Mortgage Loan of $137,000 for 15 Years at 5.80%

What's the payment on a 15 year home loan for $137k at 5.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,141.33

$13,696 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $137k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 137,000 loan for 15 years at 5.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,141.33	479.17	662.17	136,520.83
2	1,141.33	481.48	659.85	136,039.35
3	1,141.33	483.81	657.52	135,555.54
4	1,141.33	486.15	655.19	135,069.39
5	1,141.33	488.50	652.84	134,580.90
6	1,141.33	490.86	650.47	134,090.04
7	1,141.33	493.23	648.10	133,596.81
8	1,141.33	495.62	645.72	133,101.19
9	1,141.33	498.01	643.32	132,603.18
10	1,141.33	500.42	640.92	132,102.76
11	1,141.33	502.84	638.50	131,599.93
12	1,141.33	505.27	636.07	131,094.66
13	1,141.33	507.71	633.62	130,586.95
14	1,141.33	510.16	631.17	130,076.79
15	1,141.33	512.63	628.70	129,564.16
16	1,141.33	515.11	626.23	129,049.05
17	1,141.33	517.60	623.74	128,531.46
18	1,141.33	520.10	621.24	128,011.36
19	1,141.33	522.61	618.72	127,488.75
20	1,141.33	525.14	616.20	126,963.61
21	1,141.33	527.68	613.66	126,435.93
22	1,141.33	530.23	611.11	125,905.71
23	1,141.33	532.79	608.54	125,372.92
24	1,141.33	535.36	605.97	124,837.56
25	1,141.33	537.95	603.38	124,299.60
26	1,141.33	540.55	600.78	123,759.05
27	1,141.33	543.16	598.17	123,215.89
28	1,141.33	545.79	595.54	122,670.10
29	1,141.33	548.43	592.91	122,121.67
30	1,141.33	551.08	590.25	121,570.59
31	1,141.33	553.74	587.59	121,016.85
32	1,141.33	556.42	584.91	120,460.43
33	1,141.33	559.11	582.23	119,901.32
34	1,141.33	561.81	579.52	119,339.51
35	1,141.33	564.53	576.81	118,774.99
36	1,141.33	567.25	574.08	118,207.73
37	1,141.33	570.00	571.34	117,637.74
38	1,141.33	572.75	568.58	117,064.99
39	1,141.33	575.52	565.81	116,489.47
40	1,141.33	578.30	563.03	115,911.17
41	1,141.33	581.10	560.24	115,330.07
42	1,141.33	583.90	557.43	114,746.17
43	1,141.33	586.73	554.61	114,159.44
44	1,141.33	589.56	551.77	113,569.88
45	1,141.33	592.41	548.92	112,977.47
46	1,141.33	595.28	546.06	112,382.19
47	1,141.33	598.15	543.18	111,784.04
48	1,141.33	601.04	540.29	111,183.00
49	1,141.33	603.95	537.38	110,579.05
50	1,141.33	606.87	534.47	109,972.18
51	1,141.33	609.80	531.53	109,362.38
52	1,141.33	612.75	528.58	108,749.63
53	1,141.33	615.71	525.62	108,133.92
54	1,141.33	618.69	522.65	107,515.23
55	1,141.33	621.68	519.66	106,893.56
56	1,141.33	624.68	516.65	106,268.88
57	1,141.33	627.70	513.63	105,641.18
58	1,141.33	630.73	510.60	105,010.44
59	1,141.33	633.78	507.55	104,376.66
60	1,141.33	636.85	504.49	103,739.81
61	1,141.33	639.92	501.41	103,099.89
62	1,141.33	643.02	498.32	102,456.87
63	1,141.33	646.12	495.21	101,810.75
64	1,141.33	649.25	492.09	101,161.50
65	1,141.33	652.39	488.95	100,509.12
66	1,141.33	655.54	485.79	99,853.58
67	1,141.33	658.71	482.63	99,194.87
68	1,141.33	661.89	479.44	98,532.98
69	1,141.33	665.09	476.24	97,867.89
70	1,141.33	668.30	473.03	97,199.58
71	1,141.33	671.54	469.80	96,528.05
72	1,141.33	674.78	466.55	95,853.27
73	1,141.33	678.04	463.29	95,175.22
74	1,141.33	681.32	460.01	94,493.90
75	1,141.33	684.61	456.72	93,809.29
76	1,141.33	687.92	453.41	93,121.37
77	1,141.33	691.25	450.09	92,430.12
78	1,141.33	694.59	446.75	91,735.54
79	1,141.33	697.94	443.39	91,037.59
80	1,141.33	701.32	440.02	90,336.27
81	1,141.33	704.71	436.63	89,631.57
82	1,141.33	708.11	433.22	88,923.45
83	1,141.33	711.54	429.80	88,211.92
84	1,141.33	714.98	426.36	87,496.94
85	1,141.33	718.43	422.90	86,778.51
86	1,141.33	721.90	419.43	86,056.61
87	1,141.33	725.39	415.94	85,331.21
88	1,141.33	728.90	412.43	84,602.31
89	1,141.33	732.42	408.91	83,869.89
90	1,141.33	735.96	405.37	83,133.93
91	1,141.33	739.52	401.81	82,394.41
92	1,141.33	743.09	398.24	81,651.32
93	1,141.33	746.69	394.65	80,904.63
94	1,141.33	750.29	391.04	80,154.34
95	1,141.33	753.92	387.41	79,400.42
96	1,141.33	757.56	383.77	78,642.85
97	1,141.33	761.23	380.11	77,881.63
98	1,141.33	764.91	376.43	77,116.72
99	1,141.33	768.60	372.73	76,348.12
100	1,141.33	772.32	369.02	75,575.80
101	1,141.33	776.05	365.28	74,799.75
102	1,141.33	779.80	361.53	74,019.95
103	1,141.33	783.57	357.76	73,236.38
104	1,141.33	787.36	353.98	72,449.02
105	1,141.33	791.16	350.17	71,657.86
106	1,141.33	794.99	346.35	70,862.87
107	1,141.33	798.83	342.50	70,064.05
108	1,141.33	802.69	338.64	69,261.35
109	1,141.33	806.57	334.76	68,454.79
110	1,141.33	810.47	330.86	67,644.32
111	1,141.33	814.39	326.95	66,829.93
112	1,141.33	818.32	323.01	66,011.61
113	1,141.33	822.28	319.06	65,189.33
114	1,141.33	826.25	315.08	64,363.08
115	1,141.33	830.24	311.09	63,532.84
116	1,141.33	834.26	307.08	62,698.58
117	1,141.33	838.29	303.04	61,860.29
118	1,141.33	842.34	298.99	61,017.95
119	1,141.33	846.41	294.92	60,171.53
120	1,141.33	850.50	290.83	59,321.03
121	1,141.33	854.61	286.72	58,466.42
122	1,141.33	858.75	282.59	57,607.67
123	1,141.33	862.90	278.44	56,744.77
124	1,141.33	867.07	274.27	55,877.71
125	1,141.33	871.26	270.08	55,006.45
126	1,141.33	875.47	265.86	54,130.98
127	1,141.33	879.70	261.63	53,251.28
128	1,141.33	883.95	257.38	52,367.33
129	1,141.33	888.22	253.11	51,479.10
130	1,141.33	892.52	248.82	50,586.59
131	1,141.33	896.83	244.50	49,689.76
132	1,141.33	901.17	240.17	48,788.59
133	1,141.33	905.52	235.81	47,883.07
134	1,141.33	909.90	231.43	46,973.17
135	1,141.33	914.30	227.04	46,058.87
136	1,141.33	918.72	222.62	45,140.16
137	1,141.33	923.16	218.18	44,217.00
138	1,141.33	927.62	213.72	43,289.39
139	1,141.33	932.10	209.23	42,357.28
140	1,141.33	936.61	204.73	41,420.68
141	1,141.33	941.13	200.20	40,479.55
142	1,141.33	945.68	195.65	39,533.86
143	1,141.33	950.25	191.08	38,583.61
144	1,141.33	954.85	186.49	37,628.76
145	1,141.33	959.46	181.87	36,669.30
146	1,141.33	964.10	177.23	35,705.21
147	1,141.33	968.76	172.58	34,736.45
148	1,141.33	973.44	167.89	33,763.01
149	1,141.33	978.15	163.19	32,784.86
150	1,141.33	982.87	158.46	31,801.99
151	1,141.33	987.62	153.71	30,814.37
152	1,141.33	992.40	148.94	29,821.97
153	1,141.33	997.19	144.14	28,824.78
154	1,141.33	1,002.01	139.32	27,822.76
155	1,141.33	1,006.86	134.48	26,815.91
156	1,141.33	1,011.72	129.61	25,804.18
157	1,141.33	1,016.61	124.72	24,787.57
158	1,141.33	1,021.53	119.81	23,766.04
159	1,141.33	1,026.46	114.87	22,739.58
160	1,141.33	1,031.43	109.91	21,708.15
161	1,141.33	1,036.41	104.92	20,671.74
162	1,141.33	1,041.42	99.91	19,630.32
163	1,141.33	1,046.45	94.88	18,583.87
164	1,141.33	1,051.51	89.82	17,532.36
165	1,141.33	1,056.59	84.74	16,475.77
166	1,141.33	1,061.70	79.63	15,414.07
167	1,141.33	1,066.83	74.50	14,347.23
168	1,141.33	1,071.99	69.34	13,275.25
169	1,141.33	1,077.17	64.16	12,198.08
170	1,141.33	1,082.38	58.96	11,115.70
171	1,141.33	1,087.61	53.73	10,028.09
172	1,141.33	1,092.86	48.47	8,935.23
173	1,141.33	1,098.15	43.19	7,837.08
174	1,141.33	1,103.45	37.88	6,733.63
175	1,141.33	1,108.79	32.55	5,624.84
176	1,141.33	1,114.15	27.19	4,510.70
177	1,141.33	1,119.53	21.80	3,391.17
178	1,141.33	1,124.94	16.39	2,266.22
179	1,141.33	1,130.38	10.95	1,135.84
180	1,141.33	1,135.84	5.49	0.00