Mortgage Loan of $137,000 for 15 Years at 8.80%

What's the payment on a 15 year home loan for $137k at 8.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,373.29

$16,480 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $137k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 137,000 loan for 15 years at 8.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,373.29	368.63	1,004.67	136,631.37
2	1,373.29	371.33	1,001.96	136,260.04
3	1,373.29	374.05	999.24	135,885.99
4	1,373.29	376.80	996.50	135,509.20
5	1,373.29	379.56	993.73	135,129.64
6	1,373.29	382.34	990.95	134,747.30
7	1,373.29	385.15	988.15	134,362.15
8	1,373.29	387.97	985.32	133,974.18
9	1,373.29	390.82	982.48	133,583.36
10	1,373.29	393.68	979.61	133,189.68
11	1,373.29	396.57	976.72	132,793.11
12	1,373.29	399.48	973.82	132,393.64
13	1,373.29	402.41	970.89	131,991.23
14	1,373.29	405.36	967.94	131,585.87
15	1,373.29	408.33	964.96	131,177.54
16	1,373.29	411.32	961.97	130,766.22
17	1,373.29	414.34	958.95	130,351.88
18	1,373.29	417.38	955.91	129,934.50
19	1,373.29	420.44	952.85	129,514.06
20	1,373.29	423.52	949.77	129,090.54
21	1,373.29	426.63	946.66	128,663.91
22	1,373.29	429.76	943.54	128,234.15
23	1,373.29	432.91	940.38	127,801.24
24	1,373.29	436.08	937.21	127,365.16
25	1,373.29	439.28	934.01	126,925.87
26	1,373.29	442.50	930.79	126,483.37
27	1,373.29	445.75	927.54	126,037.62
28	1,373.29	449.02	924.28	125,588.61
29	1,373.29	452.31	920.98	125,136.30
30	1,373.29	455.63	917.67	124,680.67
31	1,373.29	458.97	914.32	124,221.70
32	1,373.29	462.33	910.96	123,759.37
33	1,373.29	465.72	907.57	123,293.64
34	1,373.29	469.14	904.15	122,824.50
35	1,373.29	472.58	900.71	122,351.92
36	1,373.29	476.05	897.25	121,875.88
37	1,373.29	479.54	893.76	121,396.34
38	1,373.29	483.05	890.24	120,913.29
39	1,373.29	486.60	886.70	120,426.69
40	1,373.29	490.16	883.13	119,936.53
41	1,373.29	493.76	879.53	119,442.77
42	1,373.29	497.38	875.91	118,945.39
43	1,373.29	501.03	872.27	118,444.37
44	1,373.29	504.70	868.59	117,939.67
45	1,373.29	508.40	864.89	117,431.26
46	1,373.29	512.13	861.16	116,919.13
47	1,373.29	515.89	857.41	116,403.25
48	1,373.29	519.67	853.62	115,883.58
49	1,373.29	523.48	849.81	115,360.10
50	1,373.29	527.32	845.97	114,832.78
51	1,373.29	531.19	842.11	114,301.59
52	1,373.29	535.08	838.21	113,766.51
53	1,373.29	539.01	834.29	113,227.51
54	1,373.29	542.96	830.34	112,684.55
55	1,373.29	546.94	826.35	112,137.61
56	1,373.29	550.95	822.34	111,586.66
57	1,373.29	554.99	818.30	111,031.67
58	1,373.29	559.06	814.23	110,472.61
59	1,373.29	563.16	810.13	109,909.45
60	1,373.29	567.29	806.00	109,342.16
61	1,373.29	571.45	801.84	108,770.71
62	1,373.29	575.64	797.65	108,195.07
63	1,373.29	579.86	793.43	107,615.20
64	1,373.29	584.11	789.18	107,031.09
65	1,373.29	588.40	784.89	106,442.69
66	1,373.29	592.71	780.58	105,849.98
67	1,373.29	597.06	776.23	105,252.92
68	1,373.29	601.44	771.85	104,651.48
69	1,373.29	605.85	767.44	104,045.63
70	1,373.29	610.29	763.00	103,435.34
71	1,373.29	614.77	758.53	102,820.57
72	1,373.29	619.28	754.02	102,201.30
73	1,373.29	623.82	749.48	101,577.48
74	1,373.29	628.39	744.90	100,949.09
75	1,373.29	633.00	740.29	100,316.09
76	1,373.29	637.64	735.65	99,678.45
77	1,373.29	642.32	730.98	99,036.13
78	1,373.29	647.03	726.26	98,389.10
79	1,373.29	651.77	721.52	97,737.33
80	1,373.29	656.55	716.74	97,080.78
81	1,373.29	661.37	711.93	96,419.41
82	1,373.29	666.22	707.08	95,753.19
83	1,373.29	671.10	702.19	95,082.09
84	1,373.29	676.02	697.27	94,406.07
85	1,373.29	680.98	692.31	93,725.08
86	1,373.29	685.98	687.32	93,039.11
87	1,373.29	691.01	682.29	92,348.10
88	1,373.29	696.07	677.22	91,652.03
89	1,373.29	701.18	672.11	90,950.85
90	1,373.29	706.32	666.97	90,244.53
91	1,373.29	711.50	661.79	89,533.03
92	1,373.29	716.72	656.58	88,816.31
93	1,373.29	721.97	651.32	88,094.34
94	1,373.29	727.27	646.03	87,367.07
95	1,373.29	732.60	640.69	86,634.47
96	1,373.29	737.97	635.32	85,896.50
97	1,373.29	743.39	629.91	85,153.11
98	1,373.29	748.84	624.46	84,404.28
99	1,373.29	754.33	618.96	83,649.95
100	1,373.29	759.86	613.43	82,890.09
101	1,373.29	765.43	607.86	82,124.66
102	1,373.29	771.05	602.25	81,353.61
103	1,373.29	776.70	596.59	80,576.91
104	1,373.29	782.40	590.90	79,794.52
105	1,373.29	788.13	585.16	79,006.38
106	1,373.29	793.91	579.38	78,212.47
107	1,373.29	799.73	573.56	77,412.74
108	1,373.29	805.60	567.69	76,607.14
109	1,373.29	811.51	561.79	75,795.63
110	1,373.29	817.46	555.83	74,978.17
111	1,373.29	823.45	549.84	74,154.72
112	1,373.29	829.49	543.80	73,325.23
113	1,373.29	835.57	537.72	72,489.65
114	1,373.29	841.70	531.59	71,647.95
115	1,373.29	847.87	525.42	70,800.07
116	1,373.29	854.09	519.20	69,945.98
117	1,373.29	860.36	512.94	69,085.63
118	1,373.29	866.66	506.63	68,218.96
119	1,373.29	873.02	500.27	67,345.94
120	1,373.29	879.42	493.87	66,466.52
121	1,373.29	885.87	487.42	65,580.65
122	1,373.29	892.37	480.92	64,688.28
123	1,373.29	898.91	474.38	63,789.37
124	1,373.29	905.50	467.79	62,883.86
125	1,373.29	912.14	461.15	61,971.72
126	1,373.29	918.83	454.46	61,052.88
127	1,373.29	925.57	447.72	60,127.31
128	1,373.29	932.36	440.93	59,194.95
129	1,373.29	939.20	434.10	58,255.76
130	1,373.29	946.08	427.21	57,309.67
131	1,373.29	953.02	420.27	56,356.65
132	1,373.29	960.01	413.28	55,396.64
133	1,373.29	967.05	406.24	54,429.59
134	1,373.29	974.14	399.15	53,455.45
135	1,373.29	981.29	392.01	52,474.16
136	1,373.29	988.48	384.81	51,485.68
137	1,373.29	995.73	377.56	50,489.95
138	1,373.29	1,003.03	370.26	49,486.91
139	1,373.29	1,010.39	362.90	48,476.52
140	1,373.29	1,017.80	355.49	47,458.73
141	1,373.29	1,025.26	348.03	46,433.46
142	1,373.29	1,032.78	340.51	45,400.68
143	1,373.29	1,040.35	332.94	44,360.33
144	1,373.29	1,047.98	325.31	43,312.34
145	1,373.29	1,055.67	317.62	42,256.68
146	1,373.29	1,063.41	309.88	41,193.26
147	1,373.29	1,071.21	302.08	40,122.06
148	1,373.29	1,079.06	294.23	39,042.99
149	1,373.29	1,086.98	286.32	37,956.01
150	1,373.29	1,094.95	278.34	36,861.06
151	1,373.29	1,102.98	270.31	35,758.09
152	1,373.29	1,111.07	262.23	34,647.02
153	1,373.29	1,119.21	254.08	33,527.80
154	1,373.29	1,127.42	245.87	32,400.38
155	1,373.29	1,135.69	237.60	31,264.69
156	1,373.29	1,144.02	229.27	30,120.67
157	1,373.29	1,152.41	220.88	28,968.27
158	1,373.29	1,160.86	212.43	27,807.41
159	1,373.29	1,169.37	203.92	26,638.04
160	1,373.29	1,177.95	195.35	25,460.09
161	1,373.29	1,186.59	186.71	24,273.50
162	1,373.29	1,195.29	178.01	23,078.21
163	1,373.29	1,204.05	169.24	21,874.16
164	1,373.29	1,212.88	160.41	20,661.28
165	1,373.29	1,221.78	151.52	19,439.50
166	1,373.29	1,230.74	142.56	18,208.77
167	1,373.29	1,239.76	133.53	16,969.00
168	1,373.29	1,248.85	124.44	15,720.15
169	1,373.29	1,258.01	115.28	14,462.14
170	1,373.29	1,267.24	106.06	13,194.90
171	1,373.29	1,276.53	96.76	11,918.37
172	1,373.29	1,285.89	87.40	10,632.48
173	1,373.29	1,295.32	77.97	9,337.16
174	1,373.29	1,304.82	68.47	8,032.34
175	1,373.29	1,314.39	58.90	6,717.95
176	1,373.29	1,324.03	49.26	5,393.92
177	1,373.29	1,333.74	39.56	4,060.18
178	1,373.29	1,343.52	29.77	2,716.67
179	1,373.29	1,353.37	19.92	1,363.30
180	1,373.29	1,363.30	10.00	0.00