Mortgage Loan of $12,000 for 15 Years at 6.125%
What's the payment on a 15 year home loan for $12k at 6.125% interest?
Results
Monthly payment: $102.07
$1,225 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 6.125 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 102.07 | 40.82 | 61.25 | 11,959.18 |
2 | 102.07 | 41.03 | 61.04 | 11,918.14 |
3 | 102.07 | 41.24 | 60.83 | 11,876.90 |
4 | 102.07 | 41.45 | 60.62 | 11,835.45 |
5 | 102.07 | 41.66 | 60.41 | 11,793.78 |
6 | 102.07 | 41.88 | 60.20 | 11,751.90 |
7 | 102.07 | 42.09 | 59.98 | 11,709.81 |
8 | 102.07 | 42.31 | 59.77 | 11,667.51 |
9 | 102.07 | 42.52 | 59.55 | 11,624.98 |
10 | 102.07 | 42.74 | 59.34 | 11,582.24 |
11 | 102.07 | 42.96 | 59.12 | 11,539.29 |
12 | 102.07 | 43.18 | 58.90 | 11,496.11 |
13 | 102.07 | 43.40 | 58.68 | 11,452.71 |
14 | 102.07 | 43.62 | 58.46 | 11,409.10 |
15 | 102.07 | 43.84 | 58.23 | 11,365.25 |
16 | 102.07 | 44.06 | 58.01 | 11,321.19 |
17 | 102.07 | 44.29 | 57.79 | 11,276.90 |
18 | 102.07 | 44.52 | 57.56 | 11,232.38 |
19 | 102.07 | 44.74 | 57.33 | 11,187.64 |
20 | 102.07 | 44.97 | 57.10 | 11,142.67 |
21 | 102.07 | 45.20 | 56.87 | 11,097.47 |
22 | 102.07 | 45.43 | 56.64 | 11,052.04 |
23 | 102.07 | 45.66 | 56.41 | 11,006.37 |
24 | 102.07 | 45.90 | 56.18 | 10,960.48 |
25 | 102.07 | 46.13 | 55.94 | 10,914.35 |
26 | 102.07 | 46.37 | 55.71 | 10,867.98 |
27 | 102.07 | 46.60 | 55.47 | 10,821.38 |
28 | 102.07 | 46.84 | 55.23 | 10,774.54 |
29 | 102.07 | 47.08 | 55.00 | 10,727.46 |
30 | 102.07 | 47.32 | 54.75 | 10,680.13 |
31 | 102.07 | 47.56 | 54.51 | 10,632.57 |
32 | 102.07 | 47.80 | 54.27 | 10,584.77 |
33 | 102.07 | 48.05 | 54.03 | 10,536.72 |
34 | 102.07 | 48.29 | 53.78 | 10,488.43 |
35 | 102.07 | 48.54 | 53.53 | 10,439.89 |
36 | 102.07 | 48.79 | 53.29 | 10,391.10 |
37 | 102.07 | 49.04 | 53.04 | 10,342.06 |
38 | 102.07 | 49.29 | 52.79 | 10,292.77 |
39 | 102.07 | 49.54 | 52.54 | 10,243.23 |
40 | 102.07 | 49.79 | 52.28 | 10,193.44 |
41 | 102.07 | 50.05 | 52.03 | 10,143.40 |
42 | 102.07 | 50.30 | 51.77 | 10,093.09 |
43 | 102.07 | 50.56 | 51.52 | 10,042.54 |
44 | 102.07 | 50.82 | 51.26 | 9,991.72 |
45 | 102.07 | 51.08 | 51.00 | 9,940.64 |
46 | 102.07 | 51.34 | 50.74 | 9,889.31 |
47 | 102.07 | 51.60 | 50.48 | 9,837.71 |
48 | 102.07 | 51.86 | 50.21 | 9,785.85 |
49 | 102.07 | 52.13 | 49.95 | 9,733.72 |
50 | 102.07 | 52.39 | 49.68 | 9,681.33 |
51 | 102.07 | 52.66 | 49.42 | 9,628.67 |
52 | 102.07 | 52.93 | 49.15 | 9,575.74 |
53 | 102.07 | 53.20 | 48.88 | 9,522.54 |
54 | 102.07 | 53.47 | 48.60 | 9,469.07 |
55 | 102.07 | 53.74 | 48.33 | 9,415.33 |
56 | 102.07 | 54.02 | 48.06 | 9,361.31 |
57 | 102.07 | 54.29 | 47.78 | 9,307.02 |
58 | 102.07 | 54.57 | 47.50 | 9,252.45 |
59 | 102.07 | 54.85 | 47.23 | 9,197.60 |
60 | 102.07 | 55.13 | 46.95 | 9,142.47 |
61 | 102.07 | 55.41 | 46.66 | 9,087.06 |
62 | 102.07 | 55.69 | 46.38 | 9,031.37 |
63 | 102.07 | 55.98 | 46.10 | 8,975.39 |
64 | 102.07 | 56.26 | 45.81 | 8,919.13 |
65 | 102.07 | 56.55 | 45.52 | 8,862.58 |
66 | 102.07 | 56.84 | 45.24 | 8,805.74 |
67 | 102.07 | 57.13 | 44.95 | 8,748.61 |
68 | 102.07 | 57.42 | 44.65 | 8,691.19 |
69 | 102.07 | 57.71 | 44.36 | 8,633.47 |
70 | 102.07 | 58.01 | 44.07 | 8,575.46 |
71 | 102.07 | 58.30 | 43.77 | 8,517.16 |
72 | 102.07 | 58.60 | 43.47 | 8,458.56 |
73 | 102.07 | 58.90 | 43.17 | 8,399.66 |
74 | 102.07 | 59.20 | 42.87 | 8,340.46 |
75 | 102.07 | 59.50 | 42.57 | 8,280.95 |
76 | 102.07 | 59.81 | 42.27 | 8,221.14 |
77 | 102.07 | 60.11 | 41.96 | 8,161.03 |
78 | 102.07 | 60.42 | 41.66 | 8,100.61 |
79 | 102.07 | 60.73 | 41.35 | 8,039.88 |
80 | 102.07 | 61.04 | 41.04 | 7,978.84 |
81 | 102.07 | 61.35 | 40.73 | 7,917.50 |
82 | 102.07 | 61.66 | 40.41 | 7,855.83 |
83 | 102.07 | 61.98 | 40.10 | 7,793.86 |
84 | 102.07 | 62.29 | 39.78 | 7,731.56 |
85 | 102.07 | 62.61 | 39.46 | 7,668.95 |
86 | 102.07 | 62.93 | 39.14 | 7,606.02 |
87 | 102.07 | 63.25 | 38.82 | 7,542.77 |
88 | 102.07 | 63.58 | 38.50 | 7,479.19 |
89 | 102.07 | 63.90 | 38.18 | 7,415.29 |
90 | 102.07 | 64.23 | 37.85 | 7,351.06 |
91 | 102.07 | 64.55 | 37.52 | 7,286.51 |
92 | 102.07 | 64.88 | 37.19 | 7,221.63 |
93 | 102.07 | 65.21 | 36.86 | 7,156.41 |
94 | 102.07 | 65.55 | 36.53 | 7,090.86 |
95 | 102.07 | 65.88 | 36.19 | 7,024.98 |
96 | 102.07 | 66.22 | 35.86 | 6,958.76 |
97 | 102.07 | 66.56 | 35.52 | 6,892.21 |
98 | 102.07 | 66.90 | 35.18 | 6,825.31 |
99 | 102.07 | 67.24 | 34.84 | 6,758.07 |
100 | 102.07 | 67.58 | 34.49 | 6,690.49 |
101 | 102.07 | 67.93 | 34.15 | 6,622.57 |
102 | 102.07 | 68.27 | 33.80 | 6,554.30 |
103 | 102.07 | 68.62 | 33.45 | 6,485.67 |
104 | 102.07 | 68.97 | 33.10 | 6,416.70 |
105 | 102.07 | 69.32 | 32.75 | 6,347.38 |
106 | 102.07 | 69.68 | 32.40 | 6,277.70 |
107 | 102.07 | 70.03 | 32.04 | 6,207.67 |
108 | 102.07 | 70.39 | 31.68 | 6,137.28 |
109 | 102.07 | 70.75 | 31.33 | 6,066.53 |
110 | 102.07 | 71.11 | 30.96 | 5,995.42 |
111 | 102.07 | 71.47 | 30.60 | 5,923.95 |
112 | 102.07 | 71.84 | 30.24 | 5,852.11 |
113 | 102.07 | 72.20 | 29.87 | 5,779.91 |
114 | 102.07 | 72.57 | 29.50 | 5,707.33 |
115 | 102.07 | 72.94 | 29.13 | 5,634.39 |
116 | 102.07 | 73.32 | 28.76 | 5,561.07 |
117 | 102.07 | 73.69 | 28.38 | 5,487.38 |
118 | 102.07 | 74.07 | 28.01 | 5,413.31 |
119 | 102.07 | 74.44 | 27.63 | 5,338.87 |
120 | 102.07 | 74.82 | 27.25 | 5,264.05 |
121 | 102.07 | 75.21 | 26.87 | 5,188.84 |
122 | 102.07 | 75.59 | 26.48 | 5,113.25 |
123 | 102.07 | 75.98 | 26.10 | 5,037.27 |
124 | 102.07 | 76.36 | 25.71 | 4,960.91 |
125 | 102.07 | 76.75 | 25.32 | 4,884.16 |
126 | 102.07 | 77.15 | 24.93 | 4,807.01 |
127 | 102.07 | 77.54 | 24.54 | 4,729.47 |
128 | 102.07 | 77.93 | 24.14 | 4,651.54 |
129 | 102.07 | 78.33 | 23.74 | 4,573.20 |
130 | 102.07 | 78.73 | 23.34 | 4,494.47 |
131 | 102.07 | 79.13 | 22.94 | 4,415.34 |
132 | 102.07 | 79.54 | 22.54 | 4,335.80 |
133 | 102.07 | 79.94 | 22.13 | 4,255.85 |
134 | 102.07 | 80.35 | 21.72 | 4,175.50 |
135 | 102.07 | 80.76 | 21.31 | 4,094.74 |
136 | 102.07 | 81.17 | 20.90 | 4,013.56 |
137 | 102.07 | 81.59 | 20.49 | 3,931.97 |
138 | 102.07 | 82.01 | 20.07 | 3,849.97 |
139 | 102.07 | 82.42 | 19.65 | 3,767.54 |
140 | 102.07 | 82.84 | 19.23 | 3,684.70 |
141 | 102.07 | 83.27 | 18.81 | 3,601.43 |
142 | 102.07 | 83.69 | 18.38 | 3,517.74 |
143 | 102.07 | 84.12 | 17.96 | 3,433.62 |
144 | 102.07 | 84.55 | 17.53 | 3,349.07 |
145 | 102.07 | 84.98 | 17.09 | 3,264.09 |
146 | 102.07 | 85.41 | 16.66 | 3,178.67 |
147 | 102.07 | 85.85 | 16.22 | 3,092.82 |
148 | 102.07 | 86.29 | 15.79 | 3,006.54 |
149 | 102.07 | 86.73 | 15.35 | 2,919.81 |
150 | 102.07 | 87.17 | 14.90 | 2,832.63 |
151 | 102.07 | 87.62 | 14.46 | 2,745.02 |
152 | 102.07 | 88.06 | 14.01 | 2,656.95 |
153 | 102.07 | 88.51 | 13.56 | 2,568.44 |
154 | 102.07 | 88.97 | 13.11 | 2,479.48 |
155 | 102.07 | 89.42 | 12.66 | 2,390.06 |
156 | 102.07 | 89.88 | 12.20 | 2,300.18 |
157 | 102.07 | 90.33 | 11.74 | 2,209.85 |
158 | 102.07 | 90.80 | 11.28 | 2,119.05 |
159 | 102.07 | 91.26 | 10.82 | 2,027.79 |
160 | 102.07 | 91.72 | 10.35 | 1,936.07 |
161 | 102.07 | 92.19 | 9.88 | 1,843.87 |
162 | 102.07 | 92.66 | 9.41 | 1,751.21 |
163 | 102.07 | 93.14 | 8.94 | 1,658.07 |
164 | 102.07 | 93.61 | 8.46 | 1,564.46 |
165 | 102.07 | 94.09 | 7.99 | 1,470.37 |
166 | 102.07 | 94.57 | 7.51 | 1,375.80 |
167 | 102.07 | 95.05 | 7.02 | 1,280.75 |
168 | 102.07 | 95.54 | 6.54 | 1,185.21 |
169 | 102.07 | 96.03 | 6.05 | 1,089.19 |
170 | 102.07 | 96.52 | 5.56 | 992.67 |
171 | 102.07 | 97.01 | 5.07 | 895.66 |
172 | 102.07 | 97.50 | 4.57 | 798.16 |
173 | 102.07 | 98.00 | 4.07 | 700.16 |
174 | 102.07 | 98.50 | 3.57 | 601.66 |
175 | 102.07 | 99.00 | 3.07 | 502.65 |
176 | 102.07 | 99.51 | 2.57 | 403.14 |
177 | 102.07 | 100.02 | 2.06 | 303.13 |
178 | 102.07 | 100.53 | 1.55 | 202.60 |
179 | 102.07 | 101.04 | 1.03 | 101.56 |
180 | 102.07 | 101.56 | 0.52 | 0.00 |