Mortgage Loan of $135,000 for 15 Years at 6.55%

What's the payment on a 15 year home loan for $135k at 6.55% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,179.71
$14,157 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $135k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 135,000 loan for 15 years at 6.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,179.71 442.83 736.88 134,557.17
2 1,179.71 445.25 734.46 134,111.92
3 1,179.71 447.68 732.03 133,664.23
4 1,179.71 450.12 729.58 133,214.11
5 1,179.71 452.58 727.13 132,761.53
6 1,179.71 455.05 724.66 132,306.47
7 1,179.71 457.54 722.17 131,848.94
8 1,179.71 460.03 719.68 131,388.91
9 1,179.71 462.54 717.16 130,926.36
10 1,179.71 465.07 714.64 130,461.29
11 1,179.71 467.61 712.10 129,993.68
12 1,179.71 470.16 709.55 129,523.52
13 1,179.71 472.73 706.98 129,050.80
14 1,179.71 475.31 704.40 128,575.49
15 1,179.71 477.90 701.81 128,097.59
16 1,179.71 480.51 699.20 127,617.08
17 1,179.71 483.13 696.58 127,133.95
18 1,179.71 485.77 693.94 126,648.18
19 1,179.71 488.42 691.29 126,159.76
20 1,179.71 491.09 688.62 125,668.67
21 1,179.71 493.77 685.94 125,174.90
22 1,179.71 496.46 683.25 124,678.44
23 1,179.71 499.17 680.54 124,179.27
24 1,179.71 501.90 677.81 123,677.37
25 1,179.71 504.64 675.07 123,172.74
26 1,179.71 507.39 672.32 122,665.35
27 1,179.71 510.16 669.55 122,155.18
28 1,179.71 512.95 666.76 121,642.24
29 1,179.71 515.74 663.96 121,126.49
30 1,179.71 518.56 661.15 120,607.93
31 1,179.71 521.39 658.32 120,086.54
32 1,179.71 524.24 655.47 119,562.31
33 1,179.71 527.10 652.61 119,035.21
34 1,179.71 529.97 649.73 118,505.23
35 1,179.71 532.87 646.84 117,972.37
36 1,179.71 535.78 643.93 117,436.59
37 1,179.71 538.70 641.01 116,897.89
38 1,179.71 541.64 638.07 116,356.25
39 1,179.71 544.60 635.11 115,811.65
40 1,179.71 547.57 632.14 115,264.08
41 1,179.71 550.56 629.15 114,713.52
42 1,179.71 553.56 626.14 114,159.96
43 1,179.71 556.59 623.12 113,603.37
44 1,179.71 559.62 620.09 113,043.75
45 1,179.71 562.68 617.03 112,481.07
46 1,179.71 565.75 613.96 111,915.32
47 1,179.71 568.84 610.87 111,346.48
48 1,179.71 571.94 607.77 110,774.54
49 1,179.71 575.06 604.64 110,199.47
50 1,179.71 578.20 601.51 109,621.27
51 1,179.71 581.36 598.35 109,039.91
52 1,179.71 584.53 595.18 108,455.38
53 1,179.71 587.72 591.99 107,867.66
54 1,179.71 590.93 588.78 107,276.72
55 1,179.71 594.16 585.55 106,682.57
56 1,179.71 597.40 582.31 106,085.17
57 1,179.71 600.66 579.05 105,484.51
58 1,179.71 603.94 575.77 104,880.57
59 1,179.71 607.24 572.47 104,273.33
60 1,179.71 610.55 569.16 103,662.78
61 1,179.71 613.88 565.83 103,048.90
62 1,179.71 617.23 562.48 102,431.67
63 1,179.71 620.60 559.11 101,811.06
64 1,179.71 623.99 555.72 101,187.07
65 1,179.71 627.40 552.31 100,559.68
66 1,179.71 630.82 548.89 99,928.86
67 1,179.71 634.26 545.45 99,294.59
68 1,179.71 637.73 541.98 98,656.87
69 1,179.71 641.21 538.50 98,015.66
70 1,179.71 644.71 535.00 97,370.95
71 1,179.71 648.23 531.48 96,722.73
72 1,179.71 651.76 527.94 96,070.96
73 1,179.71 655.32 524.39 95,415.64
74 1,179.71 658.90 520.81 94,756.74
75 1,179.71 662.49 517.21 94,094.25
76 1,179.71 666.11 513.60 93,428.14
77 1,179.71 669.75 509.96 92,758.39
78 1,179.71 673.40 506.31 92,084.99
79 1,179.71 677.08 502.63 91,407.91
80 1,179.71 680.77 498.93 90,727.14
81 1,179.71 684.49 495.22 90,042.65
82 1,179.71 688.23 491.48 89,354.42
83 1,179.71 691.98 487.73 88,662.44
84 1,179.71 695.76 483.95 87,966.68
85 1,179.71 699.56 480.15 87,267.12
86 1,179.71 703.38 476.33 86,563.74
87 1,179.71 707.22 472.49 85,856.53
88 1,179.71 711.08 468.63 85,145.45
89 1,179.71 714.96 464.75 84,430.50
90 1,179.71 718.86 460.85 83,711.64
91 1,179.71 722.78 456.93 82,988.86
92 1,179.71 726.73 452.98 82,262.13
93 1,179.71 730.69 449.01 81,531.43
94 1,179.71 734.68 445.03 80,796.75
95 1,179.71 738.69 441.02 80,058.06
96 1,179.71 742.73 436.98 79,315.33
97 1,179.71 746.78 432.93 78,568.55
98 1,179.71 750.86 428.85 77,817.70
99 1,179.71 754.95 424.75 77,062.74
100 1,179.71 759.07 420.63 76,303.67
101 1,179.71 763.22 416.49 75,540.45
102 1,179.71 767.38 412.32 74,773.07
103 1,179.71 771.57 408.14 74,001.49
104 1,179.71 775.78 403.92 73,225.71
105 1,179.71 780.02 399.69 72,445.69
106 1,179.71 784.28 395.43 71,661.41
107 1,179.71 788.56 391.15 70,872.86
108 1,179.71 792.86 386.85 70,080.00
109 1,179.71 797.19 382.52 69,282.81
110 1,179.71 801.54 378.17 68,481.27
111 1,179.71 805.92 373.79 67,675.35
112 1,179.71 810.31 369.39 66,865.04
113 1,179.71 814.74 364.97 66,050.30
114 1,179.71 819.18 360.52 65,231.12
115 1,179.71 823.66 356.05 64,407.46
116 1,179.71 828.15 351.56 63,579.31
117 1,179.71 832.67 347.04 62,746.64
118 1,179.71 837.22 342.49 61,909.42
119 1,179.71 841.79 337.92 61,067.63
120 1,179.71 846.38 333.33 60,221.25
121 1,179.71 851.00 328.71 59,370.25
122 1,179.71 855.65 324.06 58,514.61
123 1,179.71 860.32 319.39 57,654.29
124 1,179.71 865.01 314.70 56,789.28
125 1,179.71 869.73 309.97 55,919.54
126 1,179.71 874.48 305.23 55,045.06
127 1,179.71 879.25 300.45 54,165.81
128 1,179.71 884.05 295.66 53,281.75
129 1,179.71 888.88 290.83 52,392.87
130 1,179.71 893.73 285.98 51,499.14
131 1,179.71 898.61 281.10 50,600.53
132 1,179.71 903.51 276.19 49,697.02
133 1,179.71 908.45 271.26 48,788.57
134 1,179.71 913.40 266.30 47,875.17
135 1,179.71 918.39 261.32 46,956.78
136 1,179.71 923.40 256.31 46,033.37
137 1,179.71 928.44 251.27 45,104.93
138 1,179.71 933.51 246.20 44,171.42
139 1,179.71 938.61 241.10 43,232.81
140 1,179.71 943.73 235.98 42,289.08
141 1,179.71 948.88 230.83 41,340.20
142 1,179.71 954.06 225.65 40,386.14
143 1,179.71 959.27 220.44 39,426.87
144 1,179.71 964.50 215.21 38,462.37
145 1,179.71 969.77 209.94 37,492.60
146 1,179.71 975.06 204.65 36,517.54
147 1,179.71 980.38 199.32 35,537.16
148 1,179.71 985.74 193.97 34,551.42
149 1,179.71 991.12 188.59 33,560.31
150 1,179.71 996.53 183.18 32,563.78
151 1,179.71 1,001.96 177.74 31,561.82
152 1,179.71 1,007.43 172.27 30,554.38
153 1,179.71 1,012.93 166.78 29,541.45
154 1,179.71 1,018.46 161.25 28,522.99
155 1,179.71 1,024.02 155.69 27,498.97
156 1,179.71 1,029.61 150.10 26,469.36
157 1,179.71 1,035.23 144.48 25,434.13
158 1,179.71 1,040.88 138.83 24,393.24
159 1,179.71 1,046.56 133.15 23,346.68
160 1,179.71 1,052.27 127.43 22,294.41
161 1,179.71 1,058.02 121.69 21,236.39
162 1,179.71 1,063.79 115.92 20,172.60
163 1,179.71 1,069.60 110.11 19,103.00
164 1,179.71 1,075.44 104.27 18,027.56
165 1,179.71 1,081.31 98.40 16,946.25
166 1,179.71 1,087.21 92.50 15,859.04
167 1,179.71 1,093.14 86.56 14,765.89
168 1,179.71 1,099.11 80.60 13,666.78
169 1,179.71 1,105.11 74.60 12,561.67
170 1,179.71 1,111.14 68.57 11,450.53
171 1,179.71 1,117.21 62.50 10,333.32
172 1,179.71 1,123.31 56.40 9,210.01
173 1,179.71 1,129.44 50.27 8,080.58
174 1,179.71 1,135.60 44.11 6,944.97
175 1,179.71 1,141.80 37.91 5,803.17
176 1,179.71 1,148.03 31.68 4,655.14
177 1,179.71 1,154.30 25.41 3,500.84
178 1,179.71 1,160.60 19.11 2,340.24
179 1,179.71 1,166.94 12.77 1,173.30
180 1,179.71 1,173.30 6.40 0.00