Mortgage Loan of $12,000 for 15 Years at 6.60%
What's the payment on a 15 year home loan for $12k at 6.60% interest?
Results
Monthly payment: $105.19
$1,262 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 105.19 | 39.19 | 66.00 | 11,960.81 |
2 | 105.19 | 39.41 | 65.78 | 11,921.40 |
3 | 105.19 | 39.63 | 65.57 | 11,881.77 |
4 | 105.19 | 39.84 | 65.35 | 11,841.93 |
5 | 105.19 | 40.06 | 65.13 | 11,801.86 |
6 | 105.19 | 40.28 | 64.91 | 11,761.58 |
7 | 105.19 | 40.51 | 64.69 | 11,721.08 |
8 | 105.19 | 40.73 | 64.47 | 11,680.35 |
9 | 105.19 | 40.95 | 64.24 | 11,639.40 |
10 | 105.19 | 41.18 | 64.02 | 11,598.22 |
11 | 105.19 | 41.40 | 63.79 | 11,556.82 |
12 | 105.19 | 41.63 | 63.56 | 11,515.18 |
13 | 105.19 | 41.86 | 63.33 | 11,473.32 |
14 | 105.19 | 42.09 | 63.10 | 11,431.23 |
15 | 105.19 | 42.32 | 62.87 | 11,388.91 |
16 | 105.19 | 42.55 | 62.64 | 11,346.36 |
17 | 105.19 | 42.79 | 62.40 | 11,303.57 |
18 | 105.19 | 43.02 | 62.17 | 11,260.54 |
19 | 105.19 | 43.26 | 61.93 | 11,217.28 |
20 | 105.19 | 43.50 | 61.70 | 11,173.78 |
21 | 105.19 | 43.74 | 61.46 | 11,130.05 |
22 | 105.19 | 43.98 | 61.22 | 11,086.07 |
23 | 105.19 | 44.22 | 60.97 | 11,041.85 |
24 | 105.19 | 44.46 | 60.73 | 10,997.38 |
25 | 105.19 | 44.71 | 60.49 | 10,952.68 |
26 | 105.19 | 44.95 | 60.24 | 10,907.72 |
27 | 105.19 | 45.20 | 59.99 | 10,862.52 |
28 | 105.19 | 45.45 | 59.74 | 10,817.07 |
29 | 105.19 | 45.70 | 59.49 | 10,771.37 |
30 | 105.19 | 45.95 | 59.24 | 10,725.42 |
31 | 105.19 | 46.20 | 58.99 | 10,679.22 |
32 | 105.19 | 46.46 | 58.74 | 10,632.76 |
33 | 105.19 | 46.71 | 58.48 | 10,586.05 |
34 | 105.19 | 46.97 | 58.22 | 10,539.07 |
35 | 105.19 | 47.23 | 57.96 | 10,491.85 |
36 | 105.19 | 47.49 | 57.71 | 10,444.36 |
37 | 105.19 | 47.75 | 57.44 | 10,396.61 |
38 | 105.19 | 48.01 | 57.18 | 10,348.60 |
39 | 105.19 | 48.28 | 56.92 | 10,300.32 |
40 | 105.19 | 48.54 | 56.65 | 10,251.78 |
41 | 105.19 | 48.81 | 56.38 | 10,202.97 |
42 | 105.19 | 49.08 | 56.12 | 10,153.89 |
43 | 105.19 | 49.35 | 55.85 | 10,104.54 |
44 | 105.19 | 49.62 | 55.57 | 10,054.92 |
45 | 105.19 | 49.89 | 55.30 | 10,005.03 |
46 | 105.19 | 50.17 | 55.03 | 9,954.87 |
47 | 105.19 | 50.44 | 54.75 | 9,904.43 |
48 | 105.19 | 50.72 | 54.47 | 9,853.71 |
49 | 105.19 | 51.00 | 54.20 | 9,802.71 |
50 | 105.19 | 51.28 | 53.91 | 9,751.43 |
51 | 105.19 | 51.56 | 53.63 | 9,699.87 |
52 | 105.19 | 51.84 | 53.35 | 9,648.02 |
53 | 105.19 | 52.13 | 53.06 | 9,595.89 |
54 | 105.19 | 52.42 | 52.78 | 9,543.48 |
55 | 105.19 | 52.70 | 52.49 | 9,490.77 |
56 | 105.19 | 52.99 | 52.20 | 9,437.78 |
57 | 105.19 | 53.29 | 51.91 | 9,384.49 |
58 | 105.19 | 53.58 | 51.61 | 9,330.91 |
59 | 105.19 | 53.87 | 51.32 | 9,277.04 |
60 | 105.19 | 54.17 | 51.02 | 9,222.87 |
61 | 105.19 | 54.47 | 50.73 | 9,168.40 |
62 | 105.19 | 54.77 | 50.43 | 9,113.63 |
63 | 105.19 | 55.07 | 50.12 | 9,058.57 |
64 | 105.19 | 55.37 | 49.82 | 9,003.19 |
65 | 105.19 | 55.68 | 49.52 | 8,947.52 |
66 | 105.19 | 55.98 | 49.21 | 8,891.54 |
67 | 105.19 | 56.29 | 48.90 | 8,835.25 |
68 | 105.19 | 56.60 | 48.59 | 8,778.65 |
69 | 105.19 | 56.91 | 48.28 | 8,721.73 |
70 | 105.19 | 57.22 | 47.97 | 8,664.51 |
71 | 105.19 | 57.54 | 47.65 | 8,606.97 |
72 | 105.19 | 57.86 | 47.34 | 8,549.12 |
73 | 105.19 | 58.17 | 47.02 | 8,490.94 |
74 | 105.19 | 58.49 | 46.70 | 8,432.45 |
75 | 105.19 | 58.82 | 46.38 | 8,373.63 |
76 | 105.19 | 59.14 | 46.05 | 8,314.50 |
77 | 105.19 | 59.46 | 45.73 | 8,255.03 |
78 | 105.19 | 59.79 | 45.40 | 8,195.24 |
79 | 105.19 | 60.12 | 45.07 | 8,135.12 |
80 | 105.19 | 60.45 | 44.74 | 8,074.67 |
81 | 105.19 | 60.78 | 44.41 | 8,013.89 |
82 | 105.19 | 61.12 | 44.08 | 7,952.77 |
83 | 105.19 | 61.45 | 43.74 | 7,891.32 |
84 | 105.19 | 61.79 | 43.40 | 7,829.52 |
85 | 105.19 | 62.13 | 43.06 | 7,767.39 |
86 | 105.19 | 62.47 | 42.72 | 7,704.92 |
87 | 105.19 | 62.82 | 42.38 | 7,642.10 |
88 | 105.19 | 63.16 | 42.03 | 7,578.94 |
89 | 105.19 | 63.51 | 41.68 | 7,515.43 |
90 | 105.19 | 63.86 | 41.33 | 7,451.57 |
91 | 105.19 | 64.21 | 40.98 | 7,387.36 |
92 | 105.19 | 64.56 | 40.63 | 7,322.80 |
93 | 105.19 | 64.92 | 40.28 | 7,257.88 |
94 | 105.19 | 65.28 | 39.92 | 7,192.61 |
95 | 105.19 | 65.63 | 39.56 | 7,126.97 |
96 | 105.19 | 66.00 | 39.20 | 7,060.98 |
97 | 105.19 | 66.36 | 38.84 | 6,994.62 |
98 | 105.19 | 66.72 | 38.47 | 6,927.89 |
99 | 105.19 | 67.09 | 38.10 | 6,860.80 |
100 | 105.19 | 67.46 | 37.73 | 6,793.35 |
101 | 105.19 | 67.83 | 37.36 | 6,725.52 |
102 | 105.19 | 68.20 | 36.99 | 6,657.31 |
103 | 105.19 | 68.58 | 36.62 | 6,588.73 |
104 | 105.19 | 68.96 | 36.24 | 6,519.78 |
105 | 105.19 | 69.33 | 35.86 | 6,450.44 |
106 | 105.19 | 69.72 | 35.48 | 6,380.73 |
107 | 105.19 | 70.10 | 35.09 | 6,310.63 |
108 | 105.19 | 70.49 | 34.71 | 6,240.14 |
109 | 105.19 | 70.87 | 34.32 | 6,169.27 |
110 | 105.19 | 71.26 | 33.93 | 6,098.01 |
111 | 105.19 | 71.65 | 33.54 | 6,026.35 |
112 | 105.19 | 72.05 | 33.14 | 5,954.30 |
113 | 105.19 | 72.45 | 32.75 | 5,881.86 |
114 | 105.19 | 72.84 | 32.35 | 5,809.01 |
115 | 105.19 | 73.24 | 31.95 | 5,735.77 |
116 | 105.19 | 73.65 | 31.55 | 5,662.12 |
117 | 105.19 | 74.05 | 31.14 | 5,588.07 |
118 | 105.19 | 74.46 | 30.73 | 5,513.61 |
119 | 105.19 | 74.87 | 30.32 | 5,438.74 |
120 | 105.19 | 75.28 | 29.91 | 5,363.46 |
121 | 105.19 | 75.69 | 29.50 | 5,287.77 |
122 | 105.19 | 76.11 | 29.08 | 5,211.66 |
123 | 105.19 | 76.53 | 28.66 | 5,135.13 |
124 | 105.19 | 76.95 | 28.24 | 5,058.18 |
125 | 105.19 | 77.37 | 27.82 | 4,980.80 |
126 | 105.19 | 77.80 | 27.39 | 4,903.00 |
127 | 105.19 | 78.23 | 26.97 | 4,824.78 |
128 | 105.19 | 78.66 | 26.54 | 4,746.12 |
129 | 105.19 | 79.09 | 26.10 | 4,667.03 |
130 | 105.19 | 79.53 | 25.67 | 4,587.50 |
131 | 105.19 | 79.96 | 25.23 | 4,507.54 |
132 | 105.19 | 80.40 | 24.79 | 4,427.14 |
133 | 105.19 | 80.84 | 24.35 | 4,346.29 |
134 | 105.19 | 81.29 | 23.90 | 4,265.01 |
135 | 105.19 | 81.74 | 23.46 | 4,183.27 |
136 | 105.19 | 82.19 | 23.01 | 4,101.08 |
137 | 105.19 | 82.64 | 22.56 | 4,018.45 |
138 | 105.19 | 83.09 | 22.10 | 3,935.35 |
139 | 105.19 | 83.55 | 21.64 | 3,851.80 |
140 | 105.19 | 84.01 | 21.18 | 3,767.80 |
141 | 105.19 | 84.47 | 20.72 | 3,683.32 |
142 | 105.19 | 84.94 | 20.26 | 3,598.39 |
143 | 105.19 | 85.40 | 19.79 | 3,512.99 |
144 | 105.19 | 85.87 | 19.32 | 3,427.11 |
145 | 105.19 | 86.34 | 18.85 | 3,340.77 |
146 | 105.19 | 86.82 | 18.37 | 3,253.95 |
147 | 105.19 | 87.30 | 17.90 | 3,166.65 |
148 | 105.19 | 87.78 | 17.42 | 3,078.88 |
149 | 105.19 | 88.26 | 16.93 | 2,990.62 |
150 | 105.19 | 88.75 | 16.45 | 2,901.87 |
151 | 105.19 | 89.23 | 15.96 | 2,812.64 |
152 | 105.19 | 89.72 | 15.47 | 2,722.91 |
153 | 105.19 | 90.22 | 14.98 | 2,632.70 |
154 | 105.19 | 90.71 | 14.48 | 2,541.98 |
155 | 105.19 | 91.21 | 13.98 | 2,450.77 |
156 | 105.19 | 91.71 | 13.48 | 2,359.05 |
157 | 105.19 | 92.22 | 12.97 | 2,266.84 |
158 | 105.19 | 92.73 | 12.47 | 2,174.11 |
159 | 105.19 | 93.24 | 11.96 | 2,080.87 |
160 | 105.19 | 93.75 | 11.44 | 1,987.12 |
161 | 105.19 | 94.26 | 10.93 | 1,892.86 |
162 | 105.19 | 94.78 | 10.41 | 1,798.08 |
163 | 105.19 | 95.30 | 9.89 | 1,702.77 |
164 | 105.19 | 95.83 | 9.37 | 1,606.94 |
165 | 105.19 | 96.36 | 8.84 | 1,510.59 |
166 | 105.19 | 96.89 | 8.31 | 1,413.70 |
167 | 105.19 | 97.42 | 7.78 | 1,316.29 |
168 | 105.19 | 97.95 | 7.24 | 1,218.33 |
169 | 105.19 | 98.49 | 6.70 | 1,119.84 |
170 | 105.19 | 99.03 | 6.16 | 1,020.80 |
171 | 105.19 | 99.58 | 5.61 | 921.22 |
172 | 105.19 | 100.13 | 5.07 | 821.10 |
173 | 105.19 | 100.68 | 4.52 | 720.42 |
174 | 105.19 | 101.23 | 3.96 | 619.19 |
175 | 105.19 | 101.79 | 3.41 | 517.40 |
176 | 105.19 | 102.35 | 2.85 | 415.05 |
177 | 105.19 | 102.91 | 2.28 | 312.14 |
178 | 105.19 | 103.48 | 1.72 | 208.66 |
179 | 105.19 | 104.05 | 1.15 | 104.62 |
180 | 105.19 | 104.62 | 0.58 | 0.00 |