Mortgage Loan of $134,000 for 15 Years at 5.10%

What's the payment on a 15 year home loan for $134k at 5.10% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,066.66
$12,800 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $134k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 134,000 loan for 15 years at 5.10 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,066.66 497.16 569.50 133,502.84
2 1,066.66 499.27 567.39 133,003.57
3 1,066.66 501.39 565.27 132,502.18
4 1,066.66 503.52 563.13 131,998.66
5 1,066.66 505.66 560.99 131,493.00
6 1,066.66 507.81 558.85 130,985.18
7 1,066.66 509.97 556.69 130,475.21
8 1,066.66 512.14 554.52 129,963.08
9 1,066.66 514.31 552.34 129,448.76
10 1,066.66 516.50 550.16 128,932.26
11 1,066.66 518.69 547.96 128,413.57
12 1,066.66 520.90 545.76 127,892.67
13 1,066.66 523.11 543.54 127,369.56
14 1,066.66 525.34 541.32 126,844.22
15 1,066.66 527.57 539.09 126,316.65
16 1,066.66 529.81 536.85 125,786.84
17 1,066.66 532.06 534.59 125,254.78
18 1,066.66 534.32 532.33 124,720.45
19 1,066.66 536.59 530.06 124,183.86
20 1,066.66 538.88 527.78 123,644.98
21 1,066.66 541.17 525.49 123,103.82
22 1,066.66 543.47 523.19 122,560.35
23 1,066.66 545.78 520.88 122,014.58
24 1,066.66 548.09 518.56 121,466.48
25 1,066.66 550.42 516.23 120,916.06
26 1,066.66 552.76 513.89 120,363.29
27 1,066.66 555.11 511.54 119,808.18
28 1,066.66 557.47 509.18 119,250.71
29 1,066.66 559.84 506.82 118,690.87
30 1,066.66 562.22 504.44 118,128.65
31 1,066.66 564.61 502.05 117,564.04
32 1,066.66 567.01 499.65 116,997.03
33 1,066.66 569.42 497.24 116,427.61
34 1,066.66 571.84 494.82 115,855.77
35 1,066.66 574.27 492.39 115,281.50
36 1,066.66 576.71 489.95 114,704.79
37 1,066.66 579.16 487.50 114,125.63
38 1,066.66 581.62 485.03 113,544.00
39 1,066.66 584.09 482.56 112,959.91
40 1,066.66 586.58 480.08 112,373.33
41 1,066.66 589.07 477.59 111,784.26
42 1,066.66 591.57 475.08 111,192.69
43 1,066.66 594.09 472.57 110,598.60
44 1,066.66 596.61 470.04 110,001.99
45 1,066.66 599.15 467.51 109,402.84
46 1,066.66 601.69 464.96 108,801.14
47 1,066.66 604.25 462.40 108,196.89
48 1,066.66 606.82 459.84 107,590.07
49 1,066.66 609.40 457.26 106,980.67
50 1,066.66 611.99 454.67 106,368.68
51 1,066.66 614.59 452.07 105,754.09
52 1,066.66 617.20 449.45 105,136.89
53 1,066.66 619.83 446.83 104,517.06
54 1,066.66 622.46 444.20 103,894.60
55 1,066.66 625.10 441.55 103,269.50
56 1,066.66 627.76 438.90 102,641.74
57 1,066.66 630.43 436.23 102,011.31
58 1,066.66 633.11 433.55 101,378.20
59 1,066.66 635.80 430.86 100,742.40
60 1,066.66 638.50 428.16 100,103.90
61 1,066.66 641.22 425.44 99,462.68
62 1,066.66 643.94 422.72 98,818.74
63 1,066.66 646.68 419.98 98,172.07
64 1,066.66 649.43 417.23 97,522.64
65 1,066.66 652.19 414.47 96,870.45
66 1,066.66 654.96 411.70 96,215.50
67 1,066.66 657.74 408.92 95,557.76
68 1,066.66 660.54 406.12 94,897.22
69 1,066.66 663.34 403.31 94,233.88
70 1,066.66 666.16 400.49 93,567.71
71 1,066.66 668.99 397.66 92,898.72
72 1,066.66 671.84 394.82 92,226.88
73 1,066.66 674.69 391.96 91,552.19
74 1,066.66 677.56 389.10 90,874.63
75 1,066.66 680.44 386.22 90,194.19
76 1,066.66 683.33 383.33 89,510.86
77 1,066.66 686.24 380.42 88,824.62
78 1,066.66 689.15 377.50 88,135.47
79 1,066.66 692.08 374.58 87,443.39
80 1,066.66 695.02 371.63 86,748.37
81 1,066.66 697.98 368.68 86,050.39
82 1,066.66 700.94 365.71 85,349.45
83 1,066.66 703.92 362.74 84,645.52
84 1,066.66 706.91 359.74 83,938.61
85 1,066.66 709.92 356.74 83,228.69
86 1,066.66 712.93 353.72 82,515.76
87 1,066.66 715.96 350.69 81,799.79
88 1,066.66 719.01 347.65 81,080.79
89 1,066.66 722.06 344.59 80,358.72
90 1,066.66 725.13 341.52 79,633.59
91 1,066.66 728.21 338.44 78,905.38
92 1,066.66 731.31 335.35 78,174.07
93 1,066.66 734.42 332.24 77,439.65
94 1,066.66 737.54 329.12 76,702.11
95 1,066.66 740.67 325.98 75,961.44
96 1,066.66 743.82 322.84 75,217.62
97 1,066.66 746.98 319.67 74,470.64
98 1,066.66 750.16 316.50 73,720.48
99 1,066.66 753.34 313.31 72,967.13
100 1,066.66 756.55 310.11 72,210.59
101 1,066.66 759.76 306.89 71,450.83
102 1,066.66 762.99 303.67 70,687.83
103 1,066.66 766.23 300.42 69,921.60
104 1,066.66 769.49 297.17 69,152.11
105 1,066.66 772.76 293.90 68,379.35
106 1,066.66 776.04 290.61 67,603.31
107 1,066.66 779.34 287.31 66,823.96
108 1,066.66 782.66 284.00 66,041.31
109 1,066.66 785.98 280.68 65,255.33
110 1,066.66 789.32 277.34 64,466.00
111 1,066.66 792.68 273.98 63,673.33
112 1,066.66 796.05 270.61 62,877.28
113 1,066.66 799.43 267.23 62,077.85
114 1,066.66 802.83 263.83 61,275.03
115 1,066.66 806.24 260.42 60,468.79
116 1,066.66 809.66 256.99 59,659.13
117 1,066.66 813.11 253.55 58,846.02
118 1,066.66 816.56 250.10 58,029.46
119 1,066.66 820.03 246.63 57,209.43
120 1,066.66 823.52 243.14 56,385.91
121 1,066.66 827.02 239.64 55,558.89
122 1,066.66 830.53 236.13 54,728.36
123 1,066.66 834.06 232.60 53,894.30
124 1,066.66 837.61 229.05 53,056.69
125 1,066.66 841.17 225.49 52,215.53
126 1,066.66 844.74 221.92 51,370.79
127 1,066.66 848.33 218.33 50,522.46
128 1,066.66 851.94 214.72 49,670.52
129 1,066.66 855.56 211.10 48,814.96
130 1,066.66 859.19 207.46 47,955.77
131 1,066.66 862.84 203.81 47,092.92
132 1,066.66 866.51 200.14 46,226.41
133 1,066.66 870.19 196.46 45,356.22
134 1,066.66 873.89 192.76 44,482.32
135 1,066.66 877.61 189.05 43,604.72
136 1,066.66 881.34 185.32 42,723.38
137 1,066.66 885.08 181.57 41,838.30
138 1,066.66 888.84 177.81 40,949.45
139 1,066.66 892.62 174.04 40,056.83
140 1,066.66 896.42 170.24 39,160.42
141 1,066.66 900.23 166.43 38,260.19
142 1,066.66 904.05 162.61 37,356.14
143 1,066.66 907.89 158.76 36,448.25
144 1,066.66 911.75 154.91 35,536.50
145 1,066.66 915.63 151.03 34,620.87
146 1,066.66 919.52 147.14 33,701.35
147 1,066.66 923.43 143.23 32,777.92
148 1,066.66 927.35 139.31 31,850.57
149 1,066.66 931.29 135.36 30,919.28
150 1,066.66 935.25 131.41 29,984.03
151 1,066.66 939.22 127.43 29,044.81
152 1,066.66 943.22 123.44 28,101.59
153 1,066.66 947.23 119.43 27,154.37
154 1,066.66 951.25 115.41 26,203.11
155 1,066.66 955.29 111.36 25,247.82
156 1,066.66 959.35 107.30 24,288.47
157 1,066.66 963.43 103.23 23,325.04
158 1,066.66 967.53 99.13 22,357.51
159 1,066.66 971.64 95.02 21,385.87
160 1,066.66 975.77 90.89 20,410.11
161 1,066.66 979.91 86.74 19,430.19
162 1,066.66 984.08 82.58 18,446.11
163 1,066.66 988.26 78.40 17,457.85
164 1,066.66 992.46 74.20 16,465.39
165 1,066.66 996.68 69.98 15,468.71
166 1,066.66 1,000.91 65.74 14,467.80
167 1,066.66 1,005.17 61.49 13,462.63
168 1,066.66 1,009.44 57.22 12,453.19
169 1,066.66 1,013.73 52.93 11,439.46
170 1,066.66 1,018.04 48.62 10,421.42
171 1,066.66 1,022.37 44.29 9,399.05
172 1,066.66 1,026.71 39.95 8,372.34
173 1,066.66 1,031.07 35.58 7,341.27
174 1,066.66 1,035.46 31.20 6,305.81
175 1,066.66 1,039.86 26.80 5,265.95
176 1,066.66 1,044.28 22.38 4,221.68
177 1,066.66 1,048.71 17.94 3,172.96
178 1,066.66 1,053.17 13.49 2,119.79
179 1,066.66 1,057.65 9.01 1,062.14
180 1,066.66 1,062.14 4.51 0.00