Mortgage Loan of $12,000 for 15 Years at 5.80%
What's the payment on a 15 year home loan for $12k at 5.80% interest?
Results
Monthly payment: $99.97
$1,200 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 5.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 99.97 | 41.97 | 58.00 | 11,958.03 |
2 | 99.97 | 42.17 | 57.80 | 11,915.86 |
3 | 99.97 | 42.38 | 57.59 | 11,873.48 |
4 | 99.97 | 42.58 | 57.39 | 11,830.90 |
5 | 99.97 | 42.79 | 57.18 | 11,788.11 |
6 | 99.97 | 42.99 | 56.98 | 11,745.11 |
7 | 99.97 | 43.20 | 56.77 | 11,701.91 |
8 | 99.97 | 43.41 | 56.56 | 11,658.50 |
9 | 99.97 | 43.62 | 56.35 | 11,614.88 |
10 | 99.97 | 43.83 | 56.14 | 11,571.04 |
11 | 99.97 | 44.04 | 55.93 | 11,527.00 |
12 | 99.97 | 44.26 | 55.71 | 11,482.74 |
13 | 99.97 | 44.47 | 55.50 | 11,438.27 |
14 | 99.97 | 44.69 | 55.28 | 11,393.59 |
15 | 99.97 | 44.90 | 55.07 | 11,348.69 |
16 | 99.97 | 45.12 | 54.85 | 11,303.57 |
17 | 99.97 | 45.34 | 54.63 | 11,258.23 |
18 | 99.97 | 45.56 | 54.41 | 11,212.67 |
19 | 99.97 | 45.78 | 54.19 | 11,166.90 |
20 | 99.97 | 46.00 | 53.97 | 11,120.90 |
21 | 99.97 | 46.22 | 53.75 | 11,074.68 |
22 | 99.97 | 46.44 | 53.53 | 11,028.24 |
23 | 99.97 | 46.67 | 53.30 | 10,981.57 |
24 | 99.97 | 46.89 | 53.08 | 10,934.68 |
25 | 99.97 | 47.12 | 52.85 | 10,887.56 |
26 | 99.97 | 47.35 | 52.62 | 10,840.21 |
27 | 99.97 | 47.58 | 52.39 | 10,792.63 |
28 | 99.97 | 47.81 | 52.16 | 10,744.83 |
29 | 99.97 | 48.04 | 51.93 | 10,696.79 |
30 | 99.97 | 48.27 | 51.70 | 10,648.52 |
31 | 99.97 | 48.50 | 51.47 | 10,600.02 |
32 | 99.97 | 48.74 | 51.23 | 10,551.28 |
33 | 99.97 | 48.97 | 51.00 | 10,502.31 |
34 | 99.97 | 49.21 | 50.76 | 10,453.10 |
35 | 99.97 | 49.45 | 50.52 | 10,403.65 |
36 | 99.97 | 49.69 | 50.28 | 10,353.96 |
37 | 99.97 | 49.93 | 50.04 | 10,304.04 |
38 | 99.97 | 50.17 | 49.80 | 10,253.87 |
39 | 99.97 | 50.41 | 49.56 | 10,203.46 |
40 | 99.97 | 50.65 | 49.32 | 10,152.80 |
41 | 99.97 | 50.90 | 49.07 | 10,101.90 |
42 | 99.97 | 51.14 | 48.83 | 10,050.76 |
43 | 99.97 | 51.39 | 48.58 | 9,999.37 |
44 | 99.97 | 51.64 | 48.33 | 9,947.73 |
45 | 99.97 | 51.89 | 48.08 | 9,895.84 |
46 | 99.97 | 52.14 | 47.83 | 9,843.70 |
47 | 99.97 | 52.39 | 47.58 | 9,791.30 |
48 | 99.97 | 52.65 | 47.32 | 9,738.66 |
49 | 99.97 | 52.90 | 47.07 | 9,685.76 |
50 | 99.97 | 53.16 | 46.81 | 9,632.60 |
51 | 99.97 | 53.41 | 46.56 | 9,579.19 |
52 | 99.97 | 53.67 | 46.30 | 9,525.52 |
53 | 99.97 | 53.93 | 46.04 | 9,471.58 |
54 | 99.97 | 54.19 | 45.78 | 9,417.39 |
55 | 99.97 | 54.45 | 45.52 | 9,362.94 |
56 | 99.97 | 54.72 | 45.25 | 9,308.22 |
57 | 99.97 | 54.98 | 44.99 | 9,253.24 |
58 | 99.97 | 55.25 | 44.72 | 9,198.00 |
59 | 99.97 | 55.51 | 44.46 | 9,142.48 |
60 | 99.97 | 55.78 | 44.19 | 9,086.70 |
61 | 99.97 | 56.05 | 43.92 | 9,030.65 |
62 | 99.97 | 56.32 | 43.65 | 8,974.32 |
63 | 99.97 | 56.59 | 43.38 | 8,917.73 |
64 | 99.97 | 56.87 | 43.10 | 8,860.86 |
65 | 99.97 | 57.14 | 42.83 | 8,803.72 |
66 | 99.97 | 57.42 | 42.55 | 8,746.30 |
67 | 99.97 | 57.70 | 42.27 | 8,688.60 |
68 | 99.97 | 57.98 | 41.99 | 8,630.63 |
69 | 99.97 | 58.26 | 41.71 | 8,572.37 |
70 | 99.97 | 58.54 | 41.43 | 8,513.83 |
71 | 99.97 | 58.82 | 41.15 | 8,455.01 |
72 | 99.97 | 59.10 | 40.87 | 8,395.91 |
73 | 99.97 | 59.39 | 40.58 | 8,336.52 |
74 | 99.97 | 59.68 | 40.29 | 8,276.84 |
75 | 99.97 | 59.97 | 40.00 | 8,216.87 |
76 | 99.97 | 60.26 | 39.71 | 8,156.62 |
77 | 99.97 | 60.55 | 39.42 | 8,096.07 |
78 | 99.97 | 60.84 | 39.13 | 8,035.23 |
79 | 99.97 | 61.13 | 38.84 | 7,974.10 |
80 | 99.97 | 61.43 | 38.54 | 7,912.67 |
81 | 99.97 | 61.73 | 38.24 | 7,850.94 |
82 | 99.97 | 62.02 | 37.95 | 7,788.92 |
83 | 99.97 | 62.32 | 37.65 | 7,726.59 |
84 | 99.97 | 62.63 | 37.35 | 7,663.97 |
85 | 99.97 | 62.93 | 37.04 | 7,601.04 |
86 | 99.97 | 63.23 | 36.74 | 7,537.80 |
87 | 99.97 | 63.54 | 36.43 | 7,474.27 |
88 | 99.97 | 63.85 | 36.13 | 7,410.42 |
89 | 99.97 | 64.15 | 35.82 | 7,346.27 |
90 | 99.97 | 64.46 | 35.51 | 7,281.80 |
91 | 99.97 | 64.78 | 35.20 | 7,217.03 |
92 | 99.97 | 65.09 | 34.88 | 7,151.94 |
93 | 99.97 | 65.40 | 34.57 | 7,086.54 |
94 | 99.97 | 65.72 | 34.25 | 7,020.82 |
95 | 99.97 | 66.04 | 33.93 | 6,954.78 |
96 | 99.97 | 66.36 | 33.61 | 6,888.43 |
97 | 99.97 | 66.68 | 33.29 | 6,821.75 |
98 | 99.97 | 67.00 | 32.97 | 6,754.75 |
99 | 99.97 | 67.32 | 32.65 | 6,687.43 |
100 | 99.97 | 67.65 | 32.32 | 6,619.78 |
101 | 99.97 | 67.98 | 32.00 | 6,551.80 |
102 | 99.97 | 68.30 | 31.67 | 6,483.50 |
103 | 99.97 | 68.63 | 31.34 | 6,414.87 |
104 | 99.97 | 68.97 | 31.01 | 6,345.90 |
105 | 99.97 | 69.30 | 30.67 | 6,276.60 |
106 | 99.97 | 69.63 | 30.34 | 6,206.97 |
107 | 99.97 | 69.97 | 30.00 | 6,137.00 |
108 | 99.97 | 70.31 | 29.66 | 6,066.69 |
109 | 99.97 | 70.65 | 29.32 | 5,996.04 |
110 | 99.97 | 70.99 | 28.98 | 5,925.05 |
111 | 99.97 | 71.33 | 28.64 | 5,853.72 |
112 | 99.97 | 71.68 | 28.29 | 5,782.04 |
113 | 99.97 | 72.02 | 27.95 | 5,710.01 |
114 | 99.97 | 72.37 | 27.60 | 5,637.64 |
115 | 99.97 | 72.72 | 27.25 | 5,564.92 |
116 | 99.97 | 73.07 | 26.90 | 5,491.85 |
117 | 99.97 | 73.43 | 26.54 | 5,418.42 |
118 | 99.97 | 73.78 | 26.19 | 5,344.64 |
119 | 99.97 | 74.14 | 25.83 | 5,270.50 |
120 | 99.97 | 74.50 | 25.47 | 5,196.00 |
121 | 99.97 | 74.86 | 25.11 | 5,121.15 |
122 | 99.97 | 75.22 | 24.75 | 5,045.93 |
123 | 99.97 | 75.58 | 24.39 | 4,970.35 |
124 | 99.97 | 75.95 | 24.02 | 4,894.40 |
125 | 99.97 | 76.31 | 23.66 | 4,818.08 |
126 | 99.97 | 76.68 | 23.29 | 4,741.40 |
127 | 99.97 | 77.05 | 22.92 | 4,664.35 |
128 | 99.97 | 77.43 | 22.54 | 4,586.92 |
129 | 99.97 | 77.80 | 22.17 | 4,509.12 |
130 | 99.97 | 78.18 | 21.79 | 4,430.94 |
131 | 99.97 | 78.55 | 21.42 | 4,352.39 |
132 | 99.97 | 78.93 | 21.04 | 4,273.45 |
133 | 99.97 | 79.32 | 20.66 | 4,194.14 |
134 | 99.97 | 79.70 | 20.27 | 4,114.44 |
135 | 99.97 | 80.08 | 19.89 | 4,034.35 |
136 | 99.97 | 80.47 | 19.50 | 3,953.88 |
137 | 99.97 | 80.86 | 19.11 | 3,873.02 |
138 | 99.97 | 81.25 | 18.72 | 3,791.77 |
139 | 99.97 | 81.64 | 18.33 | 3,710.13 |
140 | 99.97 | 82.04 | 17.93 | 3,628.09 |
141 | 99.97 | 82.44 | 17.54 | 3,545.65 |
142 | 99.97 | 82.83 | 17.14 | 3,462.82 |
143 | 99.97 | 83.23 | 16.74 | 3,379.59 |
144 | 99.97 | 83.64 | 16.33 | 3,295.95 |
145 | 99.97 | 84.04 | 15.93 | 3,211.91 |
146 | 99.97 | 84.45 | 15.52 | 3,127.46 |
147 | 99.97 | 84.85 | 15.12 | 3,042.61 |
148 | 99.97 | 85.26 | 14.71 | 2,957.34 |
149 | 99.97 | 85.68 | 14.29 | 2,871.67 |
150 | 99.97 | 86.09 | 13.88 | 2,785.58 |
151 | 99.97 | 86.51 | 13.46 | 2,699.07 |
152 | 99.97 | 86.93 | 13.05 | 2,612.14 |
153 | 99.97 | 87.35 | 12.63 | 2,524.80 |
154 | 99.97 | 87.77 | 12.20 | 2,437.03 |
155 | 99.97 | 88.19 | 11.78 | 2,348.84 |
156 | 99.97 | 88.62 | 11.35 | 2,260.22 |
157 | 99.97 | 89.05 | 10.92 | 2,171.17 |
158 | 99.97 | 89.48 | 10.49 | 2,081.70 |
159 | 99.97 | 89.91 | 10.06 | 1,991.79 |
160 | 99.97 | 90.34 | 9.63 | 1,901.44 |
161 | 99.97 | 90.78 | 9.19 | 1,810.66 |
162 | 99.97 | 91.22 | 8.75 | 1,719.44 |
163 | 99.97 | 91.66 | 8.31 | 1,627.78 |
164 | 99.97 | 92.10 | 7.87 | 1,535.68 |
165 | 99.97 | 92.55 | 7.42 | 1,443.13 |
166 | 99.97 | 93.00 | 6.98 | 1,350.14 |
167 | 99.97 | 93.45 | 6.53 | 1,256.69 |
168 | 99.97 | 93.90 | 6.07 | 1,162.80 |
169 | 99.97 | 94.35 | 5.62 | 1,068.44 |
170 | 99.97 | 94.81 | 5.16 | 973.64 |
171 | 99.97 | 95.26 | 4.71 | 878.37 |
172 | 99.97 | 95.73 | 4.25 | 782.65 |
173 | 99.97 | 96.19 | 3.78 | 686.46 |
174 | 99.97 | 96.65 | 3.32 | 589.81 |
175 | 99.97 | 97.12 | 2.85 | 492.69 |
176 | 99.97 | 97.59 | 2.38 | 395.10 |
177 | 99.97 | 98.06 | 1.91 | 297.04 |
178 | 99.97 | 98.54 | 1.44 | 198.50 |
179 | 99.97 | 99.01 | 0.96 | 99.49 |
180 | 99.97 | 99.49 | 0.48 | 0.00 |