Mortgage Loan of $12,000 for 15 Years at 9.50%
What's the payment on a 15 year home loan for $12k at 9.50% interest?
Results
Monthly payment: $125.31
$1,504 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 9.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 125.31 | 30.31 | 95.00 | 11,969.69 |
2 | 125.31 | 30.55 | 94.76 | 11,939.15 |
3 | 125.31 | 30.79 | 94.52 | 11,908.36 |
4 | 125.31 | 31.03 | 94.27 | 11,877.32 |
5 | 125.31 | 31.28 | 94.03 | 11,846.05 |
6 | 125.31 | 31.53 | 93.78 | 11,814.52 |
7 | 125.31 | 31.78 | 93.53 | 11,782.75 |
8 | 125.31 | 32.03 | 93.28 | 11,750.72 |
9 | 125.31 | 32.28 | 93.03 | 11,718.44 |
10 | 125.31 | 32.54 | 92.77 | 11,685.90 |
11 | 125.31 | 32.79 | 92.51 | 11,653.11 |
12 | 125.31 | 33.05 | 92.25 | 11,620.06 |
13 | 125.31 | 33.31 | 91.99 | 11,586.74 |
14 | 125.31 | 33.58 | 91.73 | 11,553.16 |
15 | 125.31 | 33.84 | 91.46 | 11,519.32 |
16 | 125.31 | 34.11 | 91.19 | 11,485.21 |
17 | 125.31 | 34.38 | 90.92 | 11,450.82 |
18 | 125.31 | 34.65 | 90.65 | 11,416.17 |
19 | 125.31 | 34.93 | 90.38 | 11,381.24 |
20 | 125.31 | 35.21 | 90.10 | 11,346.03 |
21 | 125.31 | 35.48 | 89.82 | 11,310.55 |
22 | 125.31 | 35.77 | 89.54 | 11,274.78 |
23 | 125.31 | 36.05 | 89.26 | 11,238.74 |
24 | 125.31 | 36.33 | 88.97 | 11,202.40 |
25 | 125.31 | 36.62 | 88.69 | 11,165.78 |
26 | 125.31 | 36.91 | 88.40 | 11,128.87 |
27 | 125.31 | 37.20 | 88.10 | 11,091.67 |
28 | 125.31 | 37.50 | 87.81 | 11,054.17 |
29 | 125.31 | 37.79 | 87.51 | 11,016.37 |
30 | 125.31 | 38.09 | 87.21 | 10,978.28 |
31 | 125.31 | 38.40 | 86.91 | 10,939.88 |
32 | 125.31 | 38.70 | 86.61 | 10,901.19 |
33 | 125.31 | 39.01 | 86.30 | 10,862.18 |
34 | 125.31 | 39.31 | 85.99 | 10,822.86 |
35 | 125.31 | 39.63 | 85.68 | 10,783.24 |
36 | 125.31 | 39.94 | 85.37 | 10,743.30 |
37 | 125.31 | 40.26 | 85.05 | 10,703.04 |
38 | 125.31 | 40.57 | 84.73 | 10,662.47 |
39 | 125.31 | 40.90 | 84.41 | 10,621.57 |
40 | 125.31 | 41.22 | 84.09 | 10,580.35 |
41 | 125.31 | 41.55 | 83.76 | 10,538.81 |
42 | 125.31 | 41.87 | 83.43 | 10,496.93 |
43 | 125.31 | 42.21 | 83.10 | 10,454.73 |
44 | 125.31 | 42.54 | 82.77 | 10,412.19 |
45 | 125.31 | 42.88 | 82.43 | 10,369.31 |
46 | 125.31 | 43.22 | 82.09 | 10,326.09 |
47 | 125.31 | 43.56 | 81.75 | 10,282.53 |
48 | 125.31 | 43.90 | 81.40 | 10,238.63 |
49 | 125.31 | 44.25 | 81.06 | 10,194.38 |
50 | 125.31 | 44.60 | 80.71 | 10,149.78 |
51 | 125.31 | 44.95 | 80.35 | 10,104.82 |
52 | 125.31 | 45.31 | 80.00 | 10,059.51 |
53 | 125.31 | 45.67 | 79.64 | 10,013.84 |
54 | 125.31 | 46.03 | 79.28 | 9,967.81 |
55 | 125.31 | 46.40 | 78.91 | 9,921.42 |
56 | 125.31 | 46.76 | 78.54 | 9,874.65 |
57 | 125.31 | 47.13 | 78.17 | 9,827.52 |
58 | 125.31 | 47.51 | 77.80 | 9,780.02 |
59 | 125.31 | 47.88 | 77.43 | 9,732.13 |
60 | 125.31 | 48.26 | 77.05 | 9,683.87 |
61 | 125.31 | 48.64 | 76.66 | 9,635.23 |
62 | 125.31 | 49.03 | 76.28 | 9,586.20 |
63 | 125.31 | 49.42 | 75.89 | 9,536.79 |
64 | 125.31 | 49.81 | 75.50 | 9,486.98 |
65 | 125.31 | 50.20 | 75.11 | 9,436.78 |
66 | 125.31 | 50.60 | 74.71 | 9,386.18 |
67 | 125.31 | 51.00 | 74.31 | 9,335.18 |
68 | 125.31 | 51.40 | 73.90 | 9,283.78 |
69 | 125.31 | 51.81 | 73.50 | 9,231.96 |
70 | 125.31 | 52.22 | 73.09 | 9,179.74 |
71 | 125.31 | 52.63 | 72.67 | 9,127.11 |
72 | 125.31 | 53.05 | 72.26 | 9,074.06 |
73 | 125.31 | 53.47 | 71.84 | 9,020.59 |
74 | 125.31 | 53.89 | 71.41 | 8,966.69 |
75 | 125.31 | 54.32 | 70.99 | 8,912.37 |
76 | 125.31 | 54.75 | 70.56 | 8,857.62 |
77 | 125.31 | 55.18 | 70.12 | 8,802.44 |
78 | 125.31 | 55.62 | 69.69 | 8,746.82 |
79 | 125.31 | 56.06 | 69.25 | 8,690.76 |
80 | 125.31 | 56.51 | 68.80 | 8,634.25 |
81 | 125.31 | 56.95 | 68.35 | 8,577.30 |
82 | 125.31 | 57.40 | 67.90 | 8,519.90 |
83 | 125.31 | 57.86 | 67.45 | 8,462.04 |
84 | 125.31 | 58.32 | 66.99 | 8,403.72 |
85 | 125.31 | 58.78 | 66.53 | 8,344.95 |
86 | 125.31 | 59.24 | 66.06 | 8,285.70 |
87 | 125.31 | 59.71 | 65.60 | 8,225.99 |
88 | 125.31 | 60.18 | 65.12 | 8,165.81 |
89 | 125.31 | 60.66 | 64.65 | 8,105.15 |
90 | 125.31 | 61.14 | 64.17 | 8,044.00 |
91 | 125.31 | 61.63 | 63.68 | 7,982.38 |
92 | 125.31 | 62.11 | 63.19 | 7,920.27 |
93 | 125.31 | 62.60 | 62.70 | 7,857.66 |
94 | 125.31 | 63.10 | 62.21 | 7,794.56 |
95 | 125.31 | 63.60 | 61.71 | 7,730.96 |
96 | 125.31 | 64.10 | 61.20 | 7,666.86 |
97 | 125.31 | 64.61 | 60.70 | 7,602.25 |
98 | 125.31 | 65.12 | 60.18 | 7,537.12 |
99 | 125.31 | 65.64 | 59.67 | 7,471.48 |
100 | 125.31 | 66.16 | 59.15 | 7,405.33 |
101 | 125.31 | 66.68 | 58.63 | 7,338.65 |
102 | 125.31 | 67.21 | 58.10 | 7,271.44 |
103 | 125.31 | 67.74 | 57.57 | 7,203.69 |
104 | 125.31 | 68.28 | 57.03 | 7,135.42 |
105 | 125.31 | 68.82 | 56.49 | 7,066.60 |
106 | 125.31 | 69.36 | 55.94 | 6,997.24 |
107 | 125.31 | 69.91 | 55.39 | 6,927.32 |
108 | 125.31 | 70.47 | 54.84 | 6,856.86 |
109 | 125.31 | 71.02 | 54.28 | 6,785.83 |
110 | 125.31 | 71.59 | 53.72 | 6,714.25 |
111 | 125.31 | 72.15 | 53.15 | 6,642.10 |
112 | 125.31 | 72.72 | 52.58 | 6,569.37 |
113 | 125.31 | 73.30 | 52.01 | 6,496.07 |
114 | 125.31 | 73.88 | 51.43 | 6,422.19 |
115 | 125.31 | 74.46 | 50.84 | 6,347.73 |
116 | 125.31 | 75.05 | 50.25 | 6,272.67 |
117 | 125.31 | 75.65 | 49.66 | 6,197.03 |
118 | 125.31 | 76.25 | 49.06 | 6,120.78 |
119 | 125.31 | 76.85 | 48.46 | 6,043.93 |
120 | 125.31 | 77.46 | 47.85 | 5,966.47 |
121 | 125.31 | 78.07 | 47.23 | 5,888.40 |
122 | 125.31 | 78.69 | 46.62 | 5,809.71 |
123 | 125.31 | 79.31 | 45.99 | 5,730.39 |
124 | 125.31 | 79.94 | 45.37 | 5,650.45 |
125 | 125.31 | 80.57 | 44.73 | 5,569.88 |
126 | 125.31 | 81.21 | 44.09 | 5,488.67 |
127 | 125.31 | 81.86 | 43.45 | 5,406.81 |
128 | 125.31 | 82.50 | 42.80 | 5,324.31 |
129 | 125.31 | 83.16 | 42.15 | 5,241.15 |
130 | 125.31 | 83.81 | 41.49 | 5,157.34 |
131 | 125.31 | 84.48 | 40.83 | 5,072.86 |
132 | 125.31 | 85.15 | 40.16 | 4,987.71 |
133 | 125.31 | 85.82 | 39.49 | 4,901.89 |
134 | 125.31 | 86.50 | 38.81 | 4,815.39 |
135 | 125.31 | 87.19 | 38.12 | 4,728.21 |
136 | 125.31 | 87.88 | 37.43 | 4,640.33 |
137 | 125.31 | 88.57 | 36.74 | 4,551.76 |
138 | 125.31 | 89.27 | 36.03 | 4,462.49 |
139 | 125.31 | 89.98 | 35.33 | 4,372.51 |
140 | 125.31 | 90.69 | 34.62 | 4,281.82 |
141 | 125.31 | 91.41 | 33.90 | 4,190.41 |
142 | 125.31 | 92.13 | 33.17 | 4,098.27 |
143 | 125.31 | 92.86 | 32.44 | 4,005.41 |
144 | 125.31 | 93.60 | 31.71 | 3,911.81 |
145 | 125.31 | 94.34 | 30.97 | 3,817.48 |
146 | 125.31 | 95.09 | 30.22 | 3,722.39 |
147 | 125.31 | 95.84 | 29.47 | 3,626.55 |
148 | 125.31 | 96.60 | 28.71 | 3,529.96 |
149 | 125.31 | 97.36 | 27.95 | 3,432.59 |
150 | 125.31 | 98.13 | 27.17 | 3,334.46 |
151 | 125.31 | 98.91 | 26.40 | 3,235.55 |
152 | 125.31 | 99.69 | 25.61 | 3,135.86 |
153 | 125.31 | 100.48 | 24.83 | 3,035.38 |
154 | 125.31 | 101.28 | 24.03 | 2,934.10 |
155 | 125.31 | 102.08 | 23.23 | 2,832.02 |
156 | 125.31 | 102.89 | 22.42 | 2,729.14 |
157 | 125.31 | 103.70 | 21.61 | 2,625.44 |
158 | 125.31 | 104.52 | 20.78 | 2,520.91 |
159 | 125.31 | 105.35 | 19.96 | 2,415.56 |
160 | 125.31 | 106.18 | 19.12 | 2,309.38 |
161 | 125.31 | 107.02 | 18.28 | 2,202.36 |
162 | 125.31 | 107.87 | 17.44 | 2,094.48 |
163 | 125.31 | 108.73 | 16.58 | 1,985.76 |
164 | 125.31 | 109.59 | 15.72 | 1,876.17 |
165 | 125.31 | 110.45 | 14.85 | 1,765.72 |
166 | 125.31 | 111.33 | 13.98 | 1,654.39 |
167 | 125.31 | 112.21 | 13.10 | 1,542.18 |
168 | 125.31 | 113.10 | 12.21 | 1,429.08 |
169 | 125.31 | 113.99 | 11.31 | 1,315.09 |
170 | 125.31 | 114.90 | 10.41 | 1,200.19 |
171 | 125.31 | 115.81 | 9.50 | 1,084.39 |
172 | 125.31 | 116.72 | 8.58 | 967.67 |
173 | 125.31 | 117.65 | 7.66 | 850.02 |
174 | 125.31 | 118.58 | 6.73 | 731.44 |
175 | 125.31 | 119.52 | 5.79 | 611.93 |
176 | 125.31 | 120.46 | 4.84 | 491.46 |
177 | 125.31 | 121.42 | 3.89 | 370.05 |
178 | 125.31 | 122.38 | 2.93 | 247.67 |
179 | 125.31 | 123.35 | 1.96 | 124.32 |
180 | 125.31 | 124.32 | 0.98 | 0.00 |