Mortgage Loan of $12,000 for 15 Years at 6.70%
What's the payment on a 15 year home loan for $12k at 6.70% interest?
Results
Monthly payment: $105.86
$1,270 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 6.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 105.86 | 38.86 | 67.00 | 11,961.14 |
2 | 105.86 | 39.07 | 66.78 | 11,922.07 |
3 | 105.86 | 39.29 | 66.56 | 11,882.78 |
4 | 105.86 | 39.51 | 66.35 | 11,843.27 |
5 | 105.86 | 39.73 | 66.12 | 11,803.53 |
6 | 105.86 | 39.95 | 65.90 | 11,763.58 |
7 | 105.86 | 40.18 | 65.68 | 11,723.40 |
8 | 105.86 | 40.40 | 65.46 | 11,683.00 |
9 | 105.86 | 40.63 | 65.23 | 11,642.38 |
10 | 105.86 | 40.85 | 65.00 | 11,601.52 |
11 | 105.86 | 41.08 | 64.78 | 11,560.44 |
12 | 105.86 | 41.31 | 64.55 | 11,519.13 |
13 | 105.86 | 41.54 | 64.32 | 11,477.59 |
14 | 105.86 | 41.77 | 64.08 | 11,435.82 |
15 | 105.86 | 42.01 | 63.85 | 11,393.81 |
16 | 105.86 | 42.24 | 63.62 | 11,351.57 |
17 | 105.86 | 42.48 | 63.38 | 11,309.09 |
18 | 105.86 | 42.71 | 63.14 | 11,266.38 |
19 | 105.86 | 42.95 | 62.90 | 11,223.42 |
20 | 105.86 | 43.19 | 62.66 | 11,180.23 |
21 | 105.86 | 43.43 | 62.42 | 11,136.80 |
22 | 105.86 | 43.68 | 62.18 | 11,093.12 |
23 | 105.86 | 43.92 | 61.94 | 11,049.20 |
24 | 105.86 | 44.17 | 61.69 | 11,005.03 |
25 | 105.86 | 44.41 | 61.44 | 10,960.62 |
26 | 105.86 | 44.66 | 61.20 | 10,915.96 |
27 | 105.86 | 44.91 | 60.95 | 10,871.05 |
28 | 105.86 | 45.16 | 60.70 | 10,825.89 |
29 | 105.86 | 45.41 | 60.44 | 10,780.48 |
30 | 105.86 | 45.67 | 60.19 | 10,734.82 |
31 | 105.86 | 45.92 | 59.94 | 10,688.89 |
32 | 105.86 | 46.18 | 59.68 | 10,642.72 |
33 | 105.86 | 46.43 | 59.42 | 10,596.28 |
34 | 105.86 | 46.69 | 59.16 | 10,549.59 |
35 | 105.86 | 46.95 | 58.90 | 10,502.63 |
36 | 105.86 | 47.22 | 58.64 | 10,455.42 |
37 | 105.86 | 47.48 | 58.38 | 10,407.94 |
38 | 105.86 | 47.75 | 58.11 | 10,360.19 |
39 | 105.86 | 48.01 | 57.84 | 10,312.18 |
40 | 105.86 | 48.28 | 57.58 | 10,263.90 |
41 | 105.86 | 48.55 | 57.31 | 10,215.35 |
42 | 105.86 | 48.82 | 57.04 | 10,166.53 |
43 | 105.86 | 49.09 | 56.76 | 10,117.43 |
44 | 105.86 | 49.37 | 56.49 | 10,068.06 |
45 | 105.86 | 49.64 | 56.21 | 10,018.42 |
46 | 105.86 | 49.92 | 55.94 | 9,968.50 |
47 | 105.86 | 50.20 | 55.66 | 9,918.30 |
48 | 105.86 | 50.48 | 55.38 | 9,867.82 |
49 | 105.86 | 50.76 | 55.10 | 9,817.06 |
50 | 105.86 | 51.04 | 54.81 | 9,766.02 |
51 | 105.86 | 51.33 | 54.53 | 9,714.69 |
52 | 105.86 | 51.62 | 54.24 | 9,663.07 |
53 | 105.86 | 51.90 | 53.95 | 9,611.16 |
54 | 105.86 | 52.19 | 53.66 | 9,558.97 |
55 | 105.86 | 52.49 | 53.37 | 9,506.48 |
56 | 105.86 | 52.78 | 53.08 | 9,453.71 |
57 | 105.86 | 53.07 | 52.78 | 9,400.63 |
58 | 105.86 | 53.37 | 52.49 | 9,347.26 |
59 | 105.86 | 53.67 | 52.19 | 9,293.59 |
60 | 105.86 | 53.97 | 51.89 | 9,239.63 |
61 | 105.86 | 54.27 | 51.59 | 9,185.36 |
62 | 105.86 | 54.57 | 51.28 | 9,130.79 |
63 | 105.86 | 54.88 | 50.98 | 9,075.91 |
64 | 105.86 | 55.18 | 50.67 | 9,020.73 |
65 | 105.86 | 55.49 | 50.37 | 8,965.24 |
66 | 105.86 | 55.80 | 50.06 | 8,909.43 |
67 | 105.86 | 56.11 | 49.74 | 8,853.32 |
68 | 105.86 | 56.43 | 49.43 | 8,796.90 |
69 | 105.86 | 56.74 | 49.12 | 8,740.16 |
70 | 105.86 | 57.06 | 48.80 | 8,683.10 |
71 | 105.86 | 57.38 | 48.48 | 8,625.72 |
72 | 105.86 | 57.70 | 48.16 | 8,568.03 |
73 | 105.86 | 58.02 | 47.84 | 8,510.01 |
74 | 105.86 | 58.34 | 47.51 | 8,451.66 |
75 | 105.86 | 58.67 | 47.19 | 8,393.00 |
76 | 105.86 | 59.00 | 46.86 | 8,334.00 |
77 | 105.86 | 59.33 | 46.53 | 8,274.67 |
78 | 105.86 | 59.66 | 46.20 | 8,215.02 |
79 | 105.86 | 59.99 | 45.87 | 8,155.03 |
80 | 105.86 | 60.32 | 45.53 | 8,094.70 |
81 | 105.86 | 60.66 | 45.20 | 8,034.04 |
82 | 105.86 | 61.00 | 44.86 | 7,973.04 |
83 | 105.86 | 61.34 | 44.52 | 7,911.70 |
84 | 105.86 | 61.68 | 44.17 | 7,850.02 |
85 | 105.86 | 62.03 | 43.83 | 7,787.99 |
86 | 105.86 | 62.37 | 43.48 | 7,725.62 |
87 | 105.86 | 62.72 | 43.13 | 7,662.90 |
88 | 105.86 | 63.07 | 42.78 | 7,599.82 |
89 | 105.86 | 63.42 | 42.43 | 7,536.40 |
90 | 105.86 | 63.78 | 42.08 | 7,472.62 |
91 | 105.86 | 64.13 | 41.72 | 7,408.49 |
92 | 105.86 | 64.49 | 41.36 | 7,343.99 |
93 | 105.86 | 64.85 | 41.00 | 7,279.14 |
94 | 105.86 | 65.21 | 40.64 | 7,213.93 |
95 | 105.86 | 65.58 | 40.28 | 7,148.35 |
96 | 105.86 | 65.95 | 39.91 | 7,082.40 |
97 | 105.86 | 66.31 | 39.54 | 7,016.09 |
98 | 105.86 | 66.68 | 39.17 | 6,949.40 |
99 | 105.86 | 67.06 | 38.80 | 6,882.35 |
100 | 105.86 | 67.43 | 38.43 | 6,814.92 |
101 | 105.86 | 67.81 | 38.05 | 6,747.11 |
102 | 105.86 | 68.19 | 37.67 | 6,678.93 |
103 | 105.86 | 68.57 | 37.29 | 6,610.36 |
104 | 105.86 | 68.95 | 36.91 | 6,541.41 |
105 | 105.86 | 69.33 | 36.52 | 6,472.08 |
106 | 105.86 | 69.72 | 36.14 | 6,402.36 |
107 | 105.86 | 70.11 | 35.75 | 6,332.25 |
108 | 105.86 | 70.50 | 35.36 | 6,261.74 |
109 | 105.86 | 70.90 | 34.96 | 6,190.85 |
110 | 105.86 | 71.29 | 34.57 | 6,119.56 |
111 | 105.86 | 71.69 | 34.17 | 6,047.87 |
112 | 105.86 | 72.09 | 33.77 | 5,975.78 |
113 | 105.86 | 72.49 | 33.36 | 5,903.29 |
114 | 105.86 | 72.90 | 32.96 | 5,830.39 |
115 | 105.86 | 73.30 | 32.55 | 5,757.09 |
116 | 105.86 | 73.71 | 32.14 | 5,683.37 |
117 | 105.86 | 74.12 | 31.73 | 5,609.25 |
118 | 105.86 | 74.54 | 31.32 | 5,534.71 |
119 | 105.86 | 74.95 | 30.90 | 5,459.76 |
120 | 105.86 | 75.37 | 30.48 | 5,384.38 |
121 | 105.86 | 75.79 | 30.06 | 5,308.59 |
122 | 105.86 | 76.22 | 29.64 | 5,232.37 |
123 | 105.86 | 76.64 | 29.21 | 5,155.73 |
124 | 105.86 | 77.07 | 28.79 | 5,078.66 |
125 | 105.86 | 77.50 | 28.36 | 5,001.16 |
126 | 105.86 | 77.93 | 27.92 | 4,923.22 |
127 | 105.86 | 78.37 | 27.49 | 4,844.85 |
128 | 105.86 | 78.81 | 27.05 | 4,766.05 |
129 | 105.86 | 79.25 | 26.61 | 4,686.80 |
130 | 105.86 | 79.69 | 26.17 | 4,607.11 |
131 | 105.86 | 80.13 | 25.72 | 4,526.98 |
132 | 105.86 | 80.58 | 25.28 | 4,446.40 |
133 | 105.86 | 81.03 | 24.83 | 4,365.37 |
134 | 105.86 | 81.48 | 24.37 | 4,283.88 |
135 | 105.86 | 81.94 | 23.92 | 4,201.95 |
136 | 105.86 | 82.40 | 23.46 | 4,119.55 |
137 | 105.86 | 82.86 | 23.00 | 4,036.69 |
138 | 105.86 | 83.32 | 22.54 | 3,953.37 |
139 | 105.86 | 83.78 | 22.07 | 3,869.59 |
140 | 105.86 | 84.25 | 21.61 | 3,785.34 |
141 | 105.86 | 84.72 | 21.13 | 3,700.62 |
142 | 105.86 | 85.19 | 20.66 | 3,615.42 |
143 | 105.86 | 85.67 | 20.19 | 3,529.75 |
144 | 105.86 | 86.15 | 19.71 | 3,443.60 |
145 | 105.86 | 86.63 | 19.23 | 3,356.97 |
146 | 105.86 | 87.11 | 18.74 | 3,269.86 |
147 | 105.86 | 87.60 | 18.26 | 3,182.26 |
148 | 105.86 | 88.09 | 17.77 | 3,094.17 |
149 | 105.86 | 88.58 | 17.28 | 3,005.59 |
150 | 105.86 | 89.08 | 16.78 | 2,916.51 |
151 | 105.86 | 89.57 | 16.28 | 2,826.94 |
152 | 105.86 | 90.07 | 15.78 | 2,736.87 |
153 | 105.86 | 90.58 | 15.28 | 2,646.29 |
154 | 105.86 | 91.08 | 14.78 | 2,555.21 |
155 | 105.86 | 91.59 | 14.27 | 2,463.62 |
156 | 105.86 | 92.10 | 13.76 | 2,371.52 |
157 | 105.86 | 92.62 | 13.24 | 2,278.90 |
158 | 105.86 | 93.13 | 12.72 | 2,185.77 |
159 | 105.86 | 93.65 | 12.20 | 2,092.12 |
160 | 105.86 | 94.18 | 11.68 | 1,997.94 |
161 | 105.86 | 94.70 | 11.16 | 1,903.24 |
162 | 105.86 | 95.23 | 10.63 | 1,808.01 |
163 | 105.86 | 95.76 | 10.09 | 1,712.25 |
164 | 105.86 | 96.30 | 9.56 | 1,615.95 |
165 | 105.86 | 96.83 | 9.02 | 1,519.12 |
166 | 105.86 | 97.38 | 8.48 | 1,421.74 |
167 | 105.86 | 97.92 | 7.94 | 1,323.82 |
168 | 105.86 | 98.47 | 7.39 | 1,225.36 |
169 | 105.86 | 99.02 | 6.84 | 1,126.34 |
170 | 105.86 | 99.57 | 6.29 | 1,026.77 |
171 | 105.86 | 100.12 | 5.73 | 926.65 |
172 | 105.86 | 100.68 | 5.17 | 825.97 |
173 | 105.86 | 101.25 | 4.61 | 724.72 |
174 | 105.86 | 101.81 | 4.05 | 622.91 |
175 | 105.86 | 102.38 | 3.48 | 520.53 |
176 | 105.86 | 102.95 | 2.91 | 417.58 |
177 | 105.86 | 103.53 | 2.33 | 314.06 |
178 | 105.86 | 104.10 | 1.75 | 209.95 |
179 | 105.86 | 104.68 | 1.17 | 105.27 |
180 | 105.86 | 105.27 | 0.59 | 0.00 |