Mortgage Loan of $12,000 for 15 Years at 6.00%
What's the payment on a 15 year home loan for $12k at 6.00% interest?
Results
Monthly payment: $101.26
$1,215 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 6.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 101.26 | 41.26 | 60.00 | 11,958.74 |
2 | 101.26 | 41.47 | 59.79 | 11,917.27 |
3 | 101.26 | 41.68 | 59.59 | 11,875.59 |
4 | 101.26 | 41.88 | 59.38 | 11,833.71 |
5 | 101.26 | 42.09 | 59.17 | 11,791.61 |
6 | 101.26 | 42.30 | 58.96 | 11,749.31 |
7 | 101.26 | 42.52 | 58.75 | 11,706.79 |
8 | 101.26 | 42.73 | 58.53 | 11,664.06 |
9 | 101.26 | 42.94 | 58.32 | 11,621.12 |
10 | 101.26 | 43.16 | 58.11 | 11,577.96 |
11 | 101.26 | 43.37 | 57.89 | 11,534.59 |
12 | 101.26 | 43.59 | 57.67 | 11,491.00 |
13 | 101.26 | 43.81 | 57.45 | 11,447.19 |
14 | 101.26 | 44.03 | 57.24 | 11,403.17 |
15 | 101.26 | 44.25 | 57.02 | 11,358.92 |
16 | 101.26 | 44.47 | 56.79 | 11,314.45 |
17 | 101.26 | 44.69 | 56.57 | 11,269.76 |
18 | 101.26 | 44.91 | 56.35 | 11,224.85 |
19 | 101.26 | 45.14 | 56.12 | 11,179.71 |
20 | 101.26 | 45.36 | 55.90 | 11,134.34 |
21 | 101.26 | 45.59 | 55.67 | 11,088.75 |
22 | 101.26 | 45.82 | 55.44 | 11,042.93 |
23 | 101.26 | 46.05 | 55.21 | 10,996.88 |
24 | 101.26 | 46.28 | 54.98 | 10,950.61 |
25 | 101.26 | 46.51 | 54.75 | 10,904.10 |
26 | 101.26 | 46.74 | 54.52 | 10,857.35 |
27 | 101.26 | 46.98 | 54.29 | 10,810.38 |
28 | 101.26 | 47.21 | 54.05 | 10,763.17 |
29 | 101.26 | 47.45 | 53.82 | 10,715.72 |
30 | 101.26 | 47.68 | 53.58 | 10,668.04 |
31 | 101.26 | 47.92 | 53.34 | 10,620.11 |
32 | 101.26 | 48.16 | 53.10 | 10,571.95 |
33 | 101.26 | 48.40 | 52.86 | 10,523.55 |
34 | 101.26 | 48.65 | 52.62 | 10,474.90 |
35 | 101.26 | 48.89 | 52.37 | 10,426.01 |
36 | 101.26 | 49.13 | 52.13 | 10,376.88 |
37 | 101.26 | 49.38 | 51.88 | 10,327.50 |
38 | 101.26 | 49.63 | 51.64 | 10,277.88 |
39 | 101.26 | 49.87 | 51.39 | 10,228.00 |
40 | 101.26 | 50.12 | 51.14 | 10,177.88 |
41 | 101.26 | 50.37 | 50.89 | 10,127.51 |
42 | 101.26 | 50.63 | 50.64 | 10,076.88 |
43 | 101.26 | 50.88 | 50.38 | 10,026.00 |
44 | 101.26 | 51.13 | 50.13 | 9,974.87 |
45 | 101.26 | 51.39 | 49.87 | 9,923.48 |
46 | 101.26 | 51.65 | 49.62 | 9,871.84 |
47 | 101.26 | 51.90 | 49.36 | 9,819.93 |
48 | 101.26 | 52.16 | 49.10 | 9,767.77 |
49 | 101.26 | 52.42 | 48.84 | 9,715.35 |
50 | 101.26 | 52.69 | 48.58 | 9,662.66 |
51 | 101.26 | 52.95 | 48.31 | 9,609.71 |
52 | 101.26 | 53.21 | 48.05 | 9,556.50 |
53 | 101.26 | 53.48 | 47.78 | 9,503.02 |
54 | 101.26 | 53.75 | 47.52 | 9,449.27 |
55 | 101.26 | 54.02 | 47.25 | 9,395.25 |
56 | 101.26 | 54.29 | 46.98 | 9,340.97 |
57 | 101.26 | 54.56 | 46.70 | 9,286.41 |
58 | 101.26 | 54.83 | 46.43 | 9,231.58 |
59 | 101.26 | 55.10 | 46.16 | 9,176.47 |
60 | 101.26 | 55.38 | 45.88 | 9,121.09 |
61 | 101.26 | 55.66 | 45.61 | 9,065.43 |
62 | 101.26 | 55.94 | 45.33 | 9,009.50 |
63 | 101.26 | 56.22 | 45.05 | 8,953.28 |
64 | 101.26 | 56.50 | 44.77 | 8,896.79 |
65 | 101.26 | 56.78 | 44.48 | 8,840.01 |
66 | 101.26 | 57.06 | 44.20 | 8,782.95 |
67 | 101.26 | 57.35 | 43.91 | 8,725.60 |
68 | 101.26 | 57.63 | 43.63 | 8,667.96 |
69 | 101.26 | 57.92 | 43.34 | 8,610.04 |
70 | 101.26 | 58.21 | 43.05 | 8,551.83 |
71 | 101.26 | 58.50 | 42.76 | 8,493.32 |
72 | 101.26 | 58.80 | 42.47 | 8,434.53 |
73 | 101.26 | 59.09 | 42.17 | 8,375.44 |
74 | 101.26 | 59.39 | 41.88 | 8,316.05 |
75 | 101.26 | 59.68 | 41.58 | 8,256.37 |
76 | 101.26 | 59.98 | 41.28 | 8,196.39 |
77 | 101.26 | 60.28 | 40.98 | 8,136.11 |
78 | 101.26 | 60.58 | 40.68 | 8,075.52 |
79 | 101.26 | 60.89 | 40.38 | 8,014.64 |
80 | 101.26 | 61.19 | 40.07 | 7,953.45 |
81 | 101.26 | 61.50 | 39.77 | 7,891.95 |
82 | 101.26 | 61.80 | 39.46 | 7,830.15 |
83 | 101.26 | 62.11 | 39.15 | 7,768.04 |
84 | 101.26 | 62.42 | 38.84 | 7,705.62 |
85 | 101.26 | 62.73 | 38.53 | 7,642.88 |
86 | 101.26 | 63.05 | 38.21 | 7,579.83 |
87 | 101.26 | 63.36 | 37.90 | 7,516.47 |
88 | 101.26 | 63.68 | 37.58 | 7,452.79 |
89 | 101.26 | 64.00 | 37.26 | 7,388.79 |
90 | 101.26 | 64.32 | 36.94 | 7,324.47 |
91 | 101.26 | 64.64 | 36.62 | 7,259.83 |
92 | 101.26 | 64.96 | 36.30 | 7,194.87 |
93 | 101.26 | 65.29 | 35.97 | 7,129.58 |
94 | 101.26 | 65.61 | 35.65 | 7,063.96 |
95 | 101.26 | 65.94 | 35.32 | 6,998.02 |
96 | 101.26 | 66.27 | 34.99 | 6,931.75 |
97 | 101.26 | 66.60 | 34.66 | 6,865.14 |
98 | 101.26 | 66.94 | 34.33 | 6,798.21 |
99 | 101.26 | 67.27 | 33.99 | 6,730.94 |
100 | 101.26 | 67.61 | 33.65 | 6,663.33 |
101 | 101.26 | 67.95 | 33.32 | 6,595.38 |
102 | 101.26 | 68.29 | 32.98 | 6,527.09 |
103 | 101.26 | 68.63 | 32.64 | 6,458.47 |
104 | 101.26 | 68.97 | 32.29 | 6,389.50 |
105 | 101.26 | 69.32 | 31.95 | 6,320.18 |
106 | 101.26 | 69.66 | 31.60 | 6,250.52 |
107 | 101.26 | 70.01 | 31.25 | 6,180.51 |
108 | 101.26 | 70.36 | 30.90 | 6,110.15 |
109 | 101.26 | 70.71 | 30.55 | 6,039.44 |
110 | 101.26 | 71.07 | 30.20 | 5,968.37 |
111 | 101.26 | 71.42 | 29.84 | 5,896.95 |
112 | 101.26 | 71.78 | 29.48 | 5,825.17 |
113 | 101.26 | 72.14 | 29.13 | 5,753.04 |
114 | 101.26 | 72.50 | 28.77 | 5,680.54 |
115 | 101.26 | 72.86 | 28.40 | 5,607.68 |
116 | 101.26 | 73.22 | 28.04 | 5,534.45 |
117 | 101.26 | 73.59 | 27.67 | 5,460.86 |
118 | 101.26 | 73.96 | 27.30 | 5,386.90 |
119 | 101.26 | 74.33 | 26.93 | 5,312.58 |
120 | 101.26 | 74.70 | 26.56 | 5,237.88 |
121 | 101.26 | 75.07 | 26.19 | 5,162.80 |
122 | 101.26 | 75.45 | 25.81 | 5,087.35 |
123 | 101.26 | 75.83 | 25.44 | 5,011.53 |
124 | 101.26 | 76.21 | 25.06 | 4,935.32 |
125 | 101.26 | 76.59 | 24.68 | 4,858.74 |
126 | 101.26 | 76.97 | 24.29 | 4,781.77 |
127 | 101.26 | 77.35 | 23.91 | 4,704.41 |
128 | 101.26 | 77.74 | 23.52 | 4,626.67 |
129 | 101.26 | 78.13 | 23.13 | 4,548.54 |
130 | 101.26 | 78.52 | 22.74 | 4,470.02 |
131 | 101.26 | 78.91 | 22.35 | 4,391.11 |
132 | 101.26 | 79.31 | 21.96 | 4,311.80 |
133 | 101.26 | 79.70 | 21.56 | 4,232.10 |
134 | 101.26 | 80.10 | 21.16 | 4,152.00 |
135 | 101.26 | 80.50 | 20.76 | 4,071.49 |
136 | 101.26 | 80.91 | 20.36 | 3,990.59 |
137 | 101.26 | 81.31 | 19.95 | 3,909.28 |
138 | 101.26 | 81.72 | 19.55 | 3,827.56 |
139 | 101.26 | 82.13 | 19.14 | 3,745.44 |
140 | 101.26 | 82.54 | 18.73 | 3,662.90 |
141 | 101.26 | 82.95 | 18.31 | 3,579.95 |
142 | 101.26 | 83.36 | 17.90 | 3,496.59 |
143 | 101.26 | 83.78 | 17.48 | 3,412.81 |
144 | 101.26 | 84.20 | 17.06 | 3,328.61 |
145 | 101.26 | 84.62 | 16.64 | 3,243.99 |
146 | 101.26 | 85.04 | 16.22 | 3,158.95 |
147 | 101.26 | 85.47 | 15.79 | 3,073.48 |
148 | 101.26 | 85.90 | 15.37 | 2,987.59 |
149 | 101.26 | 86.32 | 14.94 | 2,901.26 |
150 | 101.26 | 86.76 | 14.51 | 2,814.50 |
151 | 101.26 | 87.19 | 14.07 | 2,727.31 |
152 | 101.26 | 87.63 | 13.64 | 2,639.69 |
153 | 101.26 | 88.06 | 13.20 | 2,551.62 |
154 | 101.26 | 88.50 | 12.76 | 2,463.12 |
155 | 101.26 | 88.95 | 12.32 | 2,374.17 |
156 | 101.26 | 89.39 | 11.87 | 2,284.78 |
157 | 101.26 | 89.84 | 11.42 | 2,194.94 |
158 | 101.26 | 90.29 | 10.97 | 2,104.65 |
159 | 101.26 | 90.74 | 10.52 | 2,013.91 |
160 | 101.26 | 91.19 | 10.07 | 1,922.72 |
161 | 101.26 | 91.65 | 9.61 | 1,831.07 |
162 | 101.26 | 92.11 | 9.16 | 1,738.96 |
163 | 101.26 | 92.57 | 8.69 | 1,646.39 |
164 | 101.26 | 93.03 | 8.23 | 1,553.36 |
165 | 101.26 | 93.50 | 7.77 | 1,459.87 |
166 | 101.26 | 93.96 | 7.30 | 1,365.90 |
167 | 101.26 | 94.43 | 6.83 | 1,271.47 |
168 | 101.26 | 94.91 | 6.36 | 1,176.57 |
169 | 101.26 | 95.38 | 5.88 | 1,081.19 |
170 | 101.26 | 95.86 | 5.41 | 985.33 |
171 | 101.26 | 96.34 | 4.93 | 888.99 |
172 | 101.26 | 96.82 | 4.44 | 792.17 |
173 | 101.26 | 97.30 | 3.96 | 694.87 |
174 | 101.26 | 97.79 | 3.47 | 597.08 |
175 | 101.26 | 98.28 | 2.99 | 498.81 |
176 | 101.26 | 98.77 | 2.49 | 400.04 |
177 | 101.26 | 99.26 | 2.00 | 300.78 |
178 | 101.26 | 99.76 | 1.50 | 201.02 |
179 | 101.26 | 100.26 | 1.01 | 100.76 |
180 | 101.26 | 100.76 | 0.50 | 0.00 |