Mortgage Loan of $130,000 for 15 Years at 6.00%

What's the payment on a 15 year home loan for $130k at 6.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,097.01

$13,164 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $130k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 130,000 loan for 15 years at 6.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,097.01	447.01	650.00	129,552.99
2	1,097.01	449.25	647.76	129,103.74
3	1,097.01	451.50	645.52	128,652.24
4	1,097.01	453.75	643.26	128,198.49
5	1,097.01	456.02	640.99	127,742.47
6	1,097.01	458.30	638.71	127,284.17
7	1,097.01	460.59	636.42	126,823.57
8	1,097.01	462.90	634.12	126,360.68
9	1,097.01	465.21	631.80	125,895.47
10	1,097.01	467.54	629.48	125,427.93
11	1,097.01	469.87	627.14	124,958.06
12	1,097.01	472.22	624.79	124,485.83
13	1,097.01	474.58	622.43	124,011.25
14	1,097.01	476.96	620.06	123,534.29
15	1,097.01	479.34	617.67	123,054.95
16	1,097.01	481.74	615.27	122,573.21
17	1,097.01	484.15	612.87	122,089.06
18	1,097.01	486.57	610.45	121,602.49
19	1,097.01	489.00	608.01	121,113.49
20	1,097.01	491.45	605.57	120,622.04
21	1,097.01	493.90	603.11	120,128.14
22	1,097.01	496.37	600.64	119,631.77
23	1,097.01	498.86	598.16	119,132.91
24	1,097.01	501.35	595.66	118,631.56
25	1,097.01	503.86	593.16	118,127.71
26	1,097.01	506.38	590.64	117,621.33
27	1,097.01	508.91	588.11	117,112.42
28	1,097.01	511.45	585.56	116,600.97
29	1,097.01	514.01	583.00	116,086.96
30	1,097.01	516.58	580.43	115,570.38
31	1,097.01	519.16	577.85	115,051.22
32	1,097.01	521.76	575.26	114,529.46
33	1,097.01	524.37	572.65	114,005.10
34	1,097.01	526.99	570.03	113,478.11
35	1,097.01	529.62	567.39	112,948.49
36	1,097.01	532.27	564.74	112,416.22
37	1,097.01	534.93	562.08	111,881.28
38	1,097.01	537.61	559.41	111,343.67
39	1,097.01	540.30	556.72	110,803.38
40	1,097.01	543.00	554.02	110,260.38
41	1,097.01	545.71	551.30	109,714.67
42	1,097.01	548.44	548.57	109,166.23
43	1,097.01	551.18	545.83	108,615.05
44	1,097.01	553.94	543.08	108,061.11
45	1,097.01	556.71	540.31	107,504.40
46	1,097.01	559.49	537.52	106,944.91
47	1,097.01	562.29	534.72	106,382.62
48	1,097.01	565.10	531.91	105,817.52
49	1,097.01	567.93	529.09	105,249.59
50	1,097.01	570.77	526.25	104,678.83
51	1,097.01	573.62	523.39	104,105.21
52	1,097.01	576.49	520.53	103,528.72
53	1,097.01	579.37	517.64	102,949.35
54	1,097.01	582.27	514.75	102,367.08
55	1,097.01	585.18	511.84	101,781.90
56	1,097.01	588.10	508.91	101,193.80
57	1,097.01	591.04	505.97	100,602.75
58	1,097.01	594.00	503.01	100,008.75
59	1,097.01	596.97	500.04	99,411.78
60	1,097.01	599.95	497.06	98,811.83
61	1,097.01	602.95	494.06	98,208.87
62	1,097.01	605.97	491.04	97,602.90
63	1,097.01	609.00	488.01	96,993.90
64	1,097.01	612.04	484.97	96,381.86
65	1,097.01	615.10	481.91	95,766.76
66	1,097.01	618.18	478.83	95,148.58
67	1,097.01	621.27	475.74	94,527.30
68	1,097.01	624.38	472.64	93,902.93
69	1,097.01	627.50	469.51	93,275.43
70	1,097.01	630.64	466.38	92,644.79
71	1,097.01	633.79	463.22	92,011.00
72	1,097.01	636.96	460.06	91,374.04
73	1,097.01	640.14	456.87	90,733.90
74	1,097.01	643.34	453.67	90,090.55
75	1,097.01	646.56	450.45	89,443.99
76	1,097.01	649.79	447.22	88,794.20
77	1,097.01	653.04	443.97	88,141.16
78	1,097.01	656.31	440.71	87,484.85
79	1,097.01	659.59	437.42	86,825.26
80	1,097.01	662.89	434.13	86,162.37
81	1,097.01	666.20	430.81	85,496.17
82	1,097.01	669.53	427.48	84,826.64
83	1,097.01	672.88	424.13	84,153.76
84	1,097.01	676.25	420.77	83,477.51
85	1,097.01	679.63	417.39	82,797.88
86	1,097.01	683.02	413.99	82,114.86
87	1,097.01	686.44	410.57	81,428.42
88	1,097.01	689.87	407.14	80,738.55
89	1,097.01	693.32	403.69	80,045.23
90	1,097.01	696.79	400.23	79,348.44
91	1,097.01	700.27	396.74	78,648.17
92	1,097.01	703.77	393.24	77,944.39
93	1,097.01	707.29	389.72	77,237.10
94	1,097.01	710.83	386.19	76,526.27
95	1,097.01	714.38	382.63	75,811.89
96	1,097.01	717.95	379.06	75,093.94
97	1,097.01	721.54	375.47	74,372.39
98	1,097.01	725.15	371.86	73,647.24
99	1,097.01	728.78	368.24	72,918.46
100	1,097.01	732.42	364.59	72,186.04
101	1,097.01	736.08	360.93	71,449.96
102	1,097.01	739.76	357.25	70,710.19
103	1,097.01	743.46	353.55	69,966.73
104	1,097.01	747.18	349.83	69,219.55
105	1,097.01	750.92	346.10	68,468.64
106	1,097.01	754.67	342.34	67,713.96
107	1,097.01	758.44	338.57	66,955.52
108	1,097.01	762.24	334.78	66,193.28
109	1,097.01	766.05	330.97	65,427.24
110	1,097.01	769.88	327.14	64,657.36
111	1,097.01	773.73	323.29	63,883.63
112	1,097.01	777.60	319.42	63,106.04
113	1,097.01	781.48	315.53	62,324.55
114	1,097.01	785.39	311.62	61,539.16
115	1,097.01	789.32	307.70	60,749.84
116	1,097.01	793.26	303.75	59,956.58
117	1,097.01	797.23	299.78	59,159.35
118	1,097.01	801.22	295.80	58,358.13
119	1,097.01	805.22	291.79	57,552.91
120	1,097.01	809.25	287.76	56,743.66
121	1,097.01	813.30	283.72	55,930.36
122	1,097.01	817.36	279.65	55,113.00
123	1,097.01	821.45	275.57	54,291.55
124	1,097.01	825.56	271.46	53,466.00
125	1,097.01	829.68	267.33	52,636.31
126	1,097.01	833.83	263.18	51,802.48
127	1,097.01	838.00	259.01	50,964.48
128	1,097.01	842.19	254.82	50,122.29
129	1,097.01	846.40	250.61	49,275.88
130	1,097.01	850.63	246.38	48,425.25
131	1,097.01	854.89	242.13	47,570.36
132	1,097.01	859.16	237.85	46,711.20
133	1,097.01	863.46	233.56	45,847.74
134	1,097.01	867.78	229.24	44,979.97
135	1,097.01	872.11	224.90	44,107.85
136	1,097.01	876.47	220.54	43,231.38
137	1,097.01	880.86	216.16	42,350.52
138	1,097.01	885.26	211.75	41,465.26
139	1,097.01	889.69	207.33	40,575.57
140	1,097.01	894.14	202.88	39,681.44
141	1,097.01	898.61	198.41	38,782.83
142	1,097.01	903.10	193.91	37,879.73
143	1,097.01	907.62	189.40	36,972.11
144	1,097.01	912.15	184.86	36,059.96
145	1,097.01	916.71	180.30	35,143.25
146	1,097.01	921.30	175.72	34,221.95
147	1,097.01	925.90	171.11	33,296.05
148	1,097.01	930.53	166.48	32,365.51
149	1,097.01	935.19	161.83	31,430.33
150	1,097.01	939.86	157.15	30,490.46
151	1,097.01	944.56	152.45	29,545.90
152	1,097.01	949.28	147.73	28,596.62
153	1,097.01	954.03	142.98	27,642.59
154	1,097.01	958.80	138.21	26,683.79
155	1,097.01	963.59	133.42	25,720.19
156	1,097.01	968.41	128.60	24,751.78
157	1,097.01	973.25	123.76	23,778.52
158	1,097.01	978.12	118.89	22,800.40
159	1,097.01	983.01	114.00	21,817.39
160	1,097.01	987.93	109.09	20,829.46
161	1,097.01	992.87	104.15	19,836.60
162	1,097.01	997.83	99.18	18,838.76
163	1,097.01	1,002.82	94.19	17,835.94
164	1,097.01	1,007.83	89.18	16,828.11
165	1,097.01	1,012.87	84.14	15,815.24
166	1,097.01	1,017.94	79.08	14,797.30
167	1,097.01	1,023.03	73.99	13,774.27
168	1,097.01	1,028.14	68.87	12,746.13
169	1,097.01	1,033.28	63.73	11,712.85
170	1,097.01	1,038.45	58.56	10,674.40
171	1,097.01	1,043.64	53.37	9,630.75
172	1,097.01	1,048.86	48.15	8,581.89
173	1,097.01	1,054.10	42.91	7,527.79
174	1,097.01	1,059.37	37.64	6,468.42
175	1,097.01	1,064.67	32.34	5,403.74
176	1,097.01	1,070.00	27.02	4,333.75
177	1,097.01	1,075.35	21.67	3,258.40
178	1,097.01	1,080.72	16.29	2,177.68
179	1,097.01	1,086.13	10.89	1,091.56
180	1,097.01	1,091.56	5.46	0.00