Mortgage Loan of $130,000 for 15 Years at 5.95%

What's the payment on a 15 year home loan for $130k at 5.95% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,093.51

$13,122 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $130k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 130,000 loan for 15 years at 5.95 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,093.51	448.92	644.58	129,551.08
2	1,093.51	451.15	642.36	129,099.93
3	1,093.51	453.38	640.12	128,646.55
4	1,093.51	455.63	637.87	128,190.91
5	1,093.51	457.89	635.61	127,733.02
6	1,093.51	460.16	633.34	127,272.86
7	1,093.51	462.44	631.06	126,810.41
8	1,093.51	464.74	628.77	126,345.68
9	1,093.51	467.04	626.46	125,878.64
10	1,093.51	469.36	624.15	125,409.28
11	1,093.51	471.68	621.82	124,937.59
12	1,093.51	474.02	619.48	124,463.57
13	1,093.51	476.37	617.13	123,987.20
14	1,093.51	478.74	614.77	123,508.46
15	1,093.51	481.11	612.40	123,027.35
16	1,093.51	483.49	610.01	122,543.86
17	1,093.51	485.89	607.61	122,057.97
18	1,093.51	488.30	605.20	121,569.67
19	1,093.51	490.72	602.78	121,078.94
20	1,093.51	493.16	600.35	120,585.79
21	1,093.51	495.60	597.90	120,090.19
22	1,093.51	498.06	595.45	119,592.13
23	1,093.51	500.53	592.98	119,091.60
24	1,093.51	503.01	590.50	118,588.59
25	1,093.51	505.50	588.00	118,083.09
26	1,093.51	508.01	585.50	117,575.08
27	1,093.51	510.53	582.98	117,064.55
28	1,093.51	513.06	580.45	116,551.49
29	1,093.51	515.60	577.90	116,035.89
30	1,093.51	518.16	575.34	115,517.72
31	1,093.51	520.73	572.78	114,996.99
32	1,093.51	523.31	570.19	114,473.68
33	1,093.51	525.91	567.60	113,947.78
34	1,093.51	528.51	564.99	113,419.26
35	1,093.51	531.13	562.37	112,888.13
36	1,093.51	533.77	559.74	112,354.36
37	1,093.51	536.41	557.09	111,817.94
38	1,093.51	539.07	554.43	111,278.87
39	1,093.51	541.75	551.76	110,737.12
40	1,093.51	544.43	549.07	110,192.69
41	1,093.51	547.13	546.37	109,645.55
42	1,093.51	549.85	543.66	109,095.71
43	1,093.51	552.57	540.93	108,543.14
44	1,093.51	555.31	538.19	107,987.82
45	1,093.51	558.07	535.44	107,429.76
46	1,093.51	560.83	532.67	106,868.93
47	1,093.51	563.61	529.89	106,305.31
48	1,093.51	566.41	527.10	105,738.90
49	1,093.51	569.22	524.29	105,169.69
50	1,093.51	572.04	521.47	104,597.65
51	1,093.51	574.88	518.63	104,022.77
52	1,093.51	577.73	515.78	103,445.05
53	1,093.51	580.59	512.92	102,864.46
54	1,093.51	583.47	510.04	102,280.99
55	1,093.51	586.36	507.14	101,694.63
56	1,093.51	589.27	504.24	101,105.36
57	1,093.51	592.19	501.31	100,513.17
58	1,093.51	595.13	498.38	99,918.04
59	1,093.51	598.08	495.43	99,319.96
60	1,093.51	601.04	492.46	98,718.92
61	1,093.51	604.02	489.48	98,114.89
62	1,093.51	607.02	486.49	97,507.87
63	1,093.51	610.03	483.48	96,897.84
64	1,093.51	613.05	480.45	96,284.79
65	1,093.51	616.09	477.41	95,668.70
66	1,093.51	619.15	474.36	95,049.55
67	1,093.51	622.22	471.29	94,427.33
68	1,093.51	625.30	468.20	93,802.03
69	1,093.51	628.40	465.10	93,173.63
70	1,093.51	631.52	461.99	92,542.11
71	1,093.51	634.65	458.85	91,907.45
72	1,093.51	637.80	455.71	91,269.66
73	1,093.51	640.96	452.55	90,628.70
74	1,093.51	644.14	449.37	89,984.56
75	1,093.51	647.33	446.17	89,337.23
76	1,093.51	650.54	442.96	88,686.69
77	1,093.51	653.77	439.74	88,032.92
78	1,093.51	657.01	436.50	87,375.91
79	1,093.51	660.27	433.24	86,715.64
80	1,093.51	663.54	429.97	86,052.10
81	1,093.51	666.83	426.68	85,385.27
82	1,093.51	670.14	423.37	84,715.14
83	1,093.51	673.46	420.05	84,041.68
84	1,093.51	676.80	416.71	83,364.88
85	1,093.51	680.15	413.35	82,684.72
86	1,093.51	683.53	409.98	82,001.20
87	1,093.51	686.92	406.59	81,314.28
88	1,093.51	690.32	403.18	80,623.96
89	1,093.51	693.74	399.76	79,930.21
90	1,093.51	697.18	396.32	79,233.03
91	1,093.51	700.64	392.86	78,532.39
92	1,093.51	704.12	389.39	77,828.27
93	1,093.51	707.61	385.90	77,120.67
94	1,093.51	711.12	382.39	76,409.55
95	1,093.51	714.64	378.86	75,694.91
96	1,093.51	718.18	375.32	74,976.73
97	1,093.51	721.75	371.76	74,254.98
98	1,093.51	725.32	368.18	73,529.66
99	1,093.51	728.92	364.58	72,800.73
100	1,093.51	732.53	360.97	72,068.20
101	1,093.51	736.17	357.34	71,332.03
102	1,093.51	739.82	353.69	70,592.21
103	1,093.51	743.49	350.02	69,848.73
104	1,093.51	747.17	346.33	69,101.56
105	1,093.51	750.88	342.63	68,350.68
106	1,093.51	754.60	338.91	67,596.08
107	1,093.51	758.34	335.16	66,837.74
108	1,093.51	762.10	331.40	66,075.64
109	1,093.51	765.88	327.63	65,309.76
110	1,093.51	769.68	323.83	64,540.08
111	1,093.51	773.49	320.01	63,766.59
112	1,093.51	777.33	316.18	62,989.26
113	1,093.51	781.18	312.32	62,208.07
114	1,093.51	785.06	308.45	61,423.02
115	1,093.51	788.95	304.56	60,634.07
116	1,093.51	792.86	300.64	59,841.21
117	1,093.51	796.79	296.71	59,044.41
118	1,093.51	800.74	292.76	58,243.67
119	1,093.51	804.71	288.79	57,438.96
120	1,093.51	808.70	284.80	56,630.25
121	1,093.51	812.71	280.79	55,817.54
122	1,093.51	816.74	276.76	55,000.79
123	1,093.51	820.79	272.71	54,180.00
124	1,093.51	824.86	268.64	53,355.14
125	1,093.51	828.95	264.55	52,526.19
126	1,093.51	833.06	260.44	51,693.12
127	1,093.51	837.19	256.31	50,855.93
128	1,093.51	841.34	252.16	50,014.59
129	1,093.51	845.52	247.99	49,169.07
130	1,093.51	849.71	243.80	48,319.36
131	1,093.51	853.92	239.58	47,465.44
132	1,093.51	858.16	235.35	46,607.28
133	1,093.51	862.41	231.09	45,744.87
134	1,093.51	866.69	226.82	44,878.18
135	1,093.51	870.98	222.52	44,007.20
136	1,093.51	875.30	218.20	43,131.90
137	1,093.51	879.64	213.86	42,252.25
138	1,093.51	884.00	209.50	41,368.25
139	1,093.51	888.39	205.12	40,479.86
140	1,093.51	892.79	200.71	39,587.07
141	1,093.51	897.22	196.29	38,689.85
142	1,093.51	901.67	191.84	37,788.18
143	1,093.51	906.14	187.37	36,882.04
144	1,093.51	910.63	182.87	35,971.41
145	1,093.51	915.15	178.36	35,056.26
146	1,093.51	919.68	173.82	34,136.58
147	1,093.51	924.24	169.26	33,212.34
148	1,093.51	928.83	164.68	32,283.51
149	1,093.51	933.43	160.07	31,350.07
150	1,093.51	938.06	155.44	30,412.01
151	1,093.51	942.71	150.79	29,469.30
152	1,093.51	947.39	146.12	28,521.91
153	1,093.51	952.08	141.42	27,569.83
154	1,093.51	956.80	136.70	26,613.03
155	1,093.51	961.55	131.96	25,651.48
156	1,093.51	966.32	127.19	24,685.16
157	1,093.51	971.11	122.40	23,714.05
158	1,093.51	975.92	117.58	22,738.13
159	1,093.51	980.76	112.74	21,757.37
160	1,093.51	985.63	107.88	20,771.74
161	1,093.51	990.51	102.99	19,781.23
162	1,093.51	995.42	98.08	18,785.81
163	1,093.51	1,000.36	93.15	17,785.45
164	1,093.51	1,005.32	88.19	16,780.13
165	1,093.51	1,010.30	83.20	15,769.82
166	1,093.51	1,015.31	78.19	14,754.51
167	1,093.51	1,020.35	73.16	13,734.16
168	1,093.51	1,025.41	68.10	12,708.76
169	1,093.51	1,030.49	63.01	11,678.27
170	1,093.51	1,035.60	57.90	10,642.67
171	1,093.51	1,040.74	52.77	9,601.93
172	1,093.51	1,045.90	47.61	8,556.03
173	1,093.51	1,051.08	42.42	7,504.95
174	1,093.51	1,056.29	37.21	6,448.66
175	1,093.51	1,061.53	31.97	5,387.13
176	1,093.51	1,066.79	26.71	4,320.33
177	1,093.51	1,072.08	21.42	3,248.25
178	1,093.51	1,077.40	16.11	2,170.85
179	1,093.51	1,082.74	10.76	1,088.11
180	1,093.51	1,088.11	5.40	0.00