Mortgage Loan of $135,000 for 15 Years at 8.35%

What's the payment on a 15 year home loan for $135k at 8.35% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,317.56
$15,811 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $135k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 135,000 loan for 15 years at 8.35 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,317.56 378.18 939.38 134,621.82
2 1,317.56 380.81 936.74 134,241.01
3 1,317.56 383.46 934.09 133,857.55
4 1,317.56 386.13 931.43 133,471.42
5 1,317.56 388.82 928.74 133,082.60
6 1,317.56 391.52 926.03 132,691.08
7 1,317.56 394.25 923.31 132,296.83
8 1,317.56 396.99 920.57 131,899.84
9 1,317.56 399.75 917.80 131,500.09
10 1,317.56 402.53 915.02 131,097.56
11 1,317.56 405.33 912.22 130,692.22
12 1,317.56 408.16 909.40 130,284.07
13 1,317.56 411.00 906.56 129,873.07
14 1,317.56 413.86 903.70 129,459.22
15 1,317.56 416.73 900.82 129,042.48
16 1,317.56 419.63 897.92 128,622.85
17 1,317.56 422.55 895.00 128,200.29
18 1,317.56 425.49 892.06 127,774.80
19 1,317.56 428.46 889.10 127,346.34
20 1,317.56 431.44 886.12 126,914.91
21 1,317.56 434.44 883.12 126,480.47
22 1,317.56 437.46 880.09 126,043.00
23 1,317.56 440.51 877.05 125,602.50
24 1,317.56 443.57 873.98 125,158.93
25 1,317.56 446.66 870.90 124,712.27
26 1,317.56 449.77 867.79 124,262.50
27 1,317.56 452.90 864.66 123,809.61
28 1,317.56 456.05 861.51 123,353.56
29 1,317.56 459.22 858.34 122,894.34
30 1,317.56 462.42 855.14 122,431.93
31 1,317.56 465.63 851.92 121,966.29
32 1,317.56 468.87 848.68 121,497.42
33 1,317.56 472.14 845.42 121,025.29
34 1,317.56 475.42 842.13 120,549.86
35 1,317.56 478.73 838.83 120,071.14
36 1,317.56 482.06 835.49 119,589.08
37 1,317.56 485.41 832.14 119,103.66
38 1,317.56 488.79 828.76 118,614.87
39 1,317.56 492.19 825.36 118,122.68
40 1,317.56 495.62 821.94 117,627.06
41 1,317.56 499.07 818.49 117,127.99
42 1,317.56 502.54 815.02 116,625.45
43 1,317.56 506.04 811.52 116,119.41
44 1,317.56 509.56 808.00 115,609.86
45 1,317.56 513.10 804.45 115,096.75
46 1,317.56 516.67 800.88 114,580.08
47 1,317.56 520.27 797.29 114,059.81
48 1,317.56 523.89 793.67 113,535.92
49 1,317.56 527.53 790.02 113,008.39
50 1,317.56 531.21 786.35 112,477.18
51 1,317.56 534.90 782.65 111,942.28
52 1,317.56 538.62 778.93 111,403.66
53 1,317.56 542.37 775.18 110,861.29
54 1,317.56 546.15 771.41 110,315.14
55 1,317.56 549.95 767.61 109,765.20
56 1,317.56 553.77 763.78 109,211.42
57 1,317.56 557.63 759.93 108,653.80
58 1,317.56 561.51 756.05 108,092.29
59 1,317.56 565.41 752.14 107,526.88
60 1,317.56 569.35 748.21 106,957.53
61 1,317.56 573.31 744.25 106,384.22
62 1,317.56 577.30 740.26 105,806.92
63 1,317.56 581.32 736.24 105,225.61
64 1,317.56 585.36 732.19 104,640.25
65 1,317.56 589.43 728.12 104,050.82
66 1,317.56 593.53 724.02 103,457.28
67 1,317.56 597.66 719.89 102,859.62
68 1,317.56 601.82 715.73 102,257.79
69 1,317.56 606.01 711.54 101,651.78
70 1,317.56 610.23 707.33 101,041.55
71 1,317.56 614.47 703.08 100,427.08
72 1,317.56 618.75 698.81 99,808.33
73 1,317.56 623.06 694.50 99,185.27
74 1,317.56 627.39 690.16 98,557.88
75 1,317.56 631.76 685.80 97,926.12
76 1,317.56 636.15 681.40 97,289.97
77 1,317.56 640.58 676.98 96,649.39
78 1,317.56 645.04 672.52 96,004.36
79 1,317.56 649.52 668.03 95,354.83
80 1,317.56 654.04 663.51 94,700.79
81 1,317.56 658.60 658.96 94,042.19
82 1,317.56 663.18 654.38 93,379.01
83 1,317.56 667.79 649.76 92,711.22
84 1,317.56 672.44 645.12 92,038.78
85 1,317.56 677.12 640.44 91,361.66
86 1,317.56 681.83 635.72 90,679.83
87 1,317.56 686.57 630.98 89,993.26
88 1,317.56 691.35 626.20 89,301.91
89 1,317.56 696.16 621.39 88,605.74
90 1,317.56 701.01 616.55 87,904.74
91 1,317.56 705.88 611.67 87,198.85
92 1,317.56 710.80 606.76 86,488.05
93 1,317.56 715.74 601.81 85,772.31
94 1,317.56 720.72 596.83 85,051.59
95 1,317.56 725.74 591.82 84,325.85
96 1,317.56 730.79 586.77 83,595.06
97 1,317.56 735.87 581.68 82,859.19
98 1,317.56 740.99 576.56 82,118.20
99 1,317.56 746.15 571.41 81,372.05
100 1,317.56 751.34 566.21 80,620.71
101 1,317.56 756.57 560.99 79,864.14
102 1,317.56 761.83 555.72 79,102.30
103 1,317.56 767.13 550.42 78,335.17
104 1,317.56 772.47 545.08 77,562.70
105 1,317.56 777.85 539.71 76,784.85
106 1,317.56 783.26 534.29 76,001.59
107 1,317.56 788.71 528.84 75,212.88
108 1,317.56 794.20 523.36 74,418.68
109 1,317.56 799.73 517.83 73,618.95
110 1,317.56 805.29 512.27 72,813.66
111 1,317.56 810.89 506.66 72,002.77
112 1,317.56 816.54 501.02 71,186.23
113 1,317.56 822.22 495.34 70,364.02
114 1,317.56 827.94 489.62 69,536.08
115 1,317.56 833.70 483.86 68,702.38
116 1,317.56 839.50 478.05 67,862.88
117 1,317.56 845.34 472.21 67,017.53
118 1,317.56 851.22 466.33 66,166.31
119 1,317.56 857.15 460.41 65,309.16
120 1,317.56 863.11 454.44 64,446.05
121 1,317.56 869.12 448.44 63,576.93
122 1,317.56 875.17 442.39 62,701.76
123 1,317.56 881.26 436.30 61,820.51
124 1,317.56 887.39 430.17 60,933.12
125 1,317.56 893.56 423.99 60,039.56
126 1,317.56 899.78 417.78 59,139.78
127 1,317.56 906.04 411.51 58,233.74
128 1,317.56 912.35 405.21 57,321.39
129 1,317.56 918.69 398.86 56,402.70
130 1,317.56 925.09 392.47 55,477.61
131 1,317.56 931.52 386.03 54,546.09
132 1,317.56 938.01 379.55 53,608.08
133 1,317.56 944.53 373.02 52,663.55
134 1,317.56 951.10 366.45 51,712.45
135 1,317.56 957.72 359.83 50,754.72
136 1,317.56 964.39 353.17 49,790.34
137 1,317.56 971.10 346.46 48,819.24
138 1,317.56 977.85 339.70 47,841.39
139 1,317.56 984.66 332.90 46,856.73
140 1,317.56 991.51 326.04 45,865.22
141 1,317.56 998.41 319.15 44,866.81
142 1,317.56 1,005.36 312.20 43,861.45
143 1,317.56 1,012.35 305.20 42,849.10
144 1,317.56 1,019.40 298.16 41,829.70
145 1,317.56 1,026.49 291.06 40,803.21
146 1,317.56 1,033.63 283.92 39,769.58
147 1,317.56 1,040.83 276.73 38,728.75
148 1,317.56 1,048.07 269.49 37,680.68
149 1,317.56 1,055.36 262.19 36,625.32
150 1,317.56 1,062.70 254.85 35,562.62
151 1,317.56 1,070.10 247.46 34,492.52
152 1,317.56 1,077.54 240.01 33,414.98
153 1,317.56 1,085.04 232.51 32,329.93
154 1,317.56 1,092.59 224.96 31,237.34
155 1,317.56 1,100.20 217.36 30,137.15
156 1,317.56 1,107.85 209.70 29,029.29
157 1,317.56 1,115.56 202.00 27,913.74
158 1,317.56 1,123.32 194.23 26,790.41
159 1,317.56 1,131.14 186.42 25,659.27
160 1,317.56 1,139.01 178.55 24,520.27
161 1,317.56 1,146.93 170.62 23,373.33
162 1,317.56 1,154.92 162.64 22,218.41
163 1,317.56 1,162.95 154.60 21,055.46
164 1,317.56 1,171.04 146.51 19,884.42
165 1,317.56 1,179.19 138.36 18,705.23
166 1,317.56 1,187.40 130.16 17,517.83
167 1,317.56 1,195.66 121.89 16,322.17
168 1,317.56 1,203.98 113.58 15,118.19
169 1,317.56 1,212.36 105.20 13,905.83
170 1,317.56 1,220.79 96.76 12,685.04
171 1,317.56 1,229.29 88.27 11,455.75
172 1,317.56 1,237.84 79.71 10,217.90
173 1,317.56 1,246.46 71.10 8,971.45
174 1,317.56 1,255.13 62.43 7,716.32
175 1,317.56 1,263.86 53.69 6,452.46
176 1,317.56 1,272.66 44.90 5,179.80
177 1,317.56 1,281.51 36.04 3,898.29
178 1,317.56 1,290.43 27.13 2,607.86
179 1,317.56 1,299.41 18.15 1,308.45
180 1,317.56 1,308.45 9.10 0.00