Mortgage Loan of $131,000 for 15 Years at 6.125%

What's the payment on a 15 year home loan for $131k at 6.125% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,114.32
$13,372 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $131k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 131,000 loan for 15 years at 6.125 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,114.32 445.67 668.65 130,554.33
2 1,114.32 447.95 666.37 130,106.38
3 1,114.32 450.23 664.08 129,656.15
4 1,114.32 452.53 661.79 129,203.61
5 1,114.32 454.84 659.48 128,748.77
6 1,114.32 457.16 657.16 128,291.61
7 1,114.32 459.50 654.82 127,832.11
8 1,114.32 461.84 652.48 127,370.27
9 1,114.32 464.20 650.12 126,906.07
10 1,114.32 466.57 647.75 126,439.50
11 1,114.32 468.95 645.37 125,970.55
12 1,114.32 471.34 642.97 125,499.21
13 1,114.32 473.75 640.57 125,025.46
14 1,114.32 476.17 638.15 124,549.29
15 1,114.32 478.60 635.72 124,070.69
16 1,114.32 481.04 633.28 123,589.65
17 1,114.32 483.50 630.82 123,106.15
18 1,114.32 485.96 628.35 122,620.19
19 1,114.32 488.44 625.87 122,131.74
20 1,114.32 490.94 623.38 121,640.80
21 1,114.32 493.44 620.87 121,147.36
22 1,114.32 495.96 618.36 120,651.40
23 1,114.32 498.49 615.82 120,152.90
24 1,114.32 501.04 613.28 119,651.87
25 1,114.32 503.60 610.72 119,148.27
26 1,114.32 506.17 608.15 118,642.10
27 1,114.32 508.75 605.57 118,133.35
28 1,114.32 511.35 602.97 117,622.01
29 1,114.32 513.96 600.36 117,108.05
30 1,114.32 516.58 597.74 116,591.47
31 1,114.32 519.22 595.10 116,072.26
32 1,114.32 521.87 592.45 115,550.39
33 1,114.32 524.53 589.79 115,025.86
34 1,114.32 527.21 587.11 114,498.65
35 1,114.32 529.90 584.42 113,968.75
36 1,114.32 532.60 581.72 113,436.15
37 1,114.32 535.32 579.00 112,900.83
38 1,114.32 538.05 576.26 112,362.77
39 1,114.32 540.80 573.52 111,821.97
40 1,114.32 543.56 570.76 111,278.41
41 1,114.32 546.34 567.98 110,732.08
42 1,114.32 549.12 565.19 110,182.95
43 1,114.32 551.93 562.39 109,631.03
44 1,114.32 554.74 559.58 109,076.28
45 1,114.32 557.58 556.74 108,518.71
46 1,114.32 560.42 553.90 107,958.29
47 1,114.32 563.28 551.04 107,395.00
48 1,114.32 566.16 548.16 106,828.85
49 1,114.32 569.05 545.27 106,259.80
50 1,114.32 571.95 542.37 105,687.85
51 1,114.32 574.87 539.45 105,112.98
52 1,114.32 577.80 536.51 104,535.18
53 1,114.32 580.75 533.56 103,954.42
54 1,114.32 583.72 530.60 103,370.70
55 1,114.32 586.70 527.62 102,784.01
56 1,114.32 589.69 524.63 102,194.31
57 1,114.32 592.70 521.62 101,601.61
58 1,114.32 595.73 518.59 101,005.89
59 1,114.32 598.77 515.55 100,407.12
60 1,114.32 601.82 512.49 99,805.29
61 1,114.32 604.90 509.42 99,200.40
62 1,114.32 607.98 506.34 98,592.41
63 1,114.32 611.09 503.23 97,981.33
64 1,114.32 614.21 500.11 97,367.12
65 1,114.32 617.34 496.98 96,749.78
66 1,114.32 620.49 493.83 96,129.29
67 1,114.32 623.66 490.66 95,505.63
68 1,114.32 626.84 487.48 94,878.79
69 1,114.32 630.04 484.28 94,248.75
70 1,114.32 633.26 481.06 93,615.49
71 1,114.32 636.49 477.83 92,979.00
72 1,114.32 639.74 474.58 92,339.26
73 1,114.32 643.00 471.31 91,696.26
74 1,114.32 646.29 468.03 91,049.97
75 1,114.32 649.58 464.73 90,400.39
76 1,114.32 652.90 461.42 89,747.49
77 1,114.32 656.23 458.09 89,091.25
78 1,114.32 659.58 454.74 88,431.67
79 1,114.32 662.95 451.37 87,768.72
80 1,114.32 666.33 447.99 87,102.39
81 1,114.32 669.73 444.59 86,432.66
82 1,114.32 673.15 441.17 85,759.51
83 1,114.32 676.59 437.73 85,082.92
84 1,114.32 680.04 434.28 84,402.88
85 1,114.32 683.51 430.81 83,719.36
86 1,114.32 687.00 427.32 83,032.36
87 1,114.32 690.51 423.81 82,341.85
88 1,114.32 694.03 420.29 81,647.82
89 1,114.32 697.57 416.74 80,950.25
90 1,114.32 701.14 413.18 80,249.11
91 1,114.32 704.71 409.60 79,544.40
92 1,114.32 708.31 406.01 78,836.09
93 1,114.32 711.93 402.39 78,124.16
94 1,114.32 715.56 398.76 77,408.60
95 1,114.32 719.21 395.11 76,689.39
96 1,114.32 722.88 391.44 75,966.51
97 1,114.32 726.57 387.75 75,239.93
98 1,114.32 730.28 384.04 74,509.65
99 1,114.32 734.01 380.31 73,775.64
100 1,114.32 737.76 376.56 73,037.89
101 1,114.32 741.52 372.80 72,296.37
102 1,114.32 745.31 369.01 71,551.06
103 1,114.32 749.11 365.21 70,801.95
104 1,114.32 752.93 361.38 70,049.02
105 1,114.32 756.78 357.54 69,292.24
106 1,114.32 760.64 353.68 68,531.60
107 1,114.32 764.52 349.80 67,767.08
108 1,114.32 768.42 345.89 66,998.65
109 1,114.32 772.35 341.97 66,226.31
110 1,114.32 776.29 338.03 65,450.02
111 1,114.32 780.25 334.07 64,669.77
112 1,114.32 784.23 330.09 63,885.53
113 1,114.32 788.24 326.08 63,097.30
114 1,114.32 792.26 322.06 62,305.04
115 1,114.32 796.30 318.02 61,508.73
116 1,114.32 800.37 313.95 60,708.37
117 1,114.32 804.45 309.87 59,903.91
118 1,114.32 808.56 305.76 59,095.35
119 1,114.32 812.69 301.63 58,282.67
120 1,114.32 816.83 297.48 57,465.83
121 1,114.32 821.00 293.32 56,644.83
122 1,114.32 825.19 289.12 55,819.64
123 1,114.32 829.41 284.91 54,990.23
124 1,114.32 833.64 280.68 54,156.59
125 1,114.32 837.89 276.42 53,318.70
126 1,114.32 842.17 272.15 52,476.52
127 1,114.32 846.47 267.85 51,630.06
128 1,114.32 850.79 263.53 50,779.26
129 1,114.32 855.13 259.19 49,924.13
130 1,114.32 859.50 254.82 49,064.63
131 1,114.32 863.88 250.43 48,200.75
132 1,114.32 868.29 246.02 47,332.46
133 1,114.32 872.73 241.59 46,459.73
134 1,114.32 877.18 237.14 45,582.55
135 1,114.32 881.66 232.66 44,700.89
136 1,114.32 886.16 228.16 43,814.73
137 1,114.32 890.68 223.64 42,924.05
138 1,114.32 895.23 219.09 42,028.83
139 1,114.32 899.80 214.52 41,129.03
140 1,114.32 904.39 209.93 40,224.64
141 1,114.32 909.01 205.31 39,315.63
142 1,114.32 913.65 200.67 38,401.99
143 1,114.32 918.31 196.01 37,483.68
144 1,114.32 923.00 191.32 36,560.68
145 1,114.32 927.71 186.61 35,632.98
146 1,114.32 932.44 181.88 34,700.54
147 1,114.32 937.20 177.12 33,763.33
148 1,114.32 941.99 172.33 32,821.35
149 1,114.32 946.79 167.53 31,874.56
150 1,114.32 951.63 162.69 30,922.93
151 1,114.32 956.48 157.84 29,966.45
152 1,114.32 961.36 152.95 29,005.08
153 1,114.32 966.27 148.05 28,038.81
154 1,114.32 971.20 143.11 27,067.61
155 1,114.32 976.16 138.16 26,091.44
156 1,114.32 981.14 133.18 25,110.30
157 1,114.32 986.15 128.17 24,124.15
158 1,114.32 991.19 123.13 23,132.96
159 1,114.32 996.24 118.07 22,136.72
160 1,114.32 1,001.33 112.99 21,135.39
161 1,114.32 1,006.44 107.88 20,128.95
162 1,114.32 1,011.58 102.74 19,117.37
163 1,114.32 1,016.74 97.58 18,100.63
164 1,114.32 1,021.93 92.39 17,078.70
165 1,114.32 1,027.15 87.17 16,051.56
166 1,114.32 1,032.39 81.93 15,019.17
167 1,114.32 1,037.66 76.66 13,981.51
168 1,114.32 1,042.95 71.36 12,938.55
169 1,114.32 1,048.28 66.04 11,890.28
170 1,114.32 1,053.63 60.69 10,836.65
171 1,114.32 1,059.01 55.31 9,777.64
172 1,114.32 1,064.41 49.91 8,713.23
173 1,114.32 1,069.84 44.47 7,643.38
174 1,114.32 1,075.31 39.01 6,568.08
175 1,114.32 1,080.79 33.52 5,487.28
176 1,114.32 1,086.31 28.01 4,400.97
177 1,114.32 1,091.86 22.46 3,309.12
178 1,114.32 1,097.43 16.89 2,211.69
179 1,114.32 1,103.03 11.29 1,108.66
180 1,114.32 1,108.66 5.66 0.00