139 | 85.05 | 75.59 | 9.46 | 3,289.19 |
140 | 85.05 | 75.80 | 9.25 | 3,213.39 |
141 | 85.05 | 76.01 | 9.04 | 3,137.38 |
142 | 85.05 | 76.23 | 8.82 | 3,061.15 |
143 | 85.05 | 76.44 | 8.61 | 2,984.71 |
144 | 85.05 | 76.66 | 8.39 | 2,908.05 |
145 | 85.05 | 76.87 | 8.18 | 2,831.18 |
146 | 85.05 | 77.09 | 7.96 | 2,754.09 |
147 | 85.05 | 77.31 | 7.75 | 2,676.79 |
148 | 85.05 | 77.52 | 7.53 | 2,599.27 |
149 | 85.05 | 77.74 | 7.31 | 2,521.52 |
150 | 85.05 | 77.96 | 7.09 | 2,443.57 |
151 | 85.05 | 78.18 | 6.87 | 2,365.39 |
152 | 85.05 | 78.40 | 6.65 | 2,286.99 |
153 | 85.05 | 78.62 | 6.43 | 2,208.37 |
154 | 85.05 | 78.84 | 6.21 | 2,129.53 |
155 | 85.05 | 79.06 | 5.99 | 2,050.47 |
156 | 85.05 | 79.28 | 5.77 | 1,971.18 |
157 | 85.05 | 79.51 | 5.54 | 1,891.68 |
158 | 85.05 | 79.73 | 5.32 | 1,811.94 |
159 | 85.05 | 79.96 | 5.10 | 1,731.99 |
160 | 85.05 | 80.18 | 4.87 | 1,651.81 |
161 | 85.05 | 80.41 | 4.65 | 1,571.40 |
162 | 85.05 | 80.63 | 4.42 | 1,490.77 |
163 | 85.05 | 80.86 | 4.19 | 1,409.91 |
164 | 85.05 | 81.09 | 3.97 | 1,328.83 |
165 | 85.05 | 81.31 | 3.74 | 1,247.51 |
166 | 85.05 | 81.54 | 3.51 | 1,165.97 |
167 | 85.05 | 81.77 | 3.28 | 1,084.20 |
168 | 85.05 | 82.00 | 3.05 | 1,002.20 |
169 | 85.05 | 82.23 | 2.82 | 919.97 |
170 | 85.05 | 82.46 | 2.59 | 837.50 |
171 | 85.05 | 82.70 | 2.36 | 754.81 |
172 | 85.05 | 82.93 | 2.12 | 671.88 |
173 | 85.05 | 83.16 | 1.89 | 588.72 |
174 | 85.05 | 83.40 | 1.66 | 505.32 |
175 | 85.05 | 83.63 | 1.42 | 421.69 |
176 | 85.05 | 83.87 | 1.19 | 337.83 |
177 | 85.05 | 84.10 | 0.95 | 253.73 |
178 | 85.05 | 84.34 | 0.71 | 169.39 |
179 | 85.05 | 84.57 | 0.48 | 84.81 |
180 | 85.05 | 84.81 | 0.24 | 0.00 |