Mortgage Loan of $135,000 for 15 Years at 8.25%

What's the payment on a 15 year home loan for $135k at 8.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,309.69
$15,716 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $135k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 135,000 loan for 15 years at 8.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,309.69 381.56 928.13 134,618.44
2 1,309.69 384.19 925.50 134,234.25
3 1,309.69 386.83 922.86 133,847.42
4 1,309.69 389.49 920.20 133,457.93
5 1,309.69 392.17 917.52 133,065.76
6 1,309.69 394.86 914.83 132,670.90
7 1,309.69 397.58 912.11 132,273.32
8 1,309.69 400.31 909.38 131,873.01
9 1,309.69 403.06 906.63 131,469.95
10 1,309.69 405.83 903.86 131,064.12
11 1,309.69 408.62 901.07 130,655.49
12 1,309.69 411.43 898.26 130,244.06
13 1,309.69 414.26 895.43 129,829.80
14 1,309.69 417.11 892.58 129,412.69
15 1,309.69 419.98 889.71 128,992.71
16 1,309.69 422.86 886.82 128,569.85
17 1,309.69 425.77 883.92 128,144.08
18 1,309.69 428.70 880.99 127,715.38
19 1,309.69 431.65 878.04 127,283.73
20 1,309.69 434.61 875.08 126,849.12
21 1,309.69 437.60 872.09 126,411.52
22 1,309.69 440.61 869.08 125,970.91
23 1,309.69 443.64 866.05 125,527.27
24 1,309.69 446.69 863.00 125,080.58
25 1,309.69 449.76 859.93 124,630.82
26 1,309.69 452.85 856.84 124,177.96
27 1,309.69 455.97 853.72 123,722.00
28 1,309.69 459.10 850.59 123,262.90
29 1,309.69 462.26 847.43 122,800.64
30 1,309.69 465.44 844.25 122,335.20
31 1,309.69 468.63 841.05 121,866.57
32 1,309.69 471.86 837.83 121,394.71
33 1,309.69 475.10 834.59 120,919.61
34 1,309.69 478.37 831.32 120,441.24
35 1,309.69 481.66 828.03 119,959.59
36 1,309.69 484.97 824.72 119,474.62
37 1,309.69 488.30 821.39 118,986.32
38 1,309.69 491.66 818.03 118,494.66
39 1,309.69 495.04 814.65 117,999.62
40 1,309.69 498.44 811.25 117,501.18
41 1,309.69 501.87 807.82 116,999.31
42 1,309.69 505.32 804.37 116,493.99
43 1,309.69 508.79 800.90 115,985.20
44 1,309.69 512.29 797.40 115,472.91
45 1,309.69 515.81 793.88 114,957.10
46 1,309.69 519.36 790.33 114,437.74
47 1,309.69 522.93 786.76 113,914.81
48 1,309.69 526.53 783.16 113,388.28
49 1,309.69 530.15 779.54 112,858.14
50 1,309.69 533.79 775.90 112,324.35
51 1,309.69 537.46 772.23 111,786.89
52 1,309.69 541.15 768.53 111,245.73
53 1,309.69 544.88 764.81 110,700.86
54 1,309.69 548.62 761.07 110,152.24
55 1,309.69 552.39 757.30 109,599.84
56 1,309.69 556.19 753.50 109,043.65
57 1,309.69 560.01 749.68 108,483.64
58 1,309.69 563.86 745.83 107,919.77
59 1,309.69 567.74 741.95 107,352.03
60 1,309.69 571.64 738.05 106,780.39
61 1,309.69 575.57 734.12 106,204.81
62 1,309.69 579.53 730.16 105,625.28
63 1,309.69 583.52 726.17 105,041.77
64 1,309.69 587.53 722.16 104,454.24
65 1,309.69 591.57 718.12 103,862.67
66 1,309.69 595.63 714.06 103,267.04
67 1,309.69 599.73 709.96 102,667.31
68 1,309.69 603.85 705.84 102,063.46
69 1,309.69 608.00 701.69 101,455.46
70 1,309.69 612.18 697.51 100,843.27
71 1,309.69 616.39 693.30 100,226.88
72 1,309.69 620.63 689.06 99,606.25
73 1,309.69 624.90 684.79 98,981.35
74 1,309.69 629.19 680.50 98,352.16
75 1,309.69 633.52 676.17 97,718.64
76 1,309.69 637.87 671.82 97,080.77
77 1,309.69 642.26 667.43 96,438.51
78 1,309.69 646.67 663.01 95,791.83
79 1,309.69 651.12 658.57 95,140.71
80 1,309.69 655.60 654.09 94,485.12
81 1,309.69 660.10 649.59 93,825.01
82 1,309.69 664.64 645.05 93,160.37
83 1,309.69 669.21 640.48 92,491.16
84 1,309.69 673.81 635.88 91,817.35
85 1,309.69 678.45 631.24 91,138.90
86 1,309.69 683.11 626.58 90,455.79
87 1,309.69 687.81 621.88 89,767.98
88 1,309.69 692.53 617.15 89,075.45
89 1,309.69 697.30 612.39 88,378.15
90 1,309.69 702.09 607.60 87,676.06
91 1,309.69 706.92 602.77 86,969.15
92 1,309.69 711.78 597.91 86,257.37
93 1,309.69 716.67 593.02 85,540.70
94 1,309.69 721.60 588.09 84,819.10
95 1,309.69 726.56 583.13 84,092.55
96 1,309.69 731.55 578.14 83,360.99
97 1,309.69 736.58 573.11 82,624.41
98 1,309.69 741.65 568.04 81,882.76
99 1,309.69 746.75 562.94 81,136.02
100 1,309.69 751.88 557.81 80,384.14
101 1,309.69 757.05 552.64 79,627.09
102 1,309.69 762.25 547.44 78,864.84
103 1,309.69 767.49 542.20 78,097.34
104 1,309.69 772.77 536.92 77,324.57
105 1,309.69 778.08 531.61 76,546.49
106 1,309.69 783.43 526.26 75,763.06
107 1,309.69 788.82 520.87 74,974.24
108 1,309.69 794.24 515.45 74,180.00
109 1,309.69 799.70 509.99 73,380.30
110 1,309.69 805.20 504.49 72,575.10
111 1,309.69 810.74 498.95 71,764.36
112 1,309.69 816.31 493.38 70,948.05
113 1,309.69 821.92 487.77 70,126.13
114 1,309.69 827.57 482.12 69,298.56
115 1,309.69 833.26 476.43 68,465.29
116 1,309.69 838.99 470.70 67,626.30
117 1,309.69 844.76 464.93 66,781.55
118 1,309.69 850.57 459.12 65,930.98
119 1,309.69 856.41 453.28 65,074.57
120 1,309.69 862.30 447.39 64,212.26
121 1,309.69 868.23 441.46 63,344.03
122 1,309.69 874.20 435.49 62,469.83
123 1,309.69 880.21 429.48 61,589.62
124 1,309.69 886.26 423.43 60,703.36
125 1,309.69 892.35 417.34 59,811.01
126 1,309.69 898.49 411.20 58,912.52
127 1,309.69 904.67 405.02 58,007.86
128 1,309.69 910.89 398.80 57,096.97
129 1,309.69 917.15 392.54 56,179.82
130 1,309.69 923.45 386.24 55,256.37
131 1,309.69 929.80 379.89 54,326.57
132 1,309.69 936.19 373.50 53,390.37
133 1,309.69 942.63 367.06 52,447.74
134 1,309.69 949.11 360.58 51,498.63
135 1,309.69 955.64 354.05 50,542.99
136 1,309.69 962.21 347.48 49,580.79
137 1,309.69 968.82 340.87 48,611.97
138 1,309.69 975.48 334.21 47,636.48
139 1,309.69 982.19 327.50 46,654.30
140 1,309.69 988.94 320.75 45,665.35
141 1,309.69 995.74 313.95 44,669.61
142 1,309.69 1,002.59 307.10 43,667.03
143 1,309.69 1,009.48 300.21 42,657.55
144 1,309.69 1,016.42 293.27 41,641.13
145 1,309.69 1,023.41 286.28 40,617.72
146 1,309.69 1,030.44 279.25 39,587.28
147 1,309.69 1,037.53 272.16 38,549.75
148 1,309.69 1,044.66 265.03 37,505.09
149 1,309.69 1,051.84 257.85 36,453.25
150 1,309.69 1,059.07 250.62 35,394.18
151 1,309.69 1,066.35 243.33 34,327.82
152 1,309.69 1,073.69 236.00 33,254.14
153 1,309.69 1,081.07 228.62 32,173.07
154 1,309.69 1,088.50 221.19 31,084.57
155 1,309.69 1,095.98 213.71 29,988.59
156 1,309.69 1,103.52 206.17 28,885.07
157 1,309.69 1,111.10 198.58 27,773.97
158 1,309.69 1,118.74 190.95 26,655.22
159 1,309.69 1,126.43 183.25 25,528.79
160 1,309.69 1,134.18 175.51 24,394.61
161 1,309.69 1,141.98 167.71 23,252.63
162 1,309.69 1,149.83 159.86 22,102.80
163 1,309.69 1,157.73 151.96 20,945.07
164 1,309.69 1,165.69 144.00 19,779.38
165 1,309.69 1,173.71 135.98 18,605.67
166 1,309.69 1,181.78 127.91 17,423.90
167 1,309.69 1,189.90 119.79 16,234.00
168 1,309.69 1,198.08 111.61 15,035.92
169 1,309.69 1,206.32 103.37 13,829.60
170 1,309.69 1,214.61 95.08 12,614.99
171 1,309.69 1,222.96 86.73 11,392.03
172 1,309.69 1,231.37 78.32 10,160.66
173 1,309.69 1,239.83 69.85 8,920.82
174 1,309.69 1,248.36 61.33 7,672.46
175 1,309.69 1,256.94 52.75 6,415.52
176 1,309.69 1,265.58 44.11 5,149.94
177 1,309.69 1,274.28 35.41 3,875.66
178 1,309.69 1,283.04 26.65 2,592.61
179 1,309.69 1,291.87 17.82 1,300.75
180 1,309.69 1,300.75 8.94 0.00