Mortgage Loan of $131,000 for 15 Years at 8.50%

What's the payment on a 15 year home loan for $131k at 8.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,290.01
$15,480 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $131k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 131,000 loan for 15 years at 8.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,290.01 362.09 927.92 130,637.91
2 1,290.01 364.66 925.35 130,273.25
3 1,290.01 367.24 922.77 129,906.01
4 1,290.01 369.84 920.17 129,536.17
5 1,290.01 372.46 917.55 129,163.71
6 1,290.01 375.10 914.91 128,788.61
7 1,290.01 377.76 912.25 128,410.85
8 1,290.01 380.43 909.58 128,030.42
9 1,290.01 383.13 906.88 127,647.29
10 1,290.01 385.84 904.17 127,261.45
11 1,290.01 388.57 901.44 126,872.88
12 1,290.01 391.33 898.68 126,481.55
13 1,290.01 394.10 895.91 126,087.46
14 1,290.01 396.89 893.12 125,690.57
15 1,290.01 399.70 890.31 125,290.87
16 1,290.01 402.53 887.48 124,888.34
17 1,290.01 405.38 884.63 124,482.95
18 1,290.01 408.25 881.75 124,074.70
19 1,290.01 411.15 878.86 123,663.55
20 1,290.01 414.06 875.95 123,249.49
21 1,290.01 416.99 873.02 122,832.50
22 1,290.01 419.95 870.06 122,412.56
23 1,290.01 422.92 867.09 121,989.64
24 1,290.01 425.92 864.09 121,563.72
25 1,290.01 428.93 861.08 121,134.79
26 1,290.01 431.97 858.04 120,702.82
27 1,290.01 435.03 854.98 120,267.79
28 1,290.01 438.11 851.90 119,829.67
29 1,290.01 441.22 848.79 119,388.46
30 1,290.01 444.34 845.67 118,944.12
31 1,290.01 447.49 842.52 118,496.63
32 1,290.01 450.66 839.35 118,045.97
33 1,290.01 453.85 836.16 117,592.12
34 1,290.01 457.06 832.94 117,135.06
35 1,290.01 460.30 829.71 116,674.76
36 1,290.01 463.56 826.45 116,211.19
37 1,290.01 466.85 823.16 115,744.35
38 1,290.01 470.15 819.86 115,274.19
39 1,290.01 473.48 816.53 114,800.71
40 1,290.01 476.84 813.17 114,323.87
41 1,290.01 480.21 809.79 113,843.66
42 1,290.01 483.62 806.39 113,360.04
43 1,290.01 487.04 802.97 112,873.00
44 1,290.01 490.49 799.52 112,382.51
45 1,290.01 493.97 796.04 111,888.54
46 1,290.01 497.46 792.54 111,391.08
47 1,290.01 500.99 789.02 110,890.09
48 1,290.01 504.54 785.47 110,385.55
49 1,290.01 508.11 781.90 109,877.44
50 1,290.01 511.71 778.30 109,365.73
51 1,290.01 515.33 774.67 108,850.40
52 1,290.01 518.99 771.02 108,331.41
53 1,290.01 522.66 767.35 107,808.75
54 1,290.01 526.36 763.65 107,282.39
55 1,290.01 530.09 759.92 106,752.29
56 1,290.01 533.85 756.16 106,218.45
57 1,290.01 537.63 752.38 105,680.82
58 1,290.01 541.44 748.57 105,139.38
59 1,290.01 545.27 744.74 104,594.11
60 1,290.01 549.13 740.87 104,044.98
61 1,290.01 553.02 736.99 103,491.95
62 1,290.01 556.94 733.07 102,935.01
63 1,290.01 560.89 729.12 102,374.13
64 1,290.01 564.86 725.15 101,809.27
65 1,290.01 568.86 721.15 101,240.41
66 1,290.01 572.89 717.12 100,667.52
67 1,290.01 576.95 713.06 100,090.57
68 1,290.01 581.03 708.97 99,509.54
69 1,290.01 585.15 704.86 98,924.39
70 1,290.01 589.29 700.71 98,335.09
71 1,290.01 593.47 696.54 97,741.63
72 1,290.01 597.67 692.34 97,143.95
73 1,290.01 601.91 688.10 96,542.05
74 1,290.01 606.17 683.84 95,935.88
75 1,290.01 610.46 679.55 95,325.42
76 1,290.01 614.79 675.22 94,710.63
77 1,290.01 619.14 670.87 94,091.49
78 1,290.01 623.53 666.48 93,467.96
79 1,290.01 627.94 662.06 92,840.01
80 1,290.01 632.39 657.62 92,207.62
81 1,290.01 636.87 653.14 91,570.75
82 1,290.01 641.38 648.63 90,929.37
83 1,290.01 645.93 644.08 90,283.44
84 1,290.01 650.50 639.51 89,632.94
85 1,290.01 655.11 634.90 88,977.83
86 1,290.01 659.75 630.26 88,318.08
87 1,290.01 664.42 625.59 87,653.66
88 1,290.01 669.13 620.88 86,984.53
89 1,290.01 673.87 616.14 86,310.66
90 1,290.01 678.64 611.37 85,632.02
91 1,290.01 683.45 606.56 84,948.57
92 1,290.01 688.29 601.72 84,260.28
93 1,290.01 693.17 596.84 83,567.12
94 1,290.01 698.08 591.93 82,869.04
95 1,290.01 703.02 586.99 82,166.02
96 1,290.01 708.00 582.01 81,458.02
97 1,290.01 713.01 576.99 80,745.01
98 1,290.01 718.06 571.94 80,026.95
99 1,290.01 723.15 566.86 79,303.79
100 1,290.01 728.27 561.74 78,575.52
101 1,290.01 733.43 556.58 77,842.09
102 1,290.01 738.63 551.38 77,103.46
103 1,290.01 743.86 546.15 76,359.60
104 1,290.01 749.13 540.88 75,610.47
105 1,290.01 754.43 535.57 74,856.04
106 1,290.01 759.78 530.23 74,096.26
107 1,290.01 765.16 524.85 73,331.10
108 1,290.01 770.58 519.43 72,560.52
109 1,290.01 776.04 513.97 71,784.48
110 1,290.01 781.54 508.47 71,002.95
111 1,290.01 787.07 502.94 70,215.87
112 1,290.01 792.65 497.36 69,423.23
113 1,290.01 798.26 491.75 68,624.97
114 1,290.01 803.92 486.09 67,821.05
115 1,290.01 809.61 480.40 67,011.44
116 1,290.01 815.34 474.66 66,196.10
117 1,290.01 821.12 468.89 65,374.98
118 1,290.01 826.94 463.07 64,548.04
119 1,290.01 832.79 457.22 63,715.25
120 1,290.01 838.69 451.32 62,876.56
121 1,290.01 844.63 445.38 62,031.92
122 1,290.01 850.62 439.39 61,181.31
123 1,290.01 856.64 433.37 60,324.67
124 1,290.01 862.71 427.30 59,461.96
125 1,290.01 868.82 421.19 58,593.14
126 1,290.01 874.97 415.03 57,718.16
127 1,290.01 881.17 408.84 56,836.99
128 1,290.01 887.41 402.60 55,949.58
129 1,290.01 893.70 396.31 55,055.88
130 1,290.01 900.03 389.98 54,155.85
131 1,290.01 906.40 383.60 53,249.44
132 1,290.01 912.83 377.18 52,336.62
133 1,290.01 919.29 370.72 51,417.33
134 1,290.01 925.80 364.21 50,491.52
135 1,290.01 932.36 357.65 49,559.16
136 1,290.01 938.96 351.04 48,620.20
137 1,290.01 945.62 344.39 47,674.58
138 1,290.01 952.31 337.69 46,722.27
139 1,290.01 959.06 330.95 45,763.21
140 1,290.01 965.85 324.16 44,797.36
141 1,290.01 972.69 317.31 43,824.66
142 1,290.01 979.58 310.42 42,845.08
143 1,290.01 986.52 303.49 41,858.56
144 1,290.01 993.51 296.50 40,865.04
145 1,290.01 1,000.55 289.46 39,864.50
146 1,290.01 1,007.64 282.37 38,856.86
147 1,290.01 1,014.77 275.24 37,842.09
148 1,290.01 1,021.96 268.05 36,820.13
149 1,290.01 1,029.20 260.81 35,790.93
150 1,290.01 1,036.49 253.52 34,754.44
151 1,290.01 1,043.83 246.18 33,710.61
152 1,290.01 1,051.23 238.78 32,659.38
153 1,290.01 1,058.67 231.34 31,600.71
154 1,290.01 1,066.17 223.84 30,534.54
155 1,290.01 1,073.72 216.29 29,460.82
156 1,290.01 1,081.33 208.68 28,379.49
157 1,290.01 1,088.99 201.02 27,290.50
158 1,290.01 1,096.70 193.31 26,193.80
159 1,290.01 1,104.47 185.54 25,089.33
160 1,290.01 1,112.29 177.72 23,977.04
161 1,290.01 1,120.17 169.84 22,856.87
162 1,290.01 1,128.11 161.90 21,728.76
163 1,290.01 1,136.10 153.91 20,592.66
164 1,290.01 1,144.14 145.86 19,448.52
165 1,290.01 1,152.25 137.76 18,296.27
166 1,290.01 1,160.41 129.60 17,135.86
167 1,290.01 1,168.63 121.38 15,967.23
168 1,290.01 1,176.91 113.10 14,790.32
169 1,290.01 1,185.24 104.76 13,605.08
170 1,290.01 1,193.64 96.37 12,411.44
171 1,290.01 1,202.09 87.91 11,209.35
172 1,290.01 1,210.61 79.40 9,998.74
173 1,290.01 1,219.18 70.82 8,779.55
174 1,290.01 1,227.82 62.19 7,551.73
175 1,290.01 1,236.52 53.49 6,315.21
176 1,290.01 1,245.28 44.73 5,069.94
177 1,290.01 1,254.10 35.91 3,815.84
178 1,290.01 1,262.98 27.03 2,552.86
179 1,290.01 1,271.93 18.08 1,280.94
180 1,290.01 1,280.94 9.07 0.00