Mortgage Loan of $12,000 for 15 Years at 9.25%
What's the payment on a 15 year home loan for $12k at 9.25% interest?
Results
Monthly payment: $123.50
$1,482 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 9.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 123.50 | 31.00 | 92.50 | 11,969.00 |
2 | 123.50 | 31.24 | 92.26 | 11,937.75 |
3 | 123.50 | 31.48 | 92.02 | 11,906.27 |
4 | 123.50 | 31.73 | 91.78 | 11,874.55 |
5 | 123.50 | 31.97 | 91.53 | 11,842.58 |
6 | 123.50 | 32.22 | 91.29 | 11,810.36 |
7 | 123.50 | 32.46 | 91.04 | 11,777.89 |
8 | 123.50 | 32.72 | 90.79 | 11,745.18 |
9 | 123.50 | 32.97 | 90.54 | 11,712.21 |
10 | 123.50 | 33.22 | 90.28 | 11,678.99 |
11 | 123.50 | 33.48 | 90.03 | 11,645.51 |
12 | 123.50 | 33.74 | 89.77 | 11,611.78 |
13 | 123.50 | 34.00 | 89.51 | 11,577.78 |
14 | 123.50 | 34.26 | 89.25 | 11,543.52 |
15 | 123.50 | 34.52 | 88.98 | 11,509.00 |
16 | 123.50 | 34.79 | 88.72 | 11,474.22 |
17 | 123.50 | 35.06 | 88.45 | 11,439.16 |
18 | 123.50 | 35.33 | 88.18 | 11,403.83 |
19 | 123.50 | 35.60 | 87.90 | 11,368.23 |
20 | 123.50 | 35.87 | 87.63 | 11,332.36 |
21 | 123.50 | 36.15 | 87.35 | 11,296.21 |
22 | 123.50 | 36.43 | 87.07 | 11,259.78 |
23 | 123.50 | 36.71 | 86.79 | 11,223.07 |
24 | 123.50 | 36.99 | 86.51 | 11,186.08 |
25 | 123.50 | 37.28 | 86.23 | 11,148.81 |
26 | 123.50 | 37.56 | 85.94 | 11,111.24 |
27 | 123.50 | 37.85 | 85.65 | 11,073.39 |
28 | 123.50 | 38.15 | 85.36 | 11,035.24 |
29 | 123.50 | 38.44 | 85.06 | 10,996.80 |
30 | 123.50 | 38.74 | 84.77 | 10,958.07 |
31 | 123.50 | 39.03 | 84.47 | 10,919.03 |
32 | 123.50 | 39.34 | 84.17 | 10,879.70 |
33 | 123.50 | 39.64 | 83.86 | 10,840.06 |
34 | 123.50 | 39.94 | 83.56 | 10,800.11 |
35 | 123.50 | 40.25 | 83.25 | 10,759.86 |
36 | 123.50 | 40.56 | 82.94 | 10,719.30 |
37 | 123.50 | 40.88 | 82.63 | 10,678.42 |
38 | 123.50 | 41.19 | 82.31 | 10,637.23 |
39 | 123.50 | 41.51 | 82.00 | 10,595.73 |
40 | 123.50 | 41.83 | 81.68 | 10,553.90 |
41 | 123.50 | 42.15 | 81.35 | 10,511.75 |
42 | 123.50 | 42.48 | 81.03 | 10,469.27 |
43 | 123.50 | 42.80 | 80.70 | 10,426.47 |
44 | 123.50 | 43.13 | 80.37 | 10,383.34 |
45 | 123.50 | 43.46 | 80.04 | 10,339.87 |
46 | 123.50 | 43.80 | 79.70 | 10,296.07 |
47 | 123.50 | 44.14 | 79.37 | 10,251.94 |
48 | 123.50 | 44.48 | 79.03 | 10,207.46 |
49 | 123.50 | 44.82 | 78.68 | 10,162.64 |
50 | 123.50 | 45.17 | 78.34 | 10,117.47 |
51 | 123.50 | 45.51 | 77.99 | 10,071.96 |
52 | 123.50 | 45.87 | 77.64 | 10,026.09 |
53 | 123.50 | 46.22 | 77.28 | 9,979.87 |
54 | 123.50 | 46.57 | 76.93 | 9,933.30 |
55 | 123.50 | 46.93 | 76.57 | 9,886.36 |
56 | 123.50 | 47.30 | 76.21 | 9,839.07 |
57 | 123.50 | 47.66 | 75.84 | 9,791.41 |
58 | 123.50 | 48.03 | 75.48 | 9,743.38 |
59 | 123.50 | 48.40 | 75.11 | 9,694.98 |
60 | 123.50 | 48.77 | 74.73 | 9,646.21 |
61 | 123.50 | 49.15 | 74.36 | 9,597.06 |
62 | 123.50 | 49.53 | 73.98 | 9,547.54 |
63 | 123.50 | 49.91 | 73.60 | 9,497.63 |
64 | 123.50 | 50.29 | 73.21 | 9,447.34 |
65 | 123.50 | 50.68 | 72.82 | 9,396.66 |
66 | 123.50 | 51.07 | 72.43 | 9,345.59 |
67 | 123.50 | 51.46 | 72.04 | 9,294.13 |
68 | 123.50 | 51.86 | 71.64 | 9,242.26 |
69 | 123.50 | 52.26 | 71.24 | 9,190.00 |
70 | 123.50 | 52.66 | 70.84 | 9,137.34 |
71 | 123.50 | 53.07 | 70.43 | 9,084.27 |
72 | 123.50 | 53.48 | 70.02 | 9,030.79 |
73 | 123.50 | 53.89 | 69.61 | 8,976.90 |
74 | 123.50 | 54.31 | 69.20 | 8,922.60 |
75 | 123.50 | 54.72 | 68.78 | 8,867.87 |
76 | 123.50 | 55.15 | 68.36 | 8,812.72 |
77 | 123.50 | 55.57 | 67.93 | 8,757.15 |
78 | 123.50 | 56.00 | 67.50 | 8,701.15 |
79 | 123.50 | 56.43 | 67.07 | 8,644.72 |
80 | 123.50 | 56.87 | 66.64 | 8,587.85 |
81 | 123.50 | 57.31 | 66.20 | 8,530.55 |
82 | 123.50 | 57.75 | 65.76 | 8,472.80 |
83 | 123.50 | 58.19 | 65.31 | 8,414.61 |
84 | 123.50 | 58.64 | 64.86 | 8,355.97 |
85 | 123.50 | 59.09 | 64.41 | 8,296.88 |
86 | 123.50 | 59.55 | 63.96 | 8,237.33 |
87 | 123.50 | 60.01 | 63.50 | 8,177.32 |
88 | 123.50 | 60.47 | 63.03 | 8,116.85 |
89 | 123.50 | 60.94 | 62.57 | 8,055.92 |
90 | 123.50 | 61.41 | 62.10 | 7,994.51 |
91 | 123.50 | 61.88 | 61.62 | 7,932.63 |
92 | 123.50 | 62.36 | 61.15 | 7,870.28 |
93 | 123.50 | 62.84 | 60.67 | 7,807.44 |
94 | 123.50 | 63.32 | 60.18 | 7,744.12 |
95 | 123.50 | 63.81 | 59.69 | 7,680.31 |
96 | 123.50 | 64.30 | 59.20 | 7,616.01 |
97 | 123.50 | 64.80 | 58.71 | 7,551.21 |
98 | 123.50 | 65.30 | 58.21 | 7,485.92 |
99 | 123.50 | 65.80 | 57.70 | 7,420.12 |
100 | 123.50 | 66.31 | 57.20 | 7,353.81 |
101 | 123.50 | 66.82 | 56.69 | 7,287.00 |
102 | 123.50 | 67.33 | 56.17 | 7,219.66 |
103 | 123.50 | 67.85 | 55.65 | 7,151.81 |
104 | 123.50 | 68.37 | 55.13 | 7,083.44 |
105 | 123.50 | 68.90 | 54.60 | 7,014.54 |
106 | 123.50 | 69.43 | 54.07 | 6,945.10 |
107 | 123.50 | 69.97 | 53.54 | 6,875.14 |
108 | 123.50 | 70.51 | 53.00 | 6,804.63 |
109 | 123.50 | 71.05 | 52.45 | 6,733.58 |
110 | 123.50 | 71.60 | 51.90 | 6,661.98 |
111 | 123.50 | 72.15 | 51.35 | 6,589.83 |
112 | 123.50 | 72.71 | 50.80 | 6,517.12 |
113 | 123.50 | 73.27 | 50.24 | 6,443.86 |
114 | 123.50 | 73.83 | 49.67 | 6,370.02 |
115 | 123.50 | 74.40 | 49.10 | 6,295.62 |
116 | 123.50 | 74.97 | 48.53 | 6,220.65 |
117 | 123.50 | 75.55 | 47.95 | 6,145.10 |
118 | 123.50 | 76.13 | 47.37 | 6,068.96 |
119 | 123.50 | 76.72 | 46.78 | 5,992.24 |
120 | 123.50 | 77.31 | 46.19 | 5,914.93 |
121 | 123.50 | 77.91 | 45.59 | 5,837.02 |
122 | 123.50 | 78.51 | 44.99 | 5,758.51 |
123 | 123.50 | 79.11 | 44.39 | 5,679.39 |
124 | 123.50 | 79.72 | 43.78 | 5,599.67 |
125 | 123.50 | 80.34 | 43.16 | 5,519.33 |
126 | 123.50 | 80.96 | 42.54 | 5,438.37 |
127 | 123.50 | 81.58 | 41.92 | 5,356.79 |
128 | 123.50 | 82.21 | 41.29 | 5,274.58 |
129 | 123.50 | 82.84 | 40.66 | 5,191.73 |
130 | 123.50 | 83.48 | 40.02 | 5,108.25 |
131 | 123.50 | 84.13 | 39.38 | 5,024.12 |
132 | 123.50 | 84.78 | 38.73 | 4,939.35 |
133 | 123.50 | 85.43 | 38.07 | 4,853.92 |
134 | 123.50 | 86.09 | 37.42 | 4,767.83 |
135 | 123.50 | 86.75 | 36.75 | 4,681.08 |
136 | 123.50 | 87.42 | 36.08 | 4,593.66 |
137 | 123.50 | 88.09 | 35.41 | 4,505.57 |
138 | 123.50 | 88.77 | 34.73 | 4,416.80 |
139 | 123.50 | 89.46 | 34.05 | 4,327.34 |
140 | 123.50 | 90.15 | 33.36 | 4,237.19 |
141 | 123.50 | 90.84 | 32.66 | 4,146.35 |
142 | 123.50 | 91.54 | 31.96 | 4,054.81 |
143 | 123.50 | 92.25 | 31.26 | 3,962.56 |
144 | 123.50 | 92.96 | 30.54 | 3,869.60 |
145 | 123.50 | 93.67 | 29.83 | 3,775.93 |
146 | 123.50 | 94.40 | 29.11 | 3,681.53 |
147 | 123.50 | 95.12 | 28.38 | 3,586.41 |
148 | 123.50 | 95.86 | 27.65 | 3,490.55 |
149 | 123.50 | 96.60 | 26.91 | 3,393.95 |
150 | 123.50 | 97.34 | 26.16 | 3,296.61 |
151 | 123.50 | 98.09 | 25.41 | 3,198.52 |
152 | 123.50 | 98.85 | 24.66 | 3,099.67 |
153 | 123.50 | 99.61 | 23.89 | 3,000.06 |
154 | 123.50 | 100.38 | 23.13 | 2,899.68 |
155 | 123.50 | 101.15 | 22.35 | 2,798.53 |
156 | 123.50 | 101.93 | 21.57 | 2,696.60 |
157 | 123.50 | 102.72 | 20.79 | 2,593.88 |
158 | 123.50 | 103.51 | 19.99 | 2,490.38 |
159 | 123.50 | 104.31 | 19.20 | 2,386.07 |
160 | 123.50 | 105.11 | 18.39 | 2,280.96 |
161 | 123.50 | 105.92 | 17.58 | 2,175.04 |
162 | 123.50 | 106.74 | 16.77 | 2,068.30 |
163 | 123.50 | 107.56 | 15.94 | 1,960.74 |
164 | 123.50 | 108.39 | 15.11 | 1,852.35 |
165 | 123.50 | 109.22 | 14.28 | 1,743.13 |
166 | 123.50 | 110.07 | 13.44 | 1,633.06 |
167 | 123.50 | 110.91 | 12.59 | 1,522.15 |
168 | 123.50 | 111.77 | 11.73 | 1,410.38 |
169 | 123.50 | 112.63 | 10.87 | 1,297.75 |
170 | 123.50 | 113.50 | 10.00 | 1,184.25 |
171 | 123.50 | 114.37 | 9.13 | 1,069.87 |
172 | 123.50 | 115.26 | 8.25 | 954.61 |
173 | 123.50 | 116.14 | 7.36 | 838.47 |
174 | 123.50 | 117.04 | 6.46 | 721.43 |
175 | 123.50 | 117.94 | 5.56 | 603.49 |
176 | 123.50 | 118.85 | 4.65 | 484.64 |
177 | 123.50 | 119.77 | 3.74 | 364.87 |
178 | 123.50 | 120.69 | 2.81 | 244.18 |
179 | 123.50 | 121.62 | 1.88 | 122.56 |
180 | 123.50 | 122.56 | 0.94 | 0.00 |