Mortgage Loan of $131,000 for 15 Years at 8.375%

What's the payment on a 15 year home loan for $131k at 8.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,280.43
$15,365 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $131k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 131,000 loan for 15 years at 8.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,280.43 366.16 914.27 130,633.84
2 1,280.43 368.71 911.72 130,265.13
3 1,280.43 371.29 909.14 129,893.84
4 1,280.43 373.88 906.55 129,519.97
5 1,280.43 376.49 903.94 129,143.48
6 1,280.43 379.11 901.31 128,764.36
7 1,280.43 381.76 898.67 128,382.60
8 1,280.43 384.42 896.00 127,998.18
9 1,280.43 387.11 893.32 127,611.07
10 1,280.43 389.81 890.62 127,221.26
11 1,280.43 392.53 887.90 126,828.73
12 1,280.43 395.27 885.16 126,433.46
13 1,280.43 398.03 882.40 126,035.44
14 1,280.43 400.81 879.62 125,634.63
15 1,280.43 403.60 876.83 125,231.03
16 1,280.43 406.42 874.01 124,824.61
17 1,280.43 409.26 871.17 124,415.35
18 1,280.43 412.11 868.32 124,003.24
19 1,280.43 414.99 865.44 123,588.25
20 1,280.43 417.89 862.54 123,170.36
21 1,280.43 420.80 859.63 122,749.56
22 1,280.43 423.74 856.69 122,325.82
23 1,280.43 426.70 853.73 121,899.13
24 1,280.43 429.67 850.75 121,469.45
25 1,280.43 432.67 847.76 121,036.78
26 1,280.43 435.69 844.74 120,601.09
27 1,280.43 438.73 841.70 120,162.35
28 1,280.43 441.80 838.63 119,720.56
29 1,280.43 444.88 835.55 119,275.68
30 1,280.43 447.98 832.44 118,827.70
31 1,280.43 451.11 829.32 118,376.59
32 1,280.43 454.26 826.17 117,922.33
33 1,280.43 457.43 823.00 117,464.90
34 1,280.43 460.62 819.81 117,004.28
35 1,280.43 463.84 816.59 116,540.44
36 1,280.43 467.07 813.36 116,073.37
37 1,280.43 470.33 810.10 115,603.04
38 1,280.43 473.62 806.81 115,129.42
39 1,280.43 476.92 803.51 114,652.50
40 1,280.43 480.25 800.18 114,172.25
41 1,280.43 483.60 796.83 113,688.65
42 1,280.43 486.98 793.45 113,201.67
43 1,280.43 490.37 790.05 112,711.30
44 1,280.43 493.80 786.63 112,217.50
45 1,280.43 497.24 783.18 111,720.26
46 1,280.43 500.71 779.71 111,219.54
47 1,280.43 504.21 776.22 110,715.34
48 1,280.43 507.73 772.70 110,207.61
49 1,280.43 511.27 769.16 109,696.34
50 1,280.43 514.84 765.59 109,181.50
51 1,280.43 518.43 762.00 108,663.07
52 1,280.43 522.05 758.38 108,141.01
53 1,280.43 525.69 754.73 107,615.32
54 1,280.43 529.36 751.07 107,085.96
55 1,280.43 533.06 747.37 106,552.90
56 1,280.43 536.78 743.65 106,016.12
57 1,280.43 540.52 739.90 105,475.60
58 1,280.43 544.30 736.13 104,931.30
59 1,280.43 548.10 732.33 104,383.21
60 1,280.43 551.92 728.51 103,831.29
61 1,280.43 555.77 724.66 103,275.51
62 1,280.43 559.65 720.78 102,715.86
63 1,280.43 563.56 716.87 102,152.31
64 1,280.43 567.49 712.94 101,584.82
65 1,280.43 571.45 708.98 101,013.36
66 1,280.43 575.44 704.99 100,437.93
67 1,280.43 579.46 700.97 99,858.47
68 1,280.43 583.50 696.93 99,274.97
69 1,280.43 587.57 692.86 98,687.40
70 1,280.43 591.67 688.76 98,095.73
71 1,280.43 595.80 684.63 97,499.92
72 1,280.43 599.96 680.47 96,899.96
73 1,280.43 604.15 676.28 96,295.82
74 1,280.43 608.36 672.06 95,687.45
75 1,280.43 612.61 667.82 95,074.84
76 1,280.43 616.89 663.54 94,457.96
77 1,280.43 621.19 659.24 93,836.77
78 1,280.43 625.53 654.90 93,211.24
79 1,280.43 629.89 650.54 92,581.35
80 1,280.43 634.29 646.14 91,947.06
81 1,280.43 638.71 641.71 91,308.35
82 1,280.43 643.17 637.26 90,665.18
83 1,280.43 647.66 632.77 90,017.52
84 1,280.43 652.18 628.25 89,365.34
85 1,280.43 656.73 623.70 88,708.60
86 1,280.43 661.32 619.11 88,047.29
87 1,280.43 665.93 614.50 87,381.35
88 1,280.43 670.58 609.85 86,710.78
89 1,280.43 675.26 605.17 86,035.52
90 1,280.43 679.97 600.46 85,355.54
91 1,280.43 684.72 595.71 84,670.83
92 1,280.43 689.50 590.93 83,981.33
93 1,280.43 694.31 586.12 83,287.02
94 1,280.43 699.15 581.27 82,587.87
95 1,280.43 704.03 576.39 81,883.83
96 1,280.43 708.95 571.48 81,174.89
97 1,280.43 713.90 566.53 80,460.99
98 1,280.43 718.88 561.55 79,742.11
99 1,280.43 723.89 556.53 79,018.22
100 1,280.43 728.95 551.48 78,289.27
101 1,280.43 734.03 546.39 77,555.24
102 1,280.43 739.16 541.27 76,816.08
103 1,280.43 744.32 536.11 76,071.76
104 1,280.43 749.51 530.92 75,322.25
105 1,280.43 754.74 525.69 74,567.51
106 1,280.43 760.01 520.42 73,807.50
107 1,280.43 765.31 515.11 73,042.19
108 1,280.43 770.65 509.77 72,271.53
109 1,280.43 776.03 504.40 71,495.50
110 1,280.43 781.45 498.98 70,714.05
111 1,280.43 786.90 493.53 69,927.15
112 1,280.43 792.40 488.03 69,134.75
113 1,280.43 797.93 482.50 68,336.83
114 1,280.43 803.49 476.93 67,533.33
115 1,280.43 809.10 471.33 66,724.23
116 1,280.43 814.75 465.68 65,909.48
117 1,280.43 820.43 459.99 65,089.05
118 1,280.43 826.16 454.27 64,262.89
119 1,280.43 831.93 448.50 63,430.96
120 1,280.43 837.73 442.70 62,593.23
121 1,280.43 843.58 436.85 61,749.65
122 1,280.43 849.47 430.96 60,900.18
123 1,280.43 855.40 425.03 60,044.78
124 1,280.43 861.37 419.06 59,183.42
125 1,280.43 867.38 413.05 58,316.04
126 1,280.43 873.43 407.00 57,442.61
127 1,280.43 879.53 400.90 56,563.08
128 1,280.43 885.67 394.76 55,677.42
129 1,280.43 891.85 388.58 54,785.57
130 1,280.43 898.07 382.36 53,887.50
131 1,280.43 904.34 376.09 52,983.16
132 1,280.43 910.65 369.78 52,072.51
133 1,280.43 917.01 363.42 51,155.51
134 1,280.43 923.41 357.02 50,232.10
135 1,280.43 929.85 350.58 49,302.25
136 1,280.43 936.34 344.09 48,365.91
137 1,280.43 942.87 337.55 47,423.04
138 1,280.43 949.45 330.97 46,473.58
139 1,280.43 956.08 324.35 45,517.50
140 1,280.43 962.75 317.67 44,554.75
141 1,280.43 969.47 310.96 43,585.28
142 1,280.43 976.24 304.19 42,609.04
143 1,280.43 983.05 297.38 41,625.98
144 1,280.43 989.91 290.51 40,636.07
145 1,280.43 996.82 283.61 39,639.25
146 1,280.43 1,003.78 276.65 38,635.47
147 1,280.43 1,010.78 269.64 37,624.68
148 1,280.43 1,017.84 262.59 36,606.84
149 1,280.43 1,024.94 255.49 35,581.90
150 1,280.43 1,032.10 248.33 34,549.80
151 1,280.43 1,039.30 241.13 33,510.50
152 1,280.43 1,046.55 233.88 32,463.95
153 1,280.43 1,053.86 226.57 31,410.10
154 1,280.43 1,061.21 219.22 30,348.88
155 1,280.43 1,068.62 211.81 29,280.26
156 1,280.43 1,076.08 204.35 28,204.19
157 1,280.43 1,083.59 196.84 27,120.60
158 1,280.43 1,091.15 189.28 26,029.45
159 1,280.43 1,098.76 181.66 24,930.69
160 1,280.43 1,106.43 174.00 23,824.26
161 1,280.43 1,114.15 166.27 22,710.10
162 1,280.43 1,121.93 158.50 21,588.17
163 1,280.43 1,129.76 150.67 20,458.41
164 1,280.43 1,137.65 142.78 19,320.76
165 1,280.43 1,145.59 134.84 18,175.18
166 1,280.43 1,153.58 126.85 17,021.60
167 1,280.43 1,161.63 118.80 15,859.97
168 1,280.43 1,169.74 110.69 14,690.23
169 1,280.43 1,177.90 102.53 13,512.32
170 1,280.43 1,186.12 94.30 12,326.20
171 1,280.43 1,194.40 86.03 11,131.80
172 1,280.43 1,202.74 77.69 9,929.06
173 1,280.43 1,211.13 69.30 8,717.93
174 1,280.43 1,219.58 60.84 7,498.35
175 1,280.43 1,228.10 52.33 6,270.25
176 1,280.43 1,236.67 43.76 5,033.58
177 1,280.43 1,245.30 35.13 3,788.28
178 1,280.43 1,253.99 26.44 2,534.29
179 1,280.43 1,262.74 17.69 1,271.55
180 1,280.43 1,271.55 8.87 0.00